Welspun Corp logo

Welspun Corp financials and balance sheet

NSE: WELCORPBSE: 532144Industrial ProductsSmall Cap

Formerly Welspun Gujarat Stahl Rohren
Last close ₹2,388.70down ₹55.50 (2.27%)BSE ₹2,391.80

Share price at the NSE close on 23 Oct 2026. Previous close ₹2,444.20.

52-week range of traded prices to 23 Oct 2026
₹710.00Low, 2 Feb 2026₹2,900.00High, 29 Sep 2026
Market cap
₹63,012 Cr289th largest listed
P/E
27.3
P/B
6.9
Dividend yield
0.21%
ROE
27.8%
ROCE
17.4%
Debt to equity
0.23
Volume, NSE
18,09,28436.2% delivered

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Welspun Corp annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
A loss in 1 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 2.9% of operating profit in the first full year.

The years either side of a change of basis do not compare. From the year to Mar 2018, GST replaced excise duty on 1 Jul 2017, and revenue before that day includes the duty. From the year to Mar 2019, the company's revenue for that year, ₹8,953 Cr, differs from its quarters added, ₹9,792 Cr. From the year to Mar 2022, the company's revenue for that year, ₹6,505 Cr, differs from its quarters added, ₹5,915 Cr.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue16,770
  2. Materials and goods−10,258
  3. Employee costs−1,246
  4. Other expenses−3,030
  5. Operating profit2,236
  6. Depreciation−355
  7. Other income+135
  8. One-off items0.0
  9. Finance costs−212
  10. Profit before tax1,804
  11. Tax−526
  12. Joint ventures+342
  13. Net profit1,620

What the company owns

  • Plant, investments and other assets₹10,270 Cr
  • Inventory₹4,656 Cr
  • Cash and bank₹2,972 Cr
  • Receivables₹1,719 Cr
  • Current investments₹818 Cr

What pays for it: net worth and liabilities

  • Net worth₹9,406 Cr
  • Other liabilities₹5,543 Cr
  • Owed to suppliers₹3,323 Cr
  • Borrowings₹2,163 Cr

Welspun Corp business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them. A segment at a loss has no share of profit.Welspun Corp segment results by quarter

Revenue by segment

₹16,770 CrTotal
  • Steel Products₹16,134 Cr96.2% of total
  • Others (including plastic products)₹636 Cr3.8% of total

Profit by segment

  • Steel Products₹2,027 Cr100.0% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • Steel Products

    Revenue, ₹ crore
    Profit, ₹ crore
  • Others (including plastic products)

