Mansoon Trading Co. financials and balance sheet

BSE: 512303Commercial Services & Supplies

10 years at a glance

Standalone, laid out as a lender that is not a bank files them. A lender's lines are blank for the years to Mar 2017, Mar 2018 and Mar 2019: the company's filing for those results has none of them.Mansoon Trading Co. annual reports

Net interest income, Net profit, ₹ crore

  • Net interest income
  • Net profit
  • Loss

Net interest margin, Return on assets, per cent

  • Net interest margin
  • Return on assets

Mansoon Trading Co. business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Standalone, ₹ crore, as the company reports them.Mansoon Trading Co. segment results by quarter

Revenue by segment

₹38 CrTotal
  • Financial Business₹29.4 Cr76.8% of total
  • Trading Business₹8.9 Cr23.2% of total

Profit by segment

  • Financial Business₹17.1 Cr98.1% of total
  • Trading Business₹0.3 Cr1.9% of total

Segment results by year

Standalone, ₹ crore, years to March.

  • Financial Business

    Revenue, ₹ crore
    Profit, ₹ crore
  • Trading Business

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses––––––2838
Company revenue, as in its results01142415222738
Revenue––––––2529
Revenue growth–––––––18.4%
Profit––––––1117
Profit growth–––––––59.7%
Margin––––––43.2%58.3%
Assets––––––243290
Liabilities––––––110141
Revenue––––––39
Profit is before tax and finance costs, the way companies report their segments.

Income

₹ crore, years to March.

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Filed 3 AugMar 2021Filed 6 AugMar 2022Filed 8 JunMar 2023Filed 27 MayMar 2024Filed 19 JunMar 2025Filed 28 MayMar 2026Filed 29 May
Total income–––1142415222738
Interest earned–––1142112182020
Interest paid–––051416141312
Net interest income–––197−4478
–––00344818
Gains on fair value changes–––0033449
Dividends–––0000011
Sale of products–––0000039
Other operating revenue–––0000000
Income outside operations–––0000000
The lines under it are parts of it, not all of it.–––04502039
Profit before provisions–––0−3710−381117
Set aside for bad loans–––0005−500
Exceptional items–––0000000
Profit before tax0000−3710−8131117
00020225012
Net profit000−20−398−13131015
Other comprehensive income–––−225−260−10−40
Total comprehensive income–––−245−648−1313615
Earnings per share₹0.65₹0.05−₹1.55––₹32.13−₹54.89₹50.95–₹61.53
Diluted earnings per share₹0.65₹0.05−₹1.55––₹32.13−₹54.89₹50.95–₹61.53

Balance sheet

₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Filed 3 AugMar 2021Filed 6 AugMar 2022Filed 8 JunMar 2023Filed 27 MayMar 2024Filed 19 JunMar 2025Filed 28 MayMar 2026Filed 29 May
Total assets–205278272267225244291
Loans given–85206186188155169215
Investments–119566065655961
Deposits–0000000
Borrowings–013314014995103134
–185121129115128134149
Share capital22222222
Reserves1183118126113125131146

Margins and returns

Per cent a year, on the average of the opening and closing balance sheets.

FigureMar 2020Filed 3 AugMar 2021Filed 6 AugMar 2022Filed 8 JunMar 2023Filed 27 MayMar 2024Filed 19 JunMar 2025Filed 28 MayMar 2026Filed 29 May
Net interest margin–3.77%2.72%−1.71%1.85%2.91%3.17%
Yield on interest-earning assets–6.12%8.42%4.74%7.76%8.72%7.91%
Cost of funds–8.27%10.62%11.14%11.47%13.13%10.04%
Spread–−2.15%−2.20%−6.39%−3.71%−4.41%−2.14%
Cost to income61.09%515.14%2.29%−357.07%5.90%22.61%34.36%
Credit cost–0.00%0.00%2.67%−2.91%0.00%0.00%
Return on assets–−16.03%2.91%−4.81%5.16%4.15%5.65%
Assets per rupee of net worth–1.582.202.212.031.791.90
Return on equity–−25.29%6.40%−10.62%10.46%7.45%10.71%

Where the return on assets comes from

Per cent of average total assets, a year. Each line adds to the one below it. The year to Mar 2020, the first with a balance sheet on this form, has none a year before it to average with, so its ratios are blank.

Per centMar 2021Filed 6 AugMar 2022Filed 8 JunMar 2023Filed 27 MayMar 2024Filed 19 JunMar 2025Filed 28 MayMar 2026Filed 29 May
Net interest income3.64%2.52%−1.58%1.78%2.78%2.98%
Other income0.00%1.09%1.35%1.59%3.21%6.87%
Operating expenses18.76%0.08%0.83%0.20%1.35%3.39%
Profit before provisions−15.12%3.53%−1.06%3.17%4.64%6.47%
Set aside for bad loans0.00%0.00%1.85%−2.03%0.00%0.00%
Exceptional items0.00%0.00%0.00%0.00%0.00%0.00%
Profit before tax−15.12%3.53%−2.92%5.20%4.64%6.47%
Tax0.91%0.62%1.90%0.03%0.49%0.82%
Associates and businesses sold or closed0.00%0.00%0.00%0.00%0.00%0.00%
Return on assets−16.03%2.91%−4.81%5.16%4.15%5.65%

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 6 AugMar 2022Filed 8 JunMar 2023Filed 27 MayMar 2024Filed 19 JunMar 2025Filed 28 MayMar 2026Filed 29 May
Cash from operations−133−25−2131012
Capital spending000000
Free cash flow−133−25−2131012
Cash from investing12417−6440−6
Cash from financing1277−54−2−15
Dividends paid000010
Shares bought back000000
Shares issued000000
Net change in cash2−1−138−10
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Filed 6 JunMar 2020Filed 3 AugMar 2021Filed 6 AugMar 2022Filed 8 JunMar 2023Filed 27 MayMar 2024Filed 19 JunMar 2025Filed 28 MayMar 2026Filed 29 May
Earnings per share₹0.65₹0.05−₹1.55––₹32.13−₹54.89₹50.95–₹61.53
Diluted earnings per share₹0.65₹0.05−₹1.55––₹32.13−₹54.89₹50.95–₹61.53
Book value per share––₹15.15₹755.02₹492.41₹524.54₹469.65₹520.60₹544.36₹605.09
Earnings per share is left blank for the years to Mar 2020, Mar 2021 and Mar 2025: the earnings per share stated does not match any profit the filing states over the shares in issue, and the share count barely moved during the period.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Measure10 years5 years3 years
Revenue growth, yearly rate–21.7%35.6%
Return on equity, average–4.9%9.5%
Net margin, average−418.3%16.2%44.3%
Asset turnover, average–0.100.12

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations7.434.211.6
Cash from investing49.038.2−6.1
Cash from financing−57.2−71.3−15.1
Capital spending0.00.00.0
Dividends paid0.60.60.0
Shares bought back0.00.00.0
Shares issued for cash0.00.00.0