Ugro Capital logo

Ugro Capital financials and balance sheet

NSE: UGROCAPBSE: 511742FinanceSmall Cap

Last close ₹74.05down ₹3.03 (3.93%)BSE ₹74.50

Share price at the NSE close on 23 Oct 2026. Previous close ₹77.08.

52-week range of traded prices to 23 Oct 2026
₹73.50Low, 23 Oct 2026₹189.92High, 18 Nov 2025
Market cap
₹1,150 Cr1,254th largest listed
P/E
8.2
P/B
0.4
Dividend yield
Nonein the last 12 months
ROE
5.7%
NIM
4.11%
Cost of funds
11.20%
Credit cost
2.57%
ROA
1.05%
Leverage
4.40times net worth
Volume, NSE
3,36,29555.6% delivered

10 years at a glance

Standalone, laid out as a lender that is not a bank files them. A lender's lines are blank for the years to Mar 2017, Mar 2018 and Mar 2019: the company's filing for those results has none of them.Ugro Capital annual reports

Net interest income, Net profit, ₹ crore

  • Net interest income
  • Net profit

Net interest margin, Return on assets, per cent

  • Net interest margin
  • Return on assets

Income

₹ crore, years to March.

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Filed 22 MayMar 2021Filed 5 JulMar 2022Filed 2 JunMar 2023Filed 18 MayMar 2024Filed 8 MayMar 2025Filed 26 AprMar 2026Filed 20 Apr
Total income–––1051533136841,0821,4421,840
Interest earned–––791472724837089591,273
Interest paid–––1445137293443628903
Net interest income–––65103135190265331370
–––26641201374483567
Fees and commission–––00619315195
Gains on fair value changes–––10001318
Gains on loans sold–––0129154307383380
Dividends–––0000000
Other operating revenue–––162–––––
Income outside operations–––84627344674
The lines under it are parts of it, not all of it.–––7877126250344438569
Profit before provisions–––143250141295376369
Set aside for bad loans–––10202957116173209
Exceptional items–––0000000
Profit before tax2313122084179203161
000−16−17644595947
Net profit23120291540119144113
Other comprehensive income–––0000−571
Total comprehensive income–––20291540114151114
Earnings per share₹4.20₹6.34₹1.00₹2.95₹4.07₹2.06₹5.69₹13.39₹15.68₹9.13
Diluted earnings per share₹4.20₹6.34₹0.39₹2.87₹4.07₹2.05₹5.66₹13.20₹14.71₹8.58

Balance sheet

₹ crore, at 31 March.

₹ croreMar 2020Filed 22 MayMar 2021Filed 5 JulMar 2022Filed 2 JunMar 2023Filed 18 MayMar 2024Filed 8 MayMar 2025Filed 26 AprMar 2026Filed 20 Apr
Total assets1,2121,7512,8544,3066,2809,16812,346
Loans given8321,2792,4503,8065,4327,9198,315
Investments73556960591031,665
Deposits000––00
2557661,8023,1494,6536,9049,208
Bonds and debentures502997041,1441,3951,9832,530
Subordinated debt000–3534459
Loans2044661,0982,0053,2234,8886,219
9229529679841,4382,0462,845

Margins and returns

Per cent a year, on the average of the opening and closing balance sheets.

FigureMar 2020Filed 22 MayMar 2021Filed 5 JulMar 2022Filed 2 JunMar 2023Filed 18 MayMar 2024Filed 8 MayMar 2025Filed 26 AprMar 2026Filed 20 Apr
Net interest margin–9.18%6.99%5.94%5.66%4.90%4.11%
Yield on interest-earning assets–13.17%14.12%15.12%15.13%14.19%14.14%
Cost of funds–8.74%10.70%11.85%11.35%10.86%11.20%
Spread–4.43%3.42%3.28%3.78%3.33%2.94%
Cost to income85.18%70.82%71.83%63.99%53.81%53.79%60.63%
Credit cost–1.86%1.58%1.82%2.52%2.59%2.57%
Return on assets–1.94%0.63%1.11%2.25%1.86%1.05%
Assets per rupee of net worth–1.582.403.674.374.434.40
Return on equity–3.07%1.52%4.08%9.85%8.26%4.64%

Where the return on assets comes from

Per cent of average total assets, a year. Each line adds to the one below it. The year to Mar 2020, the first with a balance sheet on this form, has none a year before it to average with, so its ratios are blank.

