Vinyas Innovative Technologies logo

Vinyas Innovative Technologies financials and balance sheet

NSE: VINYASIndustrial Manufacturing

Last close ₹1,393.20down ₹65.70 (4.50%)

Share price at the NSE close on 23 Oct 2026. Previous close ₹1,458.90.

52-week range of traded prices to 23 Oct 2026
₹809.00Low, 2 Apr 2026₹1,730.00High, 21 Aug 2026
Market cap
₹1,766 Cr
P/E
57.2
P/B
7.5
Dividend yield
Nonein the last 12 months
ROE
16.1%
ROCE
14.8%
Debt to equity
0.55
Volume, NSE
25,800

3 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Vinyas Innovative Technologies annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹514 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue514
  2. Materials and goods−412
  3. Employee costs−30
  4. Other expenses−12
  5. Operating profit61
  6. Depreciation−7.0
  7. Other income+3.7
  8. One-off items0.0
  9. Finance costs−16
  10. Profit before tax42
  11. Tax−11
  12. Net profit31

What the company owns

  • Receivables₹227 Cr
  • Inventory₹129 Cr
  • Plant, investments and other assets₹94 Cr
  • Cash and bank₹18 Cr

What pays for it: net worth and liabilities

  • Net worth₹236 Cr
  • Borrowings₹130 Cr
  • Other liabilities₹54 Cr
  • Owed to suppliers₹49 Cr

Profit and loss

Standalone, ₹ crore, years to March.Vinyas Innovative Technologies half-yearly results

₹ croreMar 2024Mar 2025Filed 10 JunMar 2026Filed 17 Jul
Revenue from operations317397514
284356453
Materials and goods bought253323412
Employee costs212330
Other expenses101012
Operating profit before depreciation334161
Operating margin10.3%10.3%11.9%
Materials, % of revenue79.9%81.4%80.1%
Employee costs, % of revenue6.6%5.9%5.8%
Other expenses, % of revenue3.2%2.5%2.3%
Depreciation and amortisation267
Operating profit after depreciation313554
Other income444
Finance costs131316
One-off items000
Profit before tax212542
6611
Net profit151931
Other comprehensive income0−1−3
Total comprehensive income151928
Net margin4.8%4.9%6.0%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2025Filed 10 JunMar 2026Filed 17 Jul
147236
Share capital1313
Reserves134223
103130
171216
1217
Total assets330468
4474
286394
Net debt91112
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the year to Mar 2024, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2025Filed 10 JunMar 2026Filed 17 Jul
8.8−32.3
14.3−21.0
−29.1−79.1
Receivables−89.2−50.0
Inventories35.1−52.2
Payables−19.118.3
Other working capital44.14.8
Tax paid−5.6−11.3
Capital spending2.235.4
Free cash flow6.6−67.7
−3.3−44.8
−6.372.9
Dividends paid0.00.0
Shares bought back0.00.0
Shares issued0.00.0
Net change in cash−0.8−4.2
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the year to Mar 2024.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2024Mar 2025Filed 10 JunMar 2026Filed 17 Jul
Earnings per share₹16.48₹15.43₹24.53
Diluted earnings per share₹16.48₹15.43₹24.36
Book value per share–₹116.77₹187.31
Shareholder yield–0.0%0.0%
Market cap at the year end (₹ crore)7559911,023
RatioMar 2024Mar 2025Filed 10 JunMar 2026Filed 17 Jul
Revenue growth–25.0%29.7%
Operating profit growth–24.5%49.6%
Net profit growth–26.6%58.9%
Earnings per share growth–−6.4%59.0%
–13.2%16.1%
––2.9 pts
From the net margin––3.0 pts
From asset turnover––1.2 pts
From borrowing––−1.2 pts
Return on capital employed–14.1%14.8%
Cash conversion–45.2%−104.6%
Interest cover2.32.63.5
Debt to equity–0.700.55
Receivable days–163161
Inventory days–86114
Payable days–3543
Cash conversion cycle, days–215232
Working capital days–182201
Asset turnover–1.201.29
Assets per rupee of net worth–2.252.09
Sales per rupee of plant–10.148.05
Capital spending to depreciation–0.395.03
Plant being built, % of plant in use–0.0%7.1%
No balance sheet is on record for the year to Mar 2024, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
7.7%
Cash from operations against operating profit
−52.9%
Measure3 years
Return on equity, average14.7%
Return on capital employed, average14.4%
Operating margin, average10.8%
Net margin, average5.2%
Asset turnover, average1.24
Cash conversion cycle, days, average223
Interest cover, average2.8
Debt to equity, average0.63

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations−32.3
Cash from investing−44.8
Cash from financing72.9
Capital spending35.4
Dividends paid0.0
Shares bought back0.0
Shares issued for cash0.0
Borrowings raised27.4
Borrowings repaid0.0

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2024Mar 2025Mar 2026
Altman Z-scorePublished threshold 1.81–5.82–
Beneish M-scorePublished threshold −1.78––−1.36
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––27.03
Receivables growth less revenue growthOur threshold 0 percentage points––−1.41
Inventory growth less cost-of-goods growthOur threshold 0 percentage points––40.72
Other current assets growth less revenue growthOur threshold 5 per cent of revenue––−0.16
Assets under construction, years of additionsOur threshold 2 years of additions––0.14
Effective tax ratePublished threshold 17.16 per cent26.4823.32–
Tax charged less tax paid, % of profitOur threshold 10 percentage points–1.36–
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
27 Aug 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesShort-term scaleCrisil A2+No Rating Change93
27 Aug 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesLong-term scaleCrisil A-No Rating ChangeStable170
4 Feb 2026Infomerics Valuation and Ratings Private Limited (opens in a new tab)Long Term Bank FacilitiesLong-term scaleIVR BBBRating upgraded & withdrawnStable87.47
4 Feb 2026Infomerics Valuation and Ratings Private Limited (opens in a new tab)Short Term Bank FacilitiesShort-term scaleIVR A3+Rating upgraded & withdrawn60
23 Oct 2025ICRA Limited (opens in a new tab)Fund Based-Cash CreditLong-term scale[ICRA]BBB-WithdrawnStable80
23 Oct 2025ICRA Limited (opens in a new tab)Unallocated-UnallocatedLong-term scale[ICRA]BBB-WithdrawnStable3.40
23 Oct 2025ICRA Limited (opens in a new tab)Fund Based-Term LoanLong-term scale[ICRA]BBB-WithdrawnStable16.60
23 Oct 2025ICRA Limited (opens in a new tab)Non Fund Based-OthersShort-term scale[ICRA]A3Withdrawn60
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.