V Marc India logo

V Marc India financials and balance sheet

NSE: VMARCINDIndustrial Products

Last close ₹262.80down ₹23.40 (8.18%)

Share price at the NSE close on 23 Oct 2026. Previous close ₹286.20.

52-week range of traded prices to 23 Oct 2026
₹87.67Low, 29 Jan 2026₹406.00High, 24 Aug 2026
Market cap
₹3,851 Cr
P/E
38.5
P/B
13.3
Dividend yield
Nonein the last 12 months
ROE
41.8%
Debt to equity
0.74
Volume, NSE
3,36,00056.7% delivered

6 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.V Marc India annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹1,797 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue1,797
  2. Materials and goods−1,413
  3. Employee costs−69
  4. Other expenses−114
  5. Operating profit201
  6. Depreciation−25
  7. Other income+3.2
  8. Finance costs−45
  9. Profit before tax134
  10. Tax−34
  11. Net profit100

What the company owns

  • Receivables₹420 Cr
  • Plant, investments and other assets₹330 Cr
  • Inventory₹266 Cr
  • Cash and bank₹9 Cr

What pays for it: net worth and liabilities

  • Owed to suppliers₹433 Cr
  • Net worth₹290 Cr
  • Borrowings₹214 Cr
  • Other liabilities₹88 Cr

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the year to Mar 2023.V Marc India quarterly results

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 12 MayMar 2026Filed 11 May
Revenue from operations175181–5659051,797
160166–4998081,596
Materials and goods bought137141–4366961,413
Employee costs89–203869
Other expenses1516–4374114
Operating profit before depreciation1515–6697201
Operating margin8.4%8.1%–11.6%10.7%11.2%
Materials, % of revenue78.2%77.8%–77.1%76.9%78.6%
Employee costs, % of revenue4.6%5.1%–3.5%4.2%3.9%
Other expenses, % of revenue8.8%9.0%–7.7%8.1%6.3%
Depreciation and amortisation23–91825
Operating profit after depreciation1312–5779176
Other income01–113
Finance costs57–223145
One-off items00–0––
Profit before tax86–3650134
21–91434
Net profit65–2736100
Net margin3.3%2.8%–4.8%4.0%5.6%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2025Filed 12 MayMar 2026Filed 11 May
189290
Share capital2424
Reserves165265
175214
378619
79116
Total assets6461,024
180256
466769
Net debt173205
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2021, Mar 2022 and Mar 2024, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2025Filed 12 MayMar 2026Filed 11 May
23109
36143
−58−52
Receivables−141−135
Inventories−13−127
Payables42236
Other working capital54−26
Tax paid−13−34
Capital spending5898
Free cash flow−3511
−61−97
40−5
Dividends paid00
Shares issued470
Net change in cash17
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2021, Mar 2022 and Mar 2024.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2022Mar 2023Mar 2024Mar 2025Filed 12 MayMar 2026Filed 11 May
–––₹2.46₹6.83
As stated that year–––₹14.78₹40.98
–––₹2.46₹6.83
–––₹12.93₹19.76
Shareholder yield–––−9.1%0.0%
Market cap at the year end (₹ crore)86–2105141,417
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.

Ratios

Standalone, years to March.V Marc India PE ratio and valuation

RatioMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 12 MayMar 2026Filed 11 May
Revenue growth–3.4%––60.2%98.6%
Operating profit growth–−0.3%––47.7%106.8%
Net profit growth–−13.8%––34.4%177.3%
Earnings per share growth–––––177.3%
––––19.1%41.8%
–––––22.7 pts
From the net margin–––––7.5 pts
From asset turnover–––––14.3 pts
From borrowing–––––0.9 pts
Return on capital employed––––21.7%35.0%
Cash conversion––––62.4%109.1%
Interest cover2.41.8–2.62.63.9
Debt to equity––––0.920.74
Receivable days––––11585
Inventory days––––7369
Payable days––––103112
Cash conversion cycle, days––––8542
Working capital days––––7650
Asset turnover––––1.402.15
Assets per rupee of net worth––––3.413.49
Sales per rupee of plant––––6.539.22
Capital spending to depreciation––––3.193.99
No balance sheet is on record for the years to Mar 2021, Mar 2022 and Mar 2024, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
12.0%
Cash from operations against operating profit
54.4%
Measure5 years3 years
Revenue growth, yearly rate59.3%–
Profit growth, yearly rate76.8%–
Return on equity, average–30.4%
Return on capital employed, average–28.4%
Operating margin, average10.4%11.2%
Net margin, average4.3%4.8%
Asset turnover, average–1.78
Cash conversion cycle, days, average–63
Interest cover, average2.73.0
Debt to equity, average–0.83

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations109
Cash from investing−97
Cash from financing−5
Capital spending98
Dividends paid0
Shares issued for cash0
Borrowings raised34
Borrowings repaid0

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Receivables growth less revenue growthOur threshold 0 percentage points–––––−51.05
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––––−11.92
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––––1.86
Effective tax ratePublished threshold 17.16 per cent26.9722.88–25.4827.39–
Tax charged less tax paid, % of profitOur threshold 10 percentage points––––0.36–
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
22 Dec 2025Infomerics Valuation and Ratings Private Limited (opens in a new tab)Long Term Bank FacilitiesLong-term scaleIVR A-Review, UpgradeStable286.75
22 Dec 2025Infomerics Valuation and Ratings Private Limited (opens in a new tab)Short Term Bank FacilitiesShort-term scaleIVR A2+Review, Upgrade177
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.