VLS Finance logo

VLS Finance financials and balance sheet

NSE: VLSFINANCEBSE: 511333FinanceSmall Cap

Last close ₹198.02down ₹3.41 (1.69%)BSE ₹198.30

Share price at the NSE close on 23 Oct 2026. Previous close ₹201.43.

52-week range of traded prices to 23 Oct 2026
₹194.19Low, 23 Oct 2026₹339.00High, 5 Dec 2025
Market cap
₹621 Cr1,620th largest listed
P/E
13.3
P/B
0.3
Dividend yield
0.76%
ROE
2.0%
ROCE
1.8%
Debt to equity
0.00
Volume, NSE
10,05187.1% delivered

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.VLS Finance annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings

Operating and net margin, per cent

  • Operating margin
  • Net margin

The years either side of a change of basis do not compare. From the year to Mar 2020, the company's revenue for that year, ₹2.41 Cr, differs from its quarters added, ₹42 Cr. From the year to Mar 2023, the company's revenue for that year, ₹82 Cr, differs from its quarters added, ₹140 Cr.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue39
  2. Employee costs−9.4
  3. Other expenses−13
  4. Operating profit17
  5. Depreciation−3.5
  6. Other income+8.7
  7. One-off items0.0
  8. Finance costs−0.2
  9. Profit before tax22
  10. Tax−0.1
  11. Net profit22

What the company owns

  • Plant, investments and other assets₹2,109 Cr
  • Cash and bank₹87 Cr
  • Receivables₹10 Cr

What pays for it: net worth and liabilities

  • Net worth₹2,113 Cr
  • Other liabilities₹92 Cr
  • Borrowings₹0 Cr

Profit and loss

Consolidated, ₹ crore, years to March.VLS Finance quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 20 MayMar 2020Filed 17 JulMar 2021Filed 6 JulMar 2022Filed 6 JulMar 2023Filed 28 MayMar 2024Filed 18 JulMar 2025Filed 27 MayMar 2026Filed 26 May
Revenue from operations2,6942,1623,01822222298240710339
––––152122264523
Materials and goods bought2,6192,1212,9760000000
Employee costs––––5678–9
Other expenses––––9151518–13
Operating profit before depreciation––––207209603815817
Operating margin––––93.5%90.9%73.2%93.6%56.2%42.9%
Materials, % of revenue––––0.0%0.0%0.0%0.0%–0.0%
Employee costs, % of revenue––––2.3%2.5%8.1%1.9%–24.0%
Other expenses, % of revenue––––4.2%6.5%18.6%4.5%–33.2%
Depreciation and amortisation01–1114644
Operating profit after depreciation––––207207563755313
Other income06451321159
Finance costs–000000000
Profit before one-off items and tax623634−5208210583865822
One-off items−12−6–0000000
Profit before tax513027−5208210583865822
1344−44−140262120
Share of profit of joint ventures and associates7–––––––––
44252239221210563244622
Other comprehensive income–––432571331−453170−513−275
Total comprehensive income–––471792541−397495−467−254
Net margin1.6%1.2%0.7%1,630.0%99.7%91.7%68.2%79.7%44.8%55.2%
Net margin without joint ventures and associates1.4%–––––––––
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2025 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020: borrowing is this company's raw material rather than a claim against it, and it has no trading cycle, so netting its debt against its cash, adding its interest bill back to its profit or counting days of inventory are not figures about it. Share of profit of joint ventures and associates is left blank for the year to Mar 2021: the filing states 0 for this share both for the period and for the year so far, which the form also writes for a line it does not fill, while the company's other filings for the same year show it was not 0 over those months.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Filed 20 MayMar 2020Filed 17 JulMar 2021Filed 6 JulMar 2022Filed 6 JulMar 2023Filed 28 MayMar 2024Filed 18 JulMar 2025Filed 27 MayMar 2026Filed 26 May
3211,7542,4352,9652,5012,9832,4722,113
3201,7522,4312,9652,5012,9832,4722,113
Share capital3939393935353432
Reserves2821,7132,3932,9272,4652,9482,4382,082
Belonging to outside owners of subsidiaries03400000
00011010
Total assets3362,1893,0683,6853,0633,5522,7112,205
Plant in use, after depreciation13992725676563
Plant being built–790000–
Inventories80000000
Trade receivables––211817110
Cash and cash equivalents92010574452932270
Other bank balances024415141616
Net debt––−109−77−59−43−337−86
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there. Net debt is left blank for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020: borrowing is this company's raw material rather than a claim against it, and it has no trading cycle, so netting its debt against its cash, adding its interest bill back to its profit or counting days of inventory are not figures about it.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 6 JulMar 2022Filed 6 JulMar 2023Filed 28 MayMar 2024Filed 18 JulMar 2025Filed 27 MayMar 2026Filed 26 May
Cash from operations1661657194200−18
Capital spending02024100
Free cash flow1651455153200−18
Cash from investing−72−18527−197137−129
Cash from financing−6−11−68−13−44−105
Dividends paid666595
Shares bought back0062735100
Shares issued000000
Net change in cash88−31−34−15293−252
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.VLS Finance dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 20 MayMar 2020Filed 17 JulMar 2021Filed 6 JulMar 2022Filed 6 JulMar 2023Filed 28 MayMar 2024Filed 18 JulMar 2025Filed 27 MayMar 2026Filed 26 May
Earnings per share–₹6.51₹5.81₹10.15₹57.26₹54.37₹14.49₹93.07₹13.44₹6.50
Diluted earnings per share–₹6.51₹5.81₹10.15₹57.26₹54.37₹14.49₹93.07₹13.44₹6.50
Dividend per share₹1.00₹1.00₹1.00₹1.50₹1.50₹1.50₹1.50₹2.50₹1.50₹1.50
Book value per share––₹82.62₹451.64₹626.90₹764.57₹707.38₹854.18₹724.23₹670.87
Dividend payout8.7%15.4%17.3%14.8%2.6%2.8%9.5%2.7%11.1%21.7%
Shareholder yield––––1.8%0.9%11.8%1.5%6.4%16.1%
Market cap at the year end (₹ crore)239257226125315617573844691652

