Ventive Hospitality logo

Ventive Hospitality financials and balance sheet

NSE: VENTIVEBSE: 544321Leisure ServicesSmall Cap

Last close ₹556.65up ₹9.70 (1.77%)BSE ₹556.40

Share price at the NSE close on 23 Oct 2026. Previous close ₹546.95.

52-week range of traded prices to 23 Oct 2026
₹523.15Low, 22 Oct 2026₹793.95High, 3 Feb 2026
Market cap
₹13,000 Cr410th largest listed
P/E
Owners' profit not stated
P/B
2.4
Dividend yield
Nonein the last 12 months
ROCE
8.4%
Debt to equity
0.30
Volume, NSE
2,82,46811.8% delivered

2 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Ventive Hospitality annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹2,461 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue2,461
  2. Materials and goods−209
  3. Employee costs−366
  4. Other expenses−793
  5. Operating profit1,094
  6. Depreciation−327
  7. Other income+205
  8. One-off items−7.6
  9. Finance costs−229
  10. Profit before tax734
  11. Tax−232
  12. Net profit502

What the company owns

  • Plant, investments and other assets₹10,046 Cr
  • Cash and bank₹421 Cr
  • Receivables₹107 Cr
  • Inventory₹69 Cr
  • Current investments₹37 Cr

What pays for it: net worth and liabilities

  • Net worth₹6,761 Cr
  • Borrowings₹2,035 Cr
  • Other liabilities₹1,692 Cr
  • Owed to suppliers₹193 Cr

Ventive Hospitality business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them.Ventive Hospitality segment results by quarter

Revenue by segment

₹2,471 CrTotal
  • Hospitality₹1,957 Cr79.2% of total
  • Commercial Leasing₹503 Cr20.3% of total
  • Others₹12 Cr0.5% of total

Profit by segment

  • Hospitality₹443 Cr51.6% of total
  • Commercial Leasing₹410 Cr47.7% of total
  • Others₹7 Cr0.8% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • Hospitality

    Revenue, ₹ crore
    Profit, ₹ crore
  • Commercial Leasing

    Revenue, ₹ crore
    Profit, ₹ crore
  • Others

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2025Mar 2026
Revenue of all businesses1,6182,471
Company revenue, as in its results1,6052,461
Revenue1,2121,957
Revenue growth–61.4%
Profit257443
Profit growth–72.6%
Margin21.2%22.7%
Return on capital3.9%5.9%
Assets7,3328,344
Liabilities731831
Capital employed6,6007,513
Revenue392503
Revenue1412
Revenue–−10
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March.Ventive Hospitality quarterly results

₹ croreMar 2025Filed 10 JunMar 2026Filed 12 May
Revenue from operations1,6052,461
8441,367
Materials and goods bought119209
Employee costs218366
Other expenses508793
Operating profit before depreciation7611,094
Operating margin47.4%44.4%
Materials, % of revenue7.4%8.5%
Employee costs, % of revenue13.6%14.9%
Other expenses, % of revenue31.6%32.2%
Depreciation and amortisation256327
Operating profit after depreciation505766
Other income68205
Finance costs257229
Profit before one-off items and tax316742
One-off items−6−8
Profit before tax310734
129232
Share of profit of joint ventures and associates−16–
165502
Other comprehensive income26312
Total comprehensive income191813
Net margin10.3%20.4%
Net margin without joint ventures and associates11.3%–
Belonging to the company's shareholders is left blank for the year to Mar 2026: the filing's earnings per share does not match the profit it states, and cannot be multiplied back into the owners' profit because the share it leaves the other owners is more than 10 points from the share the company's other periods state.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2025Filed 10 JunMar 2026Filed 12 May
5,9066,761
4,8075,506
Share capital2323
Reserves4,7835,483
Belonging to outside owners of subsidiaries1,0991,255
2,3052,035
662754
3,2753,166
Total assets9,84310,681
8,8069,790
1,036891
Net debt1,7831,577
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2025Filed 10 JunMar 2026Filed 12 May
677950
7731,060
−32−62
Receivables−4327
Inventories0−10
Payables15−12
Other working capital−4−68
Tax paid−95−110
Capital spending55211
Free cash flow622739
−1,666−315
1,364−822
Dividends paid00
Shares bought back00
Shares issued4,2200
Net change in cash375−187
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Consolidated, ₹ per share, years to March.

₹ per shareMar 2025Filed 10 JunMar 2026Filed 12 May
Earnings per share₹6.83₹18.23
Diluted earnings per share₹6.83₹18.23
Book value per share₹205.81₹235.76
Shareholder yield−25.4%0.0%
Market cap at the year end (₹ crore)16,63912,819

Ratios

Consolidated, years to March.Ventive Hospitality PE ratio and valuation

RatioMar 2025Filed 10 JunMar 2026Filed 12 May
Revenue growth–53.4%
Operating profit growth–43.7%
Net profit growth–204.0%
Earnings per share growth–166.9%
Return on equity2.5%–
Return on capital employed6.1%8.7%
Cash conversion410.4%189.3%
Interest cover2.03.3
Debt to equity0.390.30
Receivable days2616
Inventory days165121
Payable days583338
Cash conversion cycle, days−391−201
Working capital days−5−17
Asset turnover0.160.24
Assets per rupee of net worth2.051.99
Sales per rupee of plant0.470.65
Capital spending to depreciation0.220.64
Plant being built, % of plant in use2.5%4.8%

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Cash from operations against operating profit
86.9%
Measure3 years
Return on capital employed, average7.4%
Operating margin, average45.9%
Net margin, average15.3%
Asset turnover, average0.20
Cash conversion cycle, days, average−296
Interest cover, average2.7
Debt to equity, average0.35

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations950
Cash from investing−315
Cash from financing−822
Capital spending211
Dividends paid0
Shares bought back0
Shares issued for cash0
Borrowings raised410
Borrowings repaid1,006

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2025Mar 2026
Altman Z-scorePublished threshold 1.13.804.17
Beneish M-scorePublished threshold −1.78–−2.53
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–−1.30
Receivables growth less revenue growthOur threshold 0 percentage points–−61.36
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–−47.26
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–3.35
Assets under construction, years of additionsOur threshold 2 years of additions–0.27
Effective tax ratePublished threshold 17.16 per cent41.5431.64
Tax charged less tax paid, % of profitOur threshold 10 percentage points10.7616.67
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
18 May 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesLong-term scaleCrisil AARating ReaffirmedStable10.80
18 May 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesLong-term scaleCrisil AARating ReaffirmedStable47.12
18 May 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesLong-term scaleCrisil AARating ReaffirmedStable952.29
18 May 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesLong-term scaleCrisil AARating ReaffirmedStable1,039.79
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.