TVS Motor Company logo

TVS Motor Company financials and balance sheet

NSE: TVSMOTORBSE: 532343AutomobilesLarge Cap

Formerly TVS Suzuki
Last close ₹3,980.20up ₹6.20 (0.16%)BSE ₹3,977.00

Share price at the NSE close on 23 Oct 2026. Previous close ₹3,974.00.

52-week range of traded prices to 23 Oct 2026
₹3,228.00Low, 19 May 2026₹4,484.50High, 26 Aug 2026
Market cap
₹1,89,094 Cr49th largest listed
P/E
55.2
P/B
19.8
Dividend yield
0.30%
ROE
37.9%
ROCE
18.0%
Debt to equity
2.95
Volume, NSE
7,47,86052.3% delivered

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.TVS Motor Company annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings

Operating and net margin, per cent

  • Operating margin
  • Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 2.3% of operating profit in the first full year.

The years either side of a change of basis do not compare. From the year to Mar 2018, GST replaced excise duty on 1 Jul 2017, and revenue before that day includes the duty.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue56,070
  2. Materials and goods−34,880
  3. Employee costs−4,392
  4. Other expenses−8,405
  5. Operating profit8,393
  6. Depreciation−1,273
  7. Other income+22
  8. One-off items−50
  9. Finance costs−2,230
  10. Profit before tax4,863
  11. Tax−1,635
  12. Joint ventures−41
  13. Net profit3,186

What the company owns

  • Plant, investments and other assets₹46,366 Cr
  • Cash and bank₹4,501 Cr
  • Receivables₹2,654 Cr
  • Inventory₹2,459 Cr
  • Current investments₹520 Cr

What pays for it: net worth and liabilities

  • Borrowings₹31,624 Cr
  • Net worth₹10,713 Cr
  • Owed to suppliers₹9,834 Cr
  • Other liabilities₹4,330 Cr

TVS Motor Company business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them.TVS Motor Company segment results by quarter

Revenue by segment

₹56,109 CrTotal
  • Automotive Vehicles & Parts₹48,907 Cr87.2% of total
  • Financial services₹7,202 Cr12.8% of total

Profit by segment

  • Automotive Vehicles & Parts₹3,958 Cr76.0% of total
  • Financial services₹1,250 Cr24.0% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • Automotive Vehicles & Parts

