Vikas Lifecare logo

Vikas Lifecare financials and balance sheet

NSE: VIKASLIFEBSE: 542655Commercial Services & SuppliesSmall Cap

Formerly Vikas Multicorp
Last close ₹1.14down ₹0.01 (0.87%)BSE ₹1.14

Share price at the NSE close on 23 Oct 2026. Previous close ₹1.15.

52-week range of traded prices to 23 Oct 2026
₹1.05Low, 30 Mar 2026₹2.15High, 23 Oct 2025
Market cap
₹212 Cr2,160th largest listed
P/E
No recent results
P/B
No recent results
Dividend yield
Nonein the last 12 months
Volume, NSE
28,67,32844.3% delivered

7 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Vikas Lifecare annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹492 Cr, year to Mar 2026Back to profit in the year to Mar 2026, ₹86 Cr

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue492
  2. Materials and goods−479
  3. Employee costs−2.2
  4. Other expenses−57
  5. Operating profit−47
  6. Depreciation−5.9
  7. Other income+134
  8. One-off items0.0
  9. Finance costs−5.6
  10. Profit before tax75
  11. Tax+11
  12. Net profit86

What the company owns

  • Plant, investments and other assets₹666 Cr
  • Receivables₹137 Cr
  • Inventory₹5 Cr
  • Cash and bank₹1 Cr

What pays for it: net worth and liabilities

  • Net worth₹631 Cr
  • Borrowings₹82 Cr
  • Owed to suppliers₹56 Cr
  • Other liabilities₹40 Cr

Profit and loss

Standalone, ₹ crore, years to March.Vikas Lifecare quarterly results

₹ croreMar 2020Filed 27 JunMar 2021Mar 2022Filed 10 JunMar 2023Filed 23 MayMar 2024Filed 18 JulMar 2025Filed 13 JunMar 2026Filed 9 Jul
Revenue from operations15575295463417464492
14967297451414483539
Materials and goods bought14264287443401451479
Employee costs1112222
Other expenses5396123057
Operating profit before depreciation68−2113−19−47
Operating margin4.2%10.4%−0.8%2.4%0.6%−4.2%−9.5%
Materials, % of revenue91.7%85.0%97.4%95.7%96.1%97.3%97.4%
Employee costs, % of revenue0.6%0.9%0.5%0.4%0.5%0.5%0.4%
Other expenses, % of revenue3.5%3.7%2.9%1.4%2.8%6.4%11.7%
Depreciation and amortisation1113376
Operating profit after depreciation67−49−1−26−53
Other income3944−282626134
Finance costs5522246
Profit before one-off items and tax41138−2223−475
One-off items−1−1200000
Profit before tax3−238−2223−475
1210−64−1−11
Net profit1−428−1519−286
Other comprehensive income−38–18−3−140
Total comprehensive income−37–45−1818286
Net margin0.9%−4.7%9.5%−3.3%4.6%−0.5%17.5%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2020Filed 27 JunMar 2021Mar 2022Filed 10 JunMar 2023Filed 23 MayMar 2024Filed 18 JulMar 2025Filed 13 JunMar 2026Filed 9 Jul
54–199331482545631
Share capital66–110144165186186
Reserves−13–89187316359445
41–71523582
191–878333105150
11–1614234328
255–301428537693809
88–180233311442591
167–117195226251217
Net debt40–1610081
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the year to Mar 2021, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2022Filed 10 JunMar 2023Filed 23 MayMar 2024Filed 18 JulMar 2025Filed 13 JunMar 2026Filed 9 Jul
−7−110−52−233283
−6−109−49−233417
−6−122−5239294
Receivables21−117284−10
Inventories017270
Payables27−8−45−1−1
Other working capital−54−15−3829305
Tax paid00−20−4
Interest paid0−100−132
Capital spending2141502
Free cash flow−9−124−66−233282
−47−43−82146−321
591571387833
Dividends paid00040
Shares bought back00000
Shares issued9615013200
Net change in cash544−8−5
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2020 and Mar 2021.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2020Filed 27 JunMar 2021Mar 2022Filed 10 JunMar 2023Filed 23 MayMar 2024Filed 18 JulMar 2025Filed 13 JunMar 2026Filed 9 Jul
Earnings per share₹0.55−₹0.05₹0.30−₹0.11₹0.12−₹0.01₹0.46
Diluted earnings per share₹0.55−₹0.05₹0.30−₹0.11₹0.12−₹0.01₹0.46
Book value per share₹0.81–₹1.82₹2.30₹2.91₹2.93₹3.39
Shareholder yield––−16.4%−31.1%−16.5%0.8%0.0%
Market cap at the year end (₹ crore)80196586483800498197

Ratios

Standalone, years to March.Vikas Lifecare PE ratio and valuation

RatioMar 2020Filed 27 JunMar 2021Mar 2022Filed 10 JunMar 2023Filed 23 MayMar 2024Filed 18 JulMar 2025Filed 13 JunMar 2026Filed 9 Jul
Revenue growth–−51.7%293.3%56.9%−9.9%11.2%6.1%
Operating profit growth–20.0%––−76.8%––
2.6%–14.1%−5.8%4.8%−0.4%14.7%
–––−19.9 pts10.6 pts−5.2 pts15.1 pts
From the net margin–––−19.0 pts13.9 pts−5.3 pts16.3 pts
From asset turnover–––−1.5 pts−2.6 pts0.1 pts−2.1 pts
From borrowing–––0.6 pts−0.8 pts0.0 pts0.9 pts
Return on capital employed6.1%–−1.8%2.5%−0.1%−4.7%−7.4%
Cash conversion––−24.4%–−266.6%–328.9%
Interest cover1.11.3–4.4–––
Debt to equity0.76–0.030.050.050.010.13
Receivable days273–6212812197101
Inventory days78–359844
Payable days313–8247114643
Cash conversion cycle, days37–15901185562
Working capital days26–378616311590
Asset turnover0.61–0.981.270.860.750.66
Assets per rupee of net worth4.76–1.521.381.191.201.28
Sales per rupee of plant44.19–58.1225.8114.5013.1117.90
Capital spending to depreciation––1.265.664.670.000.27
Plant being built, % of plant in use0.0%–––0.3%1.8%0.0%
Interest cover is left blank for the years to Mar 2022, Mar 2024, Mar 2025 and Mar 2026: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the year to Mar 2021, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
11.5%
Measure5 years3 years
Revenue growth, yearly rate45.7%2.1%
Return on equity, average5.4%6.3%
Return on capital employed, average−2.3%−4.1%
Operating margin, average−2.3%−4.4%
Net margin, average5.6%7.2%
Asset turnover, average0.900.76
Cash conversion cycle, days, average6878
Debt to equity, average0.050.06

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−118−1283
Cash from investing−347−256−321
Cash from financing46524933
Capital spending32162
Dividends paid440
Shares bought back000
Shares issued for cash3791320
Borrowings raised–7849
Borrowings repaid331211

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Altman Z-scorePublished threshold 1.1−0.29––––––
Effective tax ratePublished threshold 17.16 per cent44.25––––––
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
29 Sep 2025Infomerics Valuation and Ratings Private Limited (opens in a new tab)Long Term/Short Term Bank FacilitiesIVR BB/A4+ & Withdrawn / RWNIReview, Other4.50
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.