Vishnu Prakash R Punglia logo

Vishnu Prakash R Punglia financials and balance sheet

NSE: VPRPLBSE: 543974ConstructionSmall Cap

Last close ₹24.21down ₹1.18 (4.65%)BSE ₹24.21

Share price at the NSE close on 23 Oct 2026. Previous close ₹25.39.

52-week range of traded prices to 23 Oct 2026
₹23.70Low, 23 Oct 2026₹97.77High, 23 Oct 2025
Market cap
₹302 Cr1,842nd largest listed
P/E
Lossover the last 12 months
P/B
0.5
Dividend yield
Nonein the last 12 months
ROE
−27.9%
ROCE
−13.3%
Debt to equity
1.03
Volume, NSE
5,33,01356.2% delivered

3 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Vishnu Prakash R Punglia annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹1,474 Cr, year to Mar 2024A loss in the year to Mar 2026, −₹150 Cr

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue851
  2. Materials and goods−348
  3. Employee costs−63
  4. Other expenses−522
  5. Operating profit−82
  6. Depreciation−22
  7. Other income+10
  8. One-off items−10.0
  9. Finance costs−74
  10. Profit before tax−177
  11. Tax+27
  12. Net profit−150

What the company owns

  • Inventory₹783 Cr
  • Receivables₹577 Cr
  • Plant, investments and other assets₹465 Cr
  • Cash and bank₹56 Cr

What pays for it: net worth and liabilities

  • Borrowings₹650 Cr
  • Net worth₹630 Cr
  • Owed to suppliers₹512 Cr
  • Other liabilities₹88 Cr

Profit and loss

Standalone, ₹ crore, years to March.Vishnu Prakash R Punglia quarterly results

₹ croreMar 2024Filed 30 MayMar 2025Filed 29 OctMar 2026Filed 30 May
Revenue from operations1,4741,237851
1,2641,082933
Materials and goods bought525309348
Employee costs385063
Other expenses701723522
Operating profit before depreciation210155−82
Operating margin14.2%12.6%−9.6%
Materials, % of revenue35.6%25.0%40.9%
Employee costs, % of revenue2.6%4.0%7.4%
Other expenses, % of revenue47.6%58.4%61.3%
Depreciation and amortisation111622
Operating profit after depreciation199140−104
Other income9910
Finance costs436874
Profit before one-off items and tax16581−167
One-off items00−10
Profit before tax16581−177
4222−27
Net profit12259−150
Other comprehensive income001
Total comprehensive income12258−149
Net margin8.3%4.7%−17.6%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2024Filed 30 MayMar 2025Filed 29 OctMar 2026Filed 30 May
721779630
Share capital125125125
Reserves596655505
396707650
7911,1471,182
308368
Total assets1,5422,0101,880
199273294
1,3431,7371,586
Net debt305650594
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2024Filed 30 MayMar 2025Filed 29 OctMar 2026Filed 30 May
−316−207142
−281−170164
−491−326253
Receivables−472−64158
Inventories−148−33815
Payables13310370
Other working capital−4−2610
Tax paid−35−37−23
Capital spending537625
Free cash flow−369−283117
−32−85−15
387244−132
Dividends paid000
Shares bought back000
Shares issued30900
Net change in cash38−48−5
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2024Filed 30 MayMar 2025Filed 29 OctMar 2026Filed 30 May
Earnings per share₹10.95₹4.70−₹12.04
Diluted earnings per share₹10.95₹4.70−₹12.04
Book value per share₹57.85₹62.52₹50.54
Shareholder yield−16.5%0.0%0.0%
Market cap at the year end (₹ crore)1,8682,030372
RatioMar 2024Filed 30 MayMar 2025Filed 29 OctMar 2026Filed 30 May
Revenue growth–−16.0%−31.2%
Operating profit growth–−25.9%–
Net profit growth–−52.0%–
Earnings per share growth–−57.1%–
16.9%7.8%−21.3%
–−9.1 pts−29.1 pts
From the net margin–−7.3 pts−36.9 pts
From asset turnover–−2.6 pts10.8 pts
From borrowing–0.8 pts−3.0 pts
Return on capital employed17.8%9.4%−8.1%
Cash conversion−258.8%−353.1%–
Interest cover4.62.1–
Debt to equity0.550.911.03
Receivable days166217247
Inventory days320941820
Payable days236521537
Cash conversion cycle, days250637530
Working capital days206342402
Asset turnover0.960.700.44
Assets per rupee of net worth2.142.372.76
Sales per rupee of plant8.865.583.74
Capital spending to depreciation4.734.771.16
Plant being built, % of plant in use3.3%3.2%1.4%
Interest cover is left blank for the year to Mar 2026: operating profit after depreciation is a loss, and a loss covers no interest bill.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
−7.7%
Measure3 years
Return on equity, average1.2%
Return on capital employed, average6.4%
Operating margin, average5.7%
Net margin, average−1.5%
Asset turnover, average0.70
Cash conversion cycle, days, average472
Interest cover, average3.3
Debt to equity, average0.83

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore3 yearsLatest year
Cash from operations−381142
Cash from investing−132−15
Cash from financing499−132
Capital spending15425
Dividends paid00
Shares bought back00
Shares issued for cash3090
Borrowings raised56916
Borrowings repaid17074

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––4
Altman Z-scorePublished threshold 1.813.742.661.08
Beneish M-scorePublished threshold −1.78–−1.83−3.16
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–19.73−14.25
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––−12.44
Receivables growth less revenue growthOur threshold 0 percentage points–25.669.72
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–114.43−14.53
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–1.552.06
Assets under construction, years of additionsOur threshold 2 years of additions–0.100.12
Effective tax ratePublished threshold 17.16 per cent25.7327.23–
Tax charged less tax paid, % of profitOur threshold 10 percentage points4.23−18.39–
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
18 Sep 2026Infomerics Valuation and Ratings Private Limited (opens in a new tab)Long Term RatingIVR C+Review, DowngradeStable200
18 Sep 2026Infomerics Valuation and Ratings Private Limited (opens in a new tab)Short Term RatingIVR A4Review, Downgrade760
11 Sep 2026CARE Ratings Limited (opens in a new tab)Fund-based - LT-Bank OverdraftCARE D; ISSUER NOT COOPERATING*Review, Downgrade200
11 Sep 2026CARE Ratings Limited (opens in a new tab)Non-fund-based - LT/ ST-Bank GuaranteeCARE D / CARE D; ISSUER NOT COOPERATING*Review, Downgrade760
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.