Per centMar 2021Filed 5 JulMar 2022Filed 2 JunMar 2023Filed 18 MayMar 2024Filed 8 MayMar 2025Filed 26 AprMar 2026Filed 20 Apr
Net interest income6.94%5.85%5.30%5.01%4.29%3.44%
Other income0.40%1.79%5.61%7.06%6.25%5.28%
Operating expenses5.20%5.49%6.98%6.49%5.67%5.29%
Profit before provisions2.14%2.15%3.93%5.57%4.87%3.43%
Set aside for bad loans1.32%1.28%1.59%2.20%2.24%1.94%
Exceptional items0.00%0.00%0.00%0.00%0.00%0.00%
Profit before tax0.82%0.88%2.34%3.38%2.63%1.49%
Tax−1.12%0.24%1.23%1.12%0.77%0.44%
Associates and businesses sold or closed0.00%0.00%0.00%0.00%0.00%0.00%
Return on assets1.94%0.63%1.11%2.25%1.86%1.05%

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 5 JulMar 2022Filed 2 JunMar 2023Filed 18 MayMar 2024Filed 8 MayMar 2025Filed 26 AprMar 2026Filed 20 Apr
Cash from operations−347−1,132−1,220−1,535−2,474−348
Capital spending01132613
Free cash flow−347−1,133−1,222−1,538−2,500−361
Cash from investing−4641−85−230−80−1,577
Cash from financing5081,0331,2791,8142,6552,947
Dividends paid000000
Shares bought back0025000
Shares issued000336–660
Net change in cash115−58−26481011,022
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020. Shares issued is left blank for the year to Mar 2025: the money stated as raised on shares and other equity instruments is more than three times what the shares issued in the period were worth at its end, so not all of it bought shares and the figure is not given.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Filed 8 MayMar 2020Filed 22 MayMar 2021Filed 5 JulMar 2022Filed 2 JunMar 2023Filed 18 MayMar 2024Filed 8 MayMar 2025Filed 26 AprMar 2026Filed 20 Apr
Earnings per share₹4.20₹6.34₹1.00₹2.95₹4.07₹2.06₹5.69₹13.39₹15.68₹9.13
Diluted earnings per share₹4.20₹6.34₹0.39₹2.87₹4.07₹2.05₹5.66₹13.20₹14.71₹8.58
Book value per share––₹273.34₹130.66₹135.04₹136.99₹141.95₹157.04₹222.57₹183.19
Shareholder yield––––0.0%0.0%2.4%−16.5%–−52.5%
Market cap at the year end (₹ crore)12363616988521,1741,0232,0341,5361,258
Shareholder yield is left blank for the year to Mar 2025: the money stated as raised on shares and other equity instruments is more than three times what the shares issued in the period were worth at its end, so not all of it bought shares and the figure is not given.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Measure10 years5 years3 years
Revenue growth, yearly rate–63.8%39.1%
Profit growth, yearly rate–31.6%41.8%
Return on equity, average–5.7%7.6%
Net margin, average204.0%7.8%9.4%
Asset turnover, average–0.170.18

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−6,709−4,357−348
Cash from investing−1,930−1,887−1,577
Cash from financing9,7277,4152,947
Capital spending444113
Dividends paid000
Shares bought back2500
Shares issued for cash––660

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
15 Oct 2026CARE Ratings Limited (opens in a new tab)Pass Through CertificatesLong-term scaleWithdrawnWithdrawn
4 Aug 2026Acuite Ratings & Research Limited (opens in a new tab)Proposed Commerical PapersACUITE A1+New, New800
27 Jan 2026Acuite Ratings & Research LimitedDebenturesNot ApplicableReview, Other49.28
27 Jan 2026Acuite Ratings & Research LimitedDebenturesACUITE AReview, Other107
17 Dec 2025CRISIL Ratings Limited (opens in a new tab)Non Convertible DebenturesCrisil AReview, OtherStable50
17 Dec 2025CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil AReview, OtherStable15
17 Dec 2025CRISIL Ratings Limited (opens in a new tab)Long Term Principal Protected Market Linked DebenturesCrisil PPMLD AReview, OtherStable25
17 Dec 2025CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesWithdrawnReview, Other1
17 Dec 2025CRISIL Ratings Limited (opens in a new tab)Non Convertible DebenturesWithdrawnReview, Other49.28
17 Dec 2025India Ratings and Research Private Limited (opens in a new tab)Non-convertible debenturesIND A+Review, OtherPositive96.52
17 Dec 2025India Ratings and Research Private Limited (opens in a new tab)Commercial paperIND A1+Review, Re-affirm800
17 Dec 2025India Ratings and Research Private Limited (opens in a new tab)Non-convertible debenturesReview, Other300
17 Dec 2025India Ratings and Research Private Limited (opens in a new tab)Subordinated debtReview, Other215
17 Dec 2025India Ratings and Research Private Limited (opens in a new tab)Subordinated debtIND A+Review, OtherPositive35
17 Dec 2025India Ratings and Research Private Limited (opens in a new tab)Bank loan facilitiesIND A+Review, OtherPositive6,800
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.