Variman Global Enterprises logo

Variman Global Enterprises financials and balance sheet

BSE: 540570Commercial Services & SuppliesSmall Cap

Last close ₹3.85down ₹0.23 (5.64%)

Share price at the BSE close on 23 Oct 2026. Previous close ₹4.08.

52-week range of traded prices to 23 Oct 2026
₹2.75Low, 30 Mar 2026₹11.27High, 23 Oct 2025
Market cap
₹75 Cr3,009th largest listed
P/E
30.7
P/B
1.5
Dividend yield
Nonein the last 12 months
ROE
5.0%
Debt to equity
0.64
Volume, BSE
3,38,614

9 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Variman Global Enterprises annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹104 Cr, year to Mar 2026A loss in 1 of the 9 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue104
  2. Materials and goods−87
  3. Employee costs−6.0
  4. Other expenses−4.2
  5. Operating profit6.2
  6. Depreciation−0.4
  7. Other income+1.7
  8. One-off items0.0
  9. Finance costs−2.8
  10. Profit before tax4.6
  11. Tax−1.2
  12. Net profit3.4

What the company owns

  • Plant, investments and other assets₹56 Cr
  • Receivables₹31 Cr
  • Inventory₹6 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹48 Cr
  • Borrowings₹23 Cr
  • Owed to suppliers₹20 Cr
  • Other liabilities₹2 Cr

Profit and loss

Standalone, ₹ crore, years to March.Variman Global Enterprises quarterly results

₹ croreMar 2018Mar 2019Filed 12 JunMar 2020Filed 25 JulMar 2021Filed 30 JunMar 2022Filed 18 JunMar 2023Filed 8 JunMar 2024Filed 8 AugMar 2025Filed 16 JunMar 2026Filed 21 Sep
Revenue from operations16182223515060104
1618212350506297
Materials and goods bought0517202147445587
Employee costs001112346
Other expenses001111344
Operating profit before depreciation0001010−26
Operating margin−5.1%−4.1%1.1%2.9%−1.6%2.4%−0.5%−4.1%6.0%
Materials, % of revenue75.3%95.4%91.5%89.4%92.2%91.3%88.3%91.1%84.2%
Employee costs, % of revenue12.9%5.5%4.1%4.8%4.9%4.4%6.0%6.9%5.7%
Other expenses, % of revenue16.9%3.1%3.2%2.9%4.5%1.9%6.2%6.0%4.0%
Depreciation and amortisation000000010
Operating profit after depreciation000101−1−36
Other income000111352
Finance costs000001123
One-off items–00000000
Profit before tax000102105
–00000001
Net profit000101003
Net margin−0.8%1.5%1.2%3.0%0.3%2.5%1.0%0.6%3.3%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Filed 12 JunMar 2020Filed 25 JulMar 2021Filed 30 JunMar 2022Filed 18 JunMar 2023Filed 8 JunMar 2024Filed 8 AugMar 2025Filed 16 JunMar 2026Filed 21 Sep
14.714.915.320.529.330.344.248.1
Share capital16.716.716.718.019.819.519.519.5
Reserves−2.0−1.8−1.42.59.510.824.728.6
1.42.02.43.06.912.614.822.8
1.54.58.21.814.918.813.923.0
Liabilities due after a year0.10.00.22.93.95.914.822.1
Total assets16.319.423.725.248.155.072.893.2
7.67.96.47.88.29.337.442.8
8.711.517.417.439.945.835.450.4
Net debt1.21.72.02.76.412.314.622.8
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the year to Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 30 JunMar 2022Filed 18 JunMar 2023Filed 8 JunMar 2024Filed 8 AugMar 2025Filed 16 JunMar 2026Filed 21 Sep
−0.8−6.8−9.2−6.2−18.4−3.4
−0.5−6.8−8.9−3.4−19.4−3.2
−1.2−6.5−10.1−5.8−20.4−10.0
Receivables−3.12.2−9.02.4−5.4−14.4
Inventories0.40.8−3.2−3.00.41.1
Payables3.1−4.010.00.01.76.0
Other working capital−1.5−5.5−7.9−5.1−17.2−2.8
Tax paid−0.30.0−0.3−0.1−0.10.0
Interest paid0.00.00.0−2.6−0.8−0.1
Capital spending0.20.20.00.02.02.4
Free cash flow−1.0−6.9−9.2−6.2−20.4−5.8
0.81.4−1.31.2−2.2−1.3
0.25.310.74.820.54.5
Dividends paid0.0–0.00.00.00.0
Shares bought back0.00.00.00.00.00.0
Shares issued0.05.17.60.00.00.0
Net change in cash0.2−0.10.2−0.2−0.1−0.2
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2018, Mar 2019 and Mar 2020. Dividends paid is left blank for the year to Mar 2022: the cash-flow statement states no dividends paid, while the company's own dividend record shows one paid in the period, so the line is not given.

