Vishvprabha Ventures logo

Vishvprabha Ventures financials and balance sheet

BSE: 512064Commercial Services & SuppliesSmall Cap

Last close ₹38.00down ₹0.72 (1.86%)

Share price at the BSE close on 23 Oct 2026. Previous close ₹38.72.

52-week range of traded prices to 23 Oct 2026
₹33.05Low, 22 Oct 2026₹67.89High, 14 Nov 2025
Market cap
₹12 Cr4,358th largest listed
P/E
Owners' profit not stated
P/B
1.8
Dividend yield
Nonein the last 12 months
ROCE
1.7%
Debt to equity
2.63
Volume, BSE
1

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Vishvprabha Ventures annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹8.31 Cr, year to Mar 2026A loss in the year to Mar 2026, −₹0.64 Cr

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue8.3
  2. Materials and goods−6.8
  3. Employee costs−0.1
  4. Other expenses−1.1
  5. Operating profit0.3
  6. Depreciation−0.5
  7. Other income+0.1
  8. One-off items0.0
  9. Finance costs−0.9
  10. Profit before tax−1.0
  11. Tax+0.4
  12. Net profit−0.6

What the company owns

  • Plant, investments and other assets₹17 Cr
  • Receivables₹4 Cr
  • Inventory₹1 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Borrowings₹10 Cr
  • Net worth₹8 Cr
  • Owed to suppliers₹3 Cr
  • Other liabilities₹0 Cr

Profit and loss

Standalone, ₹ crore, years to March.Vishvprabha Ventures quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 5 JunMar 2020Filed 4 JulMar 2021Filed 9 JulMar 2022Filed 17 JunMar 2023Filed 31 MayMar 2024Filed 24 JunMar 2025Filed 13 JunMar 2026Filed 31 May
Revenue from operations0.00–1.012.100.552.401.845.477.628.31
––1.132.000.743.051.714.465.858.01
Materials and goods bought––0.861.650.391.740.964.015.486.76
Employee costs––0.050.130.120.870.490.090.150.12
Other expenses––0.220.220.230.440.260.370.211.13
Operating profit before depreciation––−0.120.10−0.19−0.650.131.001.770.30
Operating margin––−11.8%4.7%−34.4%−27.0%6.9%18.3%23.2%3.6%
Materials, % of revenue––85.2%78.4%70.9%72.4%52.2%73.3%72.0%81.3%
Employee costs, % of revenue––5.0%6.3%22.3%36.2%26.9%1.7%2.0%1.5%
Other expenses, % of revenue––21.7%10.5%41.2%18.4%14.0%6.7%2.8%13.6%
Depreciation and amortisation––0.000.000.000.070.170.160.230.50
Operating profit after depreciation––−0.120.10−0.19−0.72−0.050.851.54−0.20
Other income0.00–0.180.000.250.290.040.010.000.10
Finance costs–0.000.010.000.000.000.010.670.950.90
One-off items––0.000.000.000.000.000.000.000.00
Profit before tax−0.04−0.070.050.100.06−0.43−0.010.180.59−1.00
––0.010.02−0.010.010.000.140.10−0.36
Net profit−0.04−0.070.040.070.07−0.44−0.010.040.49−0.64
Net margin−4,300.0%–3.9%3.6%12.1%−18.2%−0.8%0.8%6.4%−7.7%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2017: the statement does not state its finance costs or depreciation, which operating profit is worked out from, so operating profit is not given. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2018: the statement does not state its revenue or depreciation, which operating profit is worked out from, so operating profit is not given.
Earlier years, Mar 2008 to Mar 2016
₹ croreMar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016
Revenue from operations0.200.030.030.020.020.050.020.040.00
Other income0.20–––––––0.00
Profit before tax0.190.020.020.000.000.030.000.01−0.04
Tax0.020.00–––0.010.000.00–
Net profit0.170.020.020.000.000.030.000.01−0.04
Net margin85.5%64.7%60.7%16.7%−6.7%53.2%5.6%31.0%−1,400.0%
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Filed 5 JunMar 2020Filed 4 JulMar 2021Filed 9 JulMar 2022Filed 17 JunMar 2023Filed 31 MayMar 2024Filed 24 JunMar 2025Filed 13 JunMar 2026Filed 31 May
0.40.50.64.24.24.29.08.4
Share capital0.20.20.21.71.71.73.13.1
Reserves0.20.20.32.52.52.55.95.3
0.31.84.03.74.510.58.39.8
0.62.71.05.35.713.817.212.5
0.00.04.00.00.10.20.11.0
Total assets1.03.25.69.59.918.226.222.0
0.10.15.20.70.85.35.16.7
1.03.10.38.89.112.921.215.3
Net debt0.31.74.03.64.510.58.39.7
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 9 JulMar 2022Filed 17 JunMar 2023Filed 31 MayMar 2024Filed 24 JunMar 2025Filed 13 JunMar 2026Filed 31 May
1.28−1.22−0.32−4.92−3.482.32
1.28−0.93−0.33−4.94−3.172.27
1.20−0.67−0.46−5.94−4.941.10
Receivables1.13−0.39−1.21−5.68−5.32−1.02
Inventories0.11−1.120.64−1.44−2.263.34
Payables−0.110.850.020.424.23−3.82
Other working capital0.06−0.020.090.76−1.592.60
Tax paid0.000.010.010.010.000.00
Interest paid0.000.000.000.00−0.31−0.02
Capital spending0.010.720.200.220.001.77
Free cash flow1.27−1.93−0.52−5.15−3.480.55
−3.51−2.52−0.54−0.374.71−2.85
2.173.740.865.31−1.210.58
Dividends paid0.010.010.000.00–0.00
Shares bought back0.000.000.000.000.000.00
Shares issued0.004.410.000.000.000.00
Net change in cash−0.060.00−0.010.020.020.06
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020. Dividends paid is left blank for the year to Mar 2025: the cash-flow statement states no dividends paid, while the company's own dividend record shows one paid in the period, so the line is not given.