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses––––9,75817,34013,97816,770
Company revenue, as in its results8,9539,9576,4406,5059,75817,34013,97816,770
Revenue––––9,74816,68413,34716,134
Revenue growth–––––71.2%−20.0%20.9%
Profit––––3421,2761,3702,027
Profit growth–––––273.4%7.3%48.0%
Margin––––3.5%7.7%10.3%12.6%
Return on capital––––24.5%21.6%22.4%30.3%
Assets––––11,7998,99711,61714,138
Liabilities––––10,4043,0755,4937,449
Capital employed––––1,3955,9236,1246,689
Revenue––––10655631636
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March.Welspun Corp quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 16 MayMar 2020Filed 17 JunMar 2021Filed 29 JunMar 2022Filed 28 MayMar 2023Filed 30 MayMar 2024Filed 1 JunMar 2025Filed 24 JunMar 2026Filed 21 May
Revenue from operations6,0357,5878,9539,9576,4406,5059,75817,34013,97816,770
5,5236,9048,3808,7975,6656,0339,27415,77812,30914,535
Materials and goods bought4,0405,2886,2776,5354,3174,7587,25412,1008,87010,258
Employee costs––5726374183835419381,0031,246
Other expenses––1,5321,6269318921,4792,7412,4363,030
Operating profit before depreciation5126845731,1607744724851,5611,6682,236
Operating margin8.5%9.0%6.4%11.7%12.0%7.3%5.0%9.0%11.9%13.3%
Materials, % of revenue––70.1%65.6%67.0%73.1%74.3%69.8%63.5%61.2%
Employee costs, % of revenue––6.4%6.4%6.5%5.9%5.5%5.4%7.2%7.4%
Other expenses, % of revenue––17.1%16.3%14.5%13.7%15.2%15.8%17.4%18.1%
Depreciation and amortisation386379260233215255303348351355
Operating profit after depreciation1263043139275602171821,2141,3171,881
Other income225131135116235551320242190135
Finance costs23618517714468102243304320212
Profit before one-off items and tax1152502718997286662581,1521,1871,804
One-off items000000004660
Profit before tax1152502718997286662581,1521,6531,804
2611122412221216134277360526
Share of profit of joint ventures and associates–−86−89206135−675262609342
Profit from discontinued businesses––−81−38−11–––––
10153−226546314441991,1361,9021,620
Other comprehensive income––46110−34411152443291
Total comprehensive income––247645974853141,1601,9451,911
Net margin0.2%2.0%–6.6%9.8%6.8%2.0%6.6%13.6%9.7%
Net margin without joint ventures and associates–3.1%–4.5%7.7%6.9%1.3%5.0%9.3%7.6%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017 and Mar 2018 they do not, so they are left blank. Belonging to the company's shareholders is left blank for the year to Mar 2017: the filing's earnings per share does not match the profit it states, and cannot be multiplied back into the owners' profit because the share it leaves the other owners is more than 10 points from the share the company's other periods state. Net margin is left blank for the year to Mar 2019: the profit includes the result of a business the company has discontinued, which the revenue does not, so the two make no margin.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Filed 16 MayMar 2020Filed 17 JunMar 2021Filed 29 JunMar 2022Filed 28 MayMar 2023Filed 30 MayMar 2024Filed 1 JunMar 2025Filed 24 JunMar 2026Filed 21 May
2,7933,2293,8194,5284,8445,7347,7299,406
2,7983,2293,7944,4284,7325,6167,4639,156
Share capital133130130130131131131132
Reserves2,6653,0993,6634,2984,6015,4857,3329,024
Belonging to outside owners of subsidiaries−5–2599112118266250
1,2537805602,0213,3161,9089242,163
3,6613,5581,9522,9068,1653,9776,3228,350
1,4611,0027531,7352,3302,1391,1862,678
Liabilities going with businesses held for sale286154––––––
8,2007,9436,5259,16915,33911,85015,23720,434
2,0442,2072,4404,8535,6895,7646,8009,331
4,7064,7534,0854,3159,6496,0868,43111,102
Net debt234−183−832−1731,138387−878−1,627
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 29 JunMar 2022Filed 28 MayMar 2023Filed 30 MayMar 2024Filed 1 JunMar 2025Filed 24 JunMar 2026Filed 21 May
713218−1851,3061,5043,204
875370−661,4961,8443,502
143−41−596−14393999
Receivables592−138−288−699−159
Inventories1,263194−4,5943,371−1,906−444
Payables−1,0002701,475−3211,02350
Other working capital−712−3672,812−2,4939761,335
Tax paid−162−151−119−190−341−297
Capital spending2989791,1942998532,532
Free cash flow414−761−1,3791,007651672
−808−209−417367180−3,723
−174453909−1,877−1,369875
Dividends paid13165130131131132
Shares bought back000000
Shares issued1061160
Net change in cash−269462307−203315357
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.Welspun Corp dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 16 MayMar 2020Filed 17 JunMar 2021Filed 29 JunMar 2022Filed 28 MayMar 2023Filed 30 MayMar 2024Filed 1 JunMar 2025Filed 24 JunMar 2026Filed 21 May
Earnings per share₹1.00₹5.97−₹0.50₹24.12₹23.72₹16.82₹7.91₹42.45₹72.80₹61.23
Diluted earnings per share₹1.00₹5.97−₹0.50₹24.06₹23.66₹16.77₹7.89₹42.32₹72.44₹61.20
Dividend per share₹0.50₹0.50₹0.50₹10.50₹5.00₹5.00₹5.00₹5.00₹5.00₹5.00
Book value per share––₹105.48₹123.79₹145.41₹169.71₹180.93₹214.64₹284.47₹347.06
Dividend payout–8.7%–41.9%21.1%29.7%63.3%11.8%6.9%8.2%
Shareholder yield––––0.3%3.8%2.4%1.0%0.5%0.6%
Market cap at the year end (₹ crore)2,1913,5783,6121,6193,6094,3685,24413,48622,81921,438