Per share

Standalone, ₹ per share, years to March.Variman Global Enterprises dividend history

₹ per shareMar 2018Mar 2019Filed 12 JunMar 2020Filed 25 JulMar 2021Filed 30 JunMar 2022Filed 18 JunMar 2023Filed 8 JunMar 2024Filed 8 AugMar 2025Filed 16 JunMar 2026Filed 21 Sep
₹0.00₹0.01₹0.01₹0.04₹0.00₹0.06₹0.03₹0.02₹0.18
As stated that year−₹0.01₹0.05₹0.14₹0.39₹0.03₹0.06₹0.03₹0.02₹0.18
₹0.00₹0.01₹0.01₹0.04₹0.00₹0.06₹0.03₹0.01₹0.18
–––₹0.02–––––
–₹0.88₹0.89₹0.92₹1.14₹1.48₹1.56₹2.27₹2.47
Dividend payout–––38.3%–––––
Shareholder yield–––0.0%–−2.8%0.0%0.0%0.0%
Market cap at the year end (₹ crore)3–324535427153617754
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from. Shareholder yield is left blank for the year to Mar 2022: the cash-flow statement states no dividends paid, while the company's own dividend record shows one paid in the period, so the line is not given.
RatioMar 2019Filed 12 JunMar 2020Filed 25 JulMar 2021Filed 30 JunMar 2022Filed 18 JunMar 2023Filed 8 JunMar 2024Filed 8 AugMar 2025Filed 16 JunMar 2026Filed 21 Sep
Revenue growth834.7%218.6%20.5%3.9%123.5%−2.6%20.1%72.9%
Operating profit growth––214.5%–––––
Net profit growth–159.8%188.8%−91.2%2,115.6%−61.1%−26.7%846.2%
Earnings per share growth–180.0%178.6%−92.3%1,900.0%−50.0%−33.3%800.0%
0.6%1.5%4.3%0.3%5.1%1.7%1.0%7.5%
–0.9 pts2.8 pts−4.0 pts4.8 pts−3.5 pts−0.7 pts6.5 pts
From the net margin–−0.1 pts2.1 pts−4.0 pts2.9 pts−3.1 pts−0.6 pts4.4 pts
From asset turnover–0.9 pts0.0 pts0.0 pts1.6 pts−0.6 pts0.0 pts1.8 pts
From borrowing–0.1 pts0.7 pts0.0 pts0.4 pts0.2 pts0.0 pts0.3 pts
Return on capital employed−1.7%0.7%2.9%−2.0%3.2%−1.4%−5.1%8.1%
Cash conversion––−122.8%−11,772.6%−722.5%−1,240.3%−5,064.3%−97.6%
Interest cover–0.53.0–1.5––2.1
Debt to equity0.090.130.150.140.240.420.330.47
Receivable days11670110719681100109
Inventory days2862452838655027
Payable days046962187999283
Cash conversion cycle, days14486597846475853
Working capital days53117418024419624313099
Asset turnover0.351.031.020.941.400.970.941.25
Assets per rupee of net worth1.111.201.431.371.471.731.721.80
Sales per rupee of plant55.7063.8788.99132.7541.2323.1120.0639.03
Capital spending to depreciation––1.292.080.180.003.695.57
Plant being built, % of plant in use112.9%364.3%451.7%551.1%77.6%44.5%53.2%147.8%
Interest cover is left blank for the years to Mar 2018, Mar 2019, Mar 2022, Mar 2024 and Mar 2025: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the year to Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
4.1%
Cash from operations against operating profit
−54.3%
Measure10 years5 years3 years
Revenue growth, yearly rate–36.3%26.5%
Profit growth, yearly rate–39.3%39.2%
Return on equity, average–3.1%3.4%
Return on capital employed, average–0.6%0.5%
Operating margin, average−0.3%0.4%0.5%
Net margin, average1.4%1.5%1.6%
Asset turnover, average–1.101.05
Cash conversion cycle, days, average–5653
Debt to equity, average–0.320.41

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−44.0−28.0−3.4
Cash from investing−2.3−2.3−1.3
Cash from financing45.829.84.5
Capital spending4.64.42.4
Dividends paid–0.00.0
Shares bought back0.00.00.0
Shares issued for cash12.60.00.0
Borrowings raised13.48.90.0
Borrowings repaid13.013.07.3