    Revenue, ₹ crore
    Profit, ₹ crore
  • Financial services

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses20,53419,12019,66024,67332,35539,55544,26156,109
Company revenue, as in its results20,16018,84919,42124,35531,97439,14544,08956,070
Revenue18,33316,60116,95621,25027,36832,99737,70248,907
Revenue growth–−9.4%2.1%25.3%28.8%20.6%14.3%29.7%
Profit9578118841,1401,6792,2222,8503,958
Profit growth–−15.3%9.0%28.9%47.4%32.3%28.3%38.9%
Margin5.2%4.9%5.2%5.4%6.1%6.7%7.6%8.1%
Return on capital–55.1%48.4%52.7%63.2%75.1%73.1%92.6%
Assets–7,6198,2589,95311,69413,13516,26221,049
Liabilities–6,1496,4317,7929,03610,17512,36216,777
Capital employed–1,4701,8282,1612,6592,9603,9004,272
Revenue1,6021,9902,2392,7474,1565,7916,5597,202
Revenue01217440–
Revenue600529463659826764––
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March.TVS Motor Company quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 30 AprMar 2020Filed 29 MayMar 2021Filed 28 AprMar 2022Filed 6 MayMar 2023Filed 8 MayMar 2024Filed 9 MayMar 2025Filed 10 JunMar 2026Filed 13 May
Revenue from operations13,57416,65620,16018,84919,42124,35531,97439,14544,08956,070
12,70515,15917,99916,57617,18321,60127,90733,60137,44047,676
Materials and goods bought8,93611,29213,95412,31712,92516,25720,84324,40526,72434,880
Employee costs––1,4321,5391,6892,1242,8903,3853,5814,392
Other expenses––2,6132,7202,5683,2194,1735,8117,1368,405
Operating profit before depreciation8691,4972,1612,2732,2382,7554,0675,5436,6498,393
Operating margin6.4%9.0%10.7%12.1%11.5%11.3%12.7%14.2%15.1%15.0%
Materials, % of revenue––69.2%65.3%66.6%66.8%65.2%62.3%60.6%62.2%
Employee costs, % of revenue––7.1%8.2%8.7%8.7%9.0%8.6%8.1%7.8%
Other expenses, % of revenue––13.0%14.4%13.2%13.2%13.1%14.8%16.2%15.0%
Depreciation and amortisation3173744425565657438599751,0461,273
Operating profit after depreciation5521,1231,7191,7171,6732,0123,2094,5685,6037,121
Other income165145255247331381067022
Finance costs603386638558819401,3681,9282,0932,230
Profit before one-off items and tax6589301,0819148391,1041,9792,7463,5794,913
One-off items000−40−9−40−200−50
Profit before tax6589301,0818748291,0641,9772,7463,5794,863
1492663572192143366279241,1551,635
Share of profit of joint ventures and associates–12−9−82−41−43−74−41
Profit from discontinued businesses––––––––30–
5096657256476087311,3091,7792,3803,186
Other comprehensive income––6−110116359−5347507
Total comprehensive income––7325377237341,3691,7252,4273,693
Net margin3.8%4.0%3.6%3.4%3.1%3.0%4.1%4.5%5.4%5.7%
Net margin without joint ventures and associates–4.0%3.6%3.5%3.2%3.0%4.2%4.7%5.6%5.8%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017 and Mar 2018 they do not, so they are left blank.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Filed 30 AprMar 2020Filed 29 MayMar 2021Filed 28 AprMar 2022Filed 6 MayMar 2023Filed 8 MayMar 2024Filed 9 MayMar 2025Filed 10 JunMar 2026Filed 13 May
3,4163,6034,2155,0535,9107,5119,44210,713
3,1703,2823,8274,3995,5056,7848,5039,564
Share capital4848484848484848
Reserves3,1233,2353,7794,3525,4576,7368,4569,517
Belonging to outside owners of subsidiaries2463213886544057289391,149
8,1639,0029,35015,29721,62625,28727,61631,624
8,18510,04210,90913,85219,21921,07823,17432,068
5,0965,6356,8698,16710,10413,63115,32113,720
16,69619,28021,99327,07235,23342,22047,93756,501
8,3659,53311,45614,22418,22620,70021,95325,031
8,3329,74710,53712,84817,00721,52025,98431,002
Net debt7,9577,8947,69313,63119,55522,69822,71426,603
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 28 AprMar 2022Filed 6 MayMar 2023Filed 8 MayMar 2024Filed 9 MayMar 2025Filed 10 JunMar 2026Filed 13 May
1,151−1,560−4,405−1,2533,5031,867
1,402−1,194−3,797−2934,6503,492
−131−3,139−6,712−4,206−217−2,935
Receivables−1,302−121−71−590111−875
Inventories−179−275−314−327−168−43
Payables1,1143285171,5389242,274
Other working capital237−3,071−6,844−4,827−1,083−4,291
Tax paid−251−366−608−959−1,147−1,626
Capital spending9289851,3411,1452,4783,235
Free cash flow223−2,545−5,746−2,3981,025−1,368
−882−1,486−1,308−1,001−2,899−2,964
2532,9186,1182,7591,155909
Dividends paid100190292380475570
Shares bought back000000
Shares issued000000
Net change in cash522−1284065051,759−189
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.TVS Motor Company dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 30 AprMar 2020Filed 29 MayMar 2021Filed 28 AprMar 2022Filed 6 MayMar 2023Filed 8 MayMar 2024Filed 9 MayMar 2025Filed 10 JunMar 2026Filed 13 May
Earnings per share₹10.76₹13.73₹14.83₹13.15₹12.51₹15.93₹27.97₹35.50₹47.05₹63.53
Diluted earnings per share₹10.76₹13.73₹14.83₹13.15₹12.51₹15.93₹27.97₹35.50₹47.05₹63.53
Dividend per share₹2.50₹3.30₹3.50₹3.50₹3.50₹3.75₹5.00₹8.00₹10.00₹12.00
Book value per share––₹66.73₹69.08₹80.54₹92.60₹115.87₹142.78₹178.98₹201.31
Dividend payout23.3%23.6%23.6%26.6%28.0%23.5%17.9%22.5%21.3%18.9%
Shareholder yield––––0.4%0.6%0.6%0.4%0.4%0.4%
Market cap at the year end (₹ crore)20,46729,42222,37214,13627,79529,72451,1761,02,2321,14,9641,59,810

