Uttam Value Steels (Delisted) results

BSE: 500254

Formerly Lloyds Steel Industries

Last traded ₹0.20 on 20 Nov 2020

Delisted on 1 Dec 2020.

Q1 results, quarter to Jun 2020

Standalone: the listed company alone, without its subsidiaries. ₹ crore.Uttam Value Steels annual results and balance sheet

Revenue
₹239 Cr−50.1% on a year ago · −57.6% on the quarter before
Operating profit
−₹33 Cr
Net profit
−₹54 Cr
Earnings per share
−₹0.08
Operating margin
−13.9%
Net margin
−22.4%

From revenue to net profit, ₹ crore

  1. Revenue239
  2. Materials and goods−192
  3. Employee costs−17
  4. Other expenses−64
  5. Operating profit−33
  6. Depreciation−28
  7. Other income+8.4
  8. Finance costs−0.4
  9. Profit before tax−54
  10. Tax0.0
  11. Net profit−54

Uttam Value Steels results by quarter

Standalone: the listed company alone, without its subsidiaries. Latest quarter to Jun 2020. Results for the quarter to Sep 2020 were due by 14 Nov 2020, 45 days after it ends.Results filings and date

Revenue and net profit by quarter, ₹ crore

  • Revenue
  • Net profit
  • Loss

Operating and net margin by quarter, per cent

  • Operating margin
  • Net margin
₹ croreSep 2015Dec 2015Mar 2016Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Q1Filed 21 AugSep 2018Q2Filed 22 NovDec 2018Q3Filed 17 FebMar 2019Jun 2019Sep 2019Dec 2019Q3Filed 14 FebMar 2020Q4Filed 7 AugJun 2020Q1Filed 15 Sep
Revenue from operations9237721,0698998261,042745791674592647683572622590479413534563239
9108591,1909158411,035–788675685719680565613625493453646639272
Materials and goods bought7316921,032738694832524550475498454478378414435341313443408192
Employee costs222117191716––171818181717161817171717
Other expenses157145141158131186––18416924718417018317413412418721464
Operating profit before depreciation14−87−121−15−157–3−1−93−72379−35−14−41−112−75−33
Operating margin1.5%−11.2%−11.3%−1.7%−1.8%0.7%–0.4%−0.2%−15.7%−11.1%0.4%1.2%1.4%−5.9%−2.9%−9.9%−21.0%−13.4%−13.9%
Depreciation and amortisation3030283637373636373530292929282929292828
Other income1199111012121222122922191515111211188
Finance costs4697726611127–586062606401111110
Profit before one-off items and tax−51−205−212−107−53−144−93−79−76−178−133−67−4−6−49−32−59−131−87−54
One-off items––––––−113––––00−386−115–−530−20
Profit before tax−51−205−212−107−53−144−206−79−76−178−133−67−4−392−165−32−112−131−89−54
Tax–––––––––––000–––000
Net profit−51−205−212−107−53−144−206−79−76−178−133−67−4−392−165−32−112−131−89−54
Other comprehensive income–––––––––––000–––0−10
Total comprehensive income–––––––––––−67−4−392–––−131−90−54
Net margin−5.6%−26.6%−19.8%−11.9%−6.4%−13.8%−27.6%−10.0%−11.2%−30.0%−20.6%−9.8%−0.6%−63.0%−27.9%−6.7%−27.0%−24.6%−15.8%−22.4%
Earnings per share–––––––––––––––––––−₹0.08
Earnings per share in rupees, restated for later splits and bonuses.

The quarters either side of a change of basis do not compare. From the quarter to Mar 2016, the company's revenue for the year to Mar 2016, ₹3,743 Cr, differs from its quarters added, ₹3,820 Cr. From the quarter to Sep 2017, GST replaced excise duty on 1 Jul 2017, and revenue before that day includes the duty.