Web Element Solutions financials and balance sheet

BSE: 780016

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Web Element Solutions annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹2.33 Cr, year to Mar 2026A loss in 2 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue2.3
  2. Employee costs−1.1
  3. Other expenses−1.1
  4. Operating profit0.1
  5. Depreciation0.0
  6. Other income+0.4
  7. Finance costs0.0
  8. Profit before tax0.5
  9. Tax−0.1
  10. Net profit0.5

What the company owns

  • Plant, investments and other assets₹7 Cr
  • Cash and bank₹0 Cr
  • Receivables₹0 Cr
  • Current investments₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹8 Cr
  • Other liabilities₹0 Cr

Profit and loss

Standalone, ₹ crore, years to March.Web Element Solutions quarterly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Filed 15 JunMar 2022Filed 18 MayMar 2023Filed 9 MayMar 2024Filed 21 JunMar 2025Filed 23 MayMar 2026Filed 1 Jun
Revenue from operations1.691.011.411.501.181.072.042.312.292.33
––1.341.51–1.222.002.322.262.19
Materials and goods bought0.74–––0.000.000.000.000.000.00
Employee costs–––––0.660.851.001.011.06
Other expenses–––––0.551.141.321.251.13
Operating profit before depreciation––0.07−0.01–−0.140.05−0.010.030.13
Operating margin––4.9%−0.8%–−13.3%2.3%−0.6%1.4%5.8%
Materials, % of revenue–––––0.0%0.0%0.0%0.0%0.0%
Employee costs, % of revenue–––––61.9%41.8%43.5%44.1%45.7%
Other expenses, % of revenue–––––51.5%55.9%57.1%54.5%48.5%
Depreciation and amortisation0.020.000.000.00–0.030.030.030.020.02
Operating profit after depreciation––0.07−0.02–−0.170.02−0.040.010.11
Other income0.170.120.120.120.040.370.400.470.400.43
Finance costs––0.010.010.000.000.000.000.000.00
Profit before tax−0.07−0.040.180.100.150.200.420.420.410.55
−0.03−0.010.160.030.120.050.110.110.100.10
Net profit−0.04−0.030.020.070.020.150.310.310.310.45
Net margin−2.5%−3.0%1.6%4.6%2.1%14.4%15.1%13.6%13.7%19.4%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2019 and Mar 2020 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2017 and Mar 2018: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2021: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2021Filed 15 JunMar 2022Filed 18 MayMar 2023Filed 9 MayMar 2024Filed 21 JunMar 2025Filed 23 MayMar 2026Filed 1 Jun
6.216.376.686.997.307.76
Share capital6.786.786.786.786.786.78
Reserves−0.56−0.41−0.100.220.530.98
Borrowings0.060.030.030.020.000.00
0.150.200.120.090.100.32
Liabilities due after a year0.000.000.000.000.000.00
Total assets6.376.576.807.087.408.07
1.250.450.350.291.791.59
5.126.126.456.795.616.48
Net debt−0.21−0.41−0.81−1.23−0.09−0.52
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 15 JunMar 2022Filed 18 MayMar 2023Filed 9 MayMar 2024Filed 21 JunMar 2025Filed 23 MayMar 2026Filed 1 Jun
−0.07−0.190.03−0.040.000.02
0.05−0.140.150.070.490.54
−0.12−0.020.100.090.06−0.05
Receivables−0.060.10−0.070.00−0.06−0.09
Payables−0.110.07−0.120.010.020.08
Other working capital0.05−0.190.290.080.09−0.04
Tax paid−0.12−0.05−0.11−0.11−0.10−0.10
Capital spending0.010.010.030.030.030.00
Free cash flow−0.08−0.200.01−0.06−0.030.02
0.030.360.360.44−0.220.41
Cash from financing0.000.000.000.000.000.00
Dividends paid0.000.000.000.000.000.00
Shares issued0.000.000.000.000.000.00
Net change in cash−0.040.170.400.40−0.210.43
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Filed 15 JunMar 2022Filed 18 MayMar 2023Filed 9 MayMar 2024Filed 21 JunMar 2025Filed 23 MayMar 2026Filed 1 Jun
Earnings per share−₹0.06−₹0.04₹0.03₹0.10₹0.04₹0.23₹0.46₹0.46₹0.46₹0.67
Diluted earnings per share−₹0.06−₹0.04₹0.03₹0.10₹0.04₹0.23₹0.46₹0.46₹0.46₹0.67
Book value per share––––₹9.17₹9.40₹9.86₹10.32₹10.78₹11.45

Ratios

Standalone, years to March.

RatioMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Filed 15 JunMar 2022Filed 18 MayMar 2023Filed 9 MayMar 2024Filed 21 JunMar 2025Filed 23 MayMar 2026Filed 1 Jun
Revenue growth142.1%−40.2%40.0%6.2%−21.3%−9.2%90.4%12.9%−0.6%1.5%
Operating profit growth–––––––––315.4%
Net profit growth–––213.6%−64.4%527.5%100.5%1.2%0.3%43.8%
Earnings per share growth–––233.3%−64.0%533.3%100.0%1.3%−0.4%45.7%
––––0.4%2.5%4.7%4.6%4.4%6.0%
–––––2.1 pts2.3 pts−0.2 pts−0.2 pts1.6 pts
From the net margin–––––2.3 pts0.1 pts−0.5 pts0.0 pts1.8 pts
From asset turnover–––––−0.3 pts2.2 pts0.4 pts−0.2 pts−0.3 pts
From borrowing–––––0.0 pts0.0 pts0.0 pts0.0 pts0.1 pts
Return on capital employed–––––−2.6%0.3%−0.6%0.1%1.5%
Cash conversion––––−295.0%−124.3%11.3%−12.2%0.4%3.4%
Interest cover––6.2–––––––
Debt to equity––––0.010.000.000.000.000.00
Receivable days––––896546415060
Working capital days––––1,4691,874986867864886
Asset turnover––––0.190.170.310.330.320.30
Assets per rupee of net worth––––1.021.031.031.021.011.03
Sales per rupee of plant––––18.6123.2541.9248.4839.7960.24
Capital spending to depreciation–––––0.341.100.961.410.00
Interest cover is left blank for the year to Mar 2020: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
5.8%
Cash from operations against operating profit
11.5%
Measure10 years5 years3 years
Revenue growth, yearly rate12.8%14.5%4.4%
Profit growth, yearly rate17.0%79.0%13.4%
Return on equity, average–4.4%5.0%
Return on capital employed, average–−0.3%0.3%
Operating margin, average–−0.9%2.2%
Net margin, average7.9%15.2%15.6%
Asset turnover, average–0.280.32
Debt to equity, average–0.000.00

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−0.18−0.020.02
Cash from investing1.360.640.41
Cash from financing0.000.000.00
Capital spending0.100.060.00
Dividends paid0.000.000.00
Shares issued for cash0.000.000.00
Borrowings raised0.000.000.00
Borrowings repaid0.000.000.00

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Receivables growth less revenue growthOur threshold 0 percentage points–––−24.78−55.42−11.4120.7421.04
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––86.91−6.73−2.65−3.6015.79
Effective tax ratePublished threshold 17.16 per cent88.0726.3283.1723.3326.4626.3923.2617.61
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––0.010.000.000.00−0.02
A threshold marked as ours has no published figure; it is the line we read the check against.