Ratios

Consolidated, years to March.VLS Finance PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Filed 20 MayMar 2020Filed 17 JulMar 2021Filed 6 JulMar 2022Filed 6 JulMar 2023Filed 28 MayMar 2024Filed 18 JulMar 2025Filed 27 MayMar 2026Filed 26 May
Revenue growth40.7%−19.7%39.6%–9,118.7%3.3%–396.0%−74.7%−61.7%
Operating profit growth–––––0.5%–533.9%−84.8%−70.8%
Net profit growth399.9%−43.1%−10.7%74.6%464.0%−5.0%−73.4%479.5%−85.8%−52.9%
Earnings per share growth––−10.8%74.7%464.1%−5.0%−73.3%542.3%−85.6%−51.6%
––7.0%3.8%10.6%7.8%2.0%11.8%1.7%0.9%
–––−3.2 pts6.8 pts−2.8 pts−5.7 pts9.8 pts−10.1 pts−0.7 pts
From the net margin–––15,345.5 pts−3.6 pts−0.9 pts−2.0 pts0.3 pts−5.2 pts0.4 pts
From asset turnover–––−15,349.3 pts10.0 pts−1.9 pts−3.7 pts9.7 pts−4.9 pts−1.1 pts
From borrowing–––0.5 pts0.3 pts0.0 pts0.0 pts−0.3 pts−0.1 pts−0.1 pts
Return on capital employed––––8.5%7.0%2.2%12.6%2.2%0.6%
Cash conversion––––74.9%78.3%13.1%60.0%433.3%−81.7%
Interest cover––––5,482.16,390.1367.11,825.2319.682.3
Debt to equity––––0.000.000.000.000.000.00
Receivable days––––328216391
Asset turnover––8.990.000.080.070.020.120.030.02
Assets per rupee of net worth––1.051.221.261.251.231.211.151.07
Sales per rupee of plant––––25.658.423.256.111.590.63
Capital spending to depreciation––––0.4313.590.557.190.000.01
Plant being built, % of plant in use–––79.7%107.3%0.3%0.0%0.0%0.0%–
Debt to equity, interest cover, receivable days, inventory days, payable days, cash conversion cycle, days, return on capital employed and working capital days are left blank for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020: borrowing is this company's raw material rather than a claim against it, and it has no trading cycle, so netting its debt against its cash, adding its interest bill back to its profit or counting days of inventory are not figures about it. Revenue growth is left blank for the year to Mar 2020: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. Revenue growth and operating profit growth are left blank for the year to Mar 2023: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
0.9%
Cash from operations against operating profit
−105.1%
Measure10 years5 years3 years
Revenue growth, yearly rate−32.2%−29.2%−21.7%
Profit growth, yearly rate9.4%−37.1%−27.0%
Return on equity, average–4.9%4.8%
Return on capital employed, average–4.9%5.1%
Operating margin, average–71.4%64.2%
Net margin, average207.3%67.9%59.9%
Asset turnover, average–0.050.06
Interest cover, average–1,796.9742.4
Debt to equity, average–0.000.00

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations549377−18
Cash from investing−348−190−129
Cash from financing−240−162−105
Capital spending63410
Dividends paid30195
Shares bought back205143100
Shares issued for cash000

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––4.876.830.649.89−9.296.87
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––0.690.620.940.96
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––0.00––––––
Assets under construction, years of additionsOur threshold 2 years of additions––––28.220.000.000.000.00–
Effective tax ratePublished threshold 17.16 per cent26.5814.8416.52–−6.51−0.103.5416.0320.830.57
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––−15.35−5.98−12.66−24.07−29.33
A threshold marked as ours has no published figure; it is the line we read the check against.