Ratios

Consolidated, years to March.Welspun Corp PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Filed 16 MayMar 2020Filed 17 JunMar 2021Filed 29 JunMar 2022Filed 28 MayMar 2023Filed 30 MayMar 2024Filed 1 JunMar 2025Filed 24 JunMar 2026Filed 21 May
Revenue growth−27.5%––11.2%−35.3%–50.0%77.7%−19.4%20.0%
Operating profit growth−42.9%33.4%–102.4%−33.2%–2.7%222.2%6.8%34.0%
Net profit growth−95.6%1,412.0%––−3.6%–−55.2%470.4%67.5%−14.8%
Earnings per share growth–497.0%––−1.7%–−53.0%436.7%71.5%−15.9%
–––––10.7%4.5%21.5%29.2%19.4%
––––––−6.2 pts16.9 pts7.7 pts−9.8 pts
From the net margin––––––−7.3 pts9.1 pts24.3 pts−8.6 pts
From asset turnover––––––−0.1 pts8.2 pts−8.7 pts−1.8 pts
From borrowing––––––1.3 pts−0.4 pts−7.8 pts0.7 pts
Return on capital employed––––12.8%3.3%2.2%15.9%15.2%16.3%
Cash conversion––––113.0%49.2%−93.0%115.0%79.0%197.7%
Interest cover0.51.61.86.48.32.10.74.04.18.9
Debt to equity––––0.150.450.680.330.120.23
Receivable days––––374643384637
Inventory days––––887828670173166
Payable days––––487513068133118
Cash conversion cycle, days––––7748199408785
Working capital days––––49−11261820−10
Asset turnover–––––0.830.801.281.030.94
Assets per rupee of net worth–––––1.912.682.632.072.15
Sales per rupee of plant––5.776.554.223.152.173.963.292.76
Capital spending to depreciation––––1.393.843.940.862.437.14
Plant being built, % of plant in use––3.0%5.4%9.3%60.9%1.9%1.9%18.5%20.3%
Revenue growth is left blank for the year to Mar 2018: between the two periods excise duty was taken out of revenue when GST replaced it, so the two are on different bases and the change is not worked out. Return on equity, asset turnover and assets per rupee of net worth are left blank for the years to Mar 2019, Mar 2020 and Mar 2021: a tenth or more of the assets on the balance sheet it is worked from are held for sale or for a demerger, so it would mix the business being kept with the part that is leaving. Change in return on equity, from the net margin, from asset turnover and from borrowing are left blank for the years to Mar 2019, Mar 2020, Mar 2021 and Mar 2022: a tenth or more of the assets on the balance sheet it is worked from are held for sale or for a demerger, so it would mix the business being kept with the part that is leaving. Debt to equity, receivable days, inventory days, payable days, cash conversion cycle, days, return on capital employed and working capital days are left blank for the years to Mar 2019 and Mar 2020: a tenth or more of the assets on the balance sheet it is worked from are held for sale or for a demerger, so it would mix the business being kept with the part that is leaving. Revenue growth is left blank for the year to Mar 2019: between the two periods the company restated its earlier figures and excise duty was taken out of revenue when GST replaced it, so the two are on different bases and the change is not worked out. Operating profit growth is left blank for the year to Mar 2019: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. Revenue growth, operating profit growth, net profit growth and earnings per share growth are left blank for the year to Mar 2022: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
9.0%
Cash from operations against operating profit
143.3%
Measure10 years5 years3 years
Revenue growth, yearly rate7.3%21.1%19.8%
Profit growth, yearly rate21.6%21.1%98.4%
Return on equity, average–17.0%23.4%
Return on capital employed, average–10.6%15.8%
Operating margin, average9.4%9.3%11.4%
Net margin, average6.4%7.7%9.9%
Asset turnover, average–0.971.08
Cash conversion cycle, days, average–9271
Interest cover, average3.94.05.7
Debt to equity, average–0.360.23

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations6,0476,0143,204
Cash from investing−3,801−3,175−3,723
Cash from financing−1,009−2,371875
Capital spending5,8573,6842,532
Dividends paid689394132
Shares bought back000
Shares issued for cash23170
Borrowings raised15,3619,3246,601
Borrowings repaid14,56810,5445,363

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––––533764
Altman Z-scorePublished threshold 1.81––2.282.623.372.391.584.054.013.09
Beneish M-scorePublished threshold −1.78––––−3.05−1.71−2.31−2.13−1.93−2.96
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––10.035.546.54−3.951.6111.99
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––0.590.750.811.29
Receivables growth less revenue growthOur threshold 0 percentage points–––−14.32−7.3622.91−9.65−19.9417.72−22.82
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––−2.07−20.20−12.22405.30−126.08108.57−5.10
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––0.2210.57−10.733.65−1.121.401.74
Assets under construction, years of additionsOur threshold 2 years of additions–––0.400.641.580.030.373.540.56
Effective tax ratePublished threshold 17.16 per cent22.394.4745.1745.9030.3632.4852.0324.0921.7629.16
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––9.775.807.621.1512.67
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
15 Oct 2026CARE Ratings Limited (opens in a new tab)Commercial PaperShort-term scaleCARE A1+Review, Re-affirmProposed600
15 Oct 2026CARE Ratings Limited (opens in a new tab)Non-fund-based - ST-BG/LCShort-term scaleCARE A1+Review, Re-affirm5,984
15 Oct 2026CARE Ratings Limited (opens in a new tab)Fund-based/Non-fund-based-Long TermLong-term scaleWithdrawnWithdrawn
15 Oct 2026CARE Ratings Limited (opens in a new tab)Debentures-Non Convertible DebenturesLong-term scaleCARE AA+Review, Re-affirmStable40
2 Dec 2025CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil AA+Review, Re-affirmStable90
2 Dec 2025CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil A1+Review, Re-affirm330
2 Dec 2025CRISIL Ratings Limited (opens in a new tab)Non Convertible DebenturesCrisil AA+Review, Re-affirm200
2 Dec 2025CRISIL Ratings Limited (opens in a new tab)Non Convertible DebenturesCrisil AA+Review, Re-affirmStable40
2 Dec 2025CRISIL Ratings Limited (opens in a new tab)Commercial PaperCrisil A1+Review, Re-affirm600
8 Aug 2025CARE Ratings Limited (opens in a new tab)Fund-based - LT/ ST-Term loanWithdrawnReview, Other
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.