Per share

Standalone, ₹ per share, years to March.Vishvprabha Ventures dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 5 JunMar 2020Filed 4 JulMar 2021Filed 9 JulMar 2022Filed 17 JunMar 2023Filed 31 MayMar 2024Filed 24 JunMar 2025Filed 13 JunMar 2026Filed 31 May
–––––−₹9.49−₹0.09–₹1.96−₹2.06
As stated that year−₹1.74−₹2.87₹1.59₹3.05₹2.72−₹9.49−₹0.09–₹1.96−₹2.06
–––––−₹9.49−₹0.09–₹1.96−₹2.06
–––––––₹0.50––
–––––₹24.57₹24.49₹24.73₹28.97₹26.91
Dividend payout––15.8%8.2%9.2%––207.1%––
Shareholder yield––––0.5%−41.5%0.0%0.0%–0.0%
Market cap at the year end (₹ crore)0.6–1.11.61.210.614.216.821.312.5
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from. As stated that year and earnings per share are left blank for the year to Mar 2024: the earnings per share stated has the opposite sign to the profit stated beside it, so it is not shown. Shareholder yield is left blank for the year to Mar 2025: the cash-flow statement states no dividends paid, while the company's own dividend record shows one paid in the period, so the line is not given.

Ratios

Standalone, years to March.Vishvprabha Ventures PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Filed 5 JunMar 2020Filed 4 JulMar 2021Filed 9 JulMar 2022Filed 17 JunMar 2023Filed 31 MayMar 2024Filed 24 JunMar 2025Filed 13 JunMar 2026Filed 31 May
Revenue growth−66.7%––108.7%−73.8%336.6%−23.6%197.8%39.4%9.1%
Operating profit growth–––––––693.7%76.5%−83.2%
Net profit growth–––92.4%−10.9%–––1,081.9%–
––9.2%16.3%12.8%−18.4%−0.3%1.0%7.4%−7.4%
–––7.2 pts−3.6 pts−31.1 pts18.0 pts1.3 pts6.4 pts−14.8 pts
From the net margin–––−0.7 pts39.2 pts−32.0 pts17.6 pts0.7 pts7.3 pts−16.3 pts
From asset turnover–––0.1 pts−48.6 pts−29.7 pts0.3 pts0.3 pts−1.0 pts−0.1 pts
From borrowing–––7.8 pts5.7 pts30.5 pts0.1 pts0.3 pts0.0 pts1.6 pts
Return on capital employed––−16.1%4.2%−4.2%−9.2%−0.6%5.8%8.8%−1.1%
Cash conversion––––1,923.3%––−11,891.3%−711.2%–
Interest cover–––108.1–––1.31.6–
Debt to equity––0.753.697.250.871.082.480.921.17
Receivable days––188196461320478598174
Inventory days––16126223518517527946
Payable days––109148295196345123484186
Cash conversion cycle, days––23973−28810116053039334
Working capital days––224373−4711,0801,571634587504
Asset turnover––0.980.990.130.320.190.390.340.34
Assets per rupee of net worth––2.424.628.403.162.313.333.352.77
Sales per rupee of plant––168.18218.9538.053.662.687.2715.094.62
Capital spending to depreciation––––2.349.791.161.440.003.56
Plant being built, % of plant in use––0.0%0.0%0.0%0.0%0.0%–––
Interest cover is left blank for the years to Mar 2019, Mar 2023 and Mar 2026: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
−2.7%
Cash from operations against operating profit
778.1%
Measure10 years5 years3 years
Revenue growth, yearly rate120.9%72.1%65.4%
Return on equity, average–−3.5%0.3%
Return on capital employed, average–0.8%4.5%
Operating margin, average–5.0%15.1%
Net margin, average−477.8%−3.9%−0.2%
Asset turnover, average–0.320.36
Cash conversion cycle, days, average–243319
Interest cover, average––1.4
Debt to equity, average–1.301.52

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−7.62−6.082.32
Cash from investing−1.561.50−2.85
Cash from financing9.284.680.58
Capital spending2.912.001.77
Dividends paid––0.00
Shares bought back0.000.000.00
Shares issued for cash4.410.000.00
Borrowings raised––1.48
Borrowings repaid0.350.000.00

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––5–––––
Altman Z-scorePublished threshold 1.13.98–––––––
Receivables growth less revenue growthOur threshold 0 percentage points–9.75––––––
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–−161.56––––––
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–82.08––––––
Assets under construction, years of additionsOur threshold 2 years of additions–0.00––––––
Effective tax ratePublished threshold 17.16 per cent27.46–––––––
A threshold marked as ours has no published figure; it is the line we read the check against.