Ratios

Consolidated, years to March.TVS Motor Company PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Filed 30 AprMar 2020Filed 29 MayMar 2021Filed 28 AprMar 2022Filed 6 MayMar 2023Filed 8 MayMar 2024Filed 9 MayMar 2025Filed 10 JunMar 2026Filed 13 May
Revenue growth17.9%––−6.5%3.0%25.4%31.3%22.4%12.6%27.2%
Operating profit growth14.7%72.3%44.4%5.2%−1.5%23.1%47.7%36.3%19.9%26.2%
Net profit growth37.9%30.5%9.1%−10.8%−6.1%20.3%79.2%35.8%33.8%33.9%
Earnings per share growth–27.6%8.0%−11.3%−4.9%27.3%75.6%26.9%32.5%35.0%
––22.2%19.4%16.7%18.4%26.8%27.4%29.2%33.4%
–––−2.9 pts−2.6 pts1.7 pts8.4 pts0.6 pts1.8 pts4.2 pts
From the net margin–––−1.2 pts−1.5 pts0.3 pts6.2 pts1.0 pts4.9 pts1.8 pts
From asset turnover–––−2.8 pts−1.8 pts0.9 pts0.8 pts−0.4 pts−1.0 pts3.0 pts
From borrowing–––1.1 pts0.7 pts0.5 pts1.4 pts0.1 pts−2.0 pts−0.7 pts
Return on capital employed––14.8%13.6%12.3%9.9%11.7%13.9%15.1%16.8%
Cash conversion––––189.5%−213.5%−336.4%−70.4%147.2%58.6%
Interest cover9.33.32.62.01.92.12.32.42.73.2
Debt to equity––2.392.502.223.033.663.372.922.95
Receivable days––2828191714171417
Inventory days––3435393734343326
Payable days––83941211048999103103
Cash conversion cycle, days––−21−31−63−50−42−49−56−60
Working capital days––5846208095989685
Asset turnover––1.211.050.940.991.031.010.981.07
Assets per rupee of net worth––5.275.585.815.966.296.305.905.78
Sales per rupee of plant––6.775.715.775.567.659.128.039.27
Capital spending to depreciation––––1.641.331.561.172.372.54
Plant being built, % of plant in use––20.3%25.7%26.0%7.3%7.6%7.9%12.1%16.1%
Revenue growth is left blank for the years to Mar 2018 and Mar 2019: between the two periods excise duty was taken out of revenue when GST replaced it, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
5.8%
Cash from operations against operating profit
22.2%
Measure10 years5 years3 years
Revenue growth, yearly rate17.1%23.6%20.6%
Profit growth, yearly rate23.4%38.4%31.5%
Return on equity, average–27.1%30.0%
Return on capital employed, average–13.5%15.3%
Operating margin, average11.8%13.6%14.7%
Net margin, average4.1%4.5%5.2%
Asset turnover, average–1.021.02
Cash conversion cycle, days, average–−51−55
Interest cover, average3.22.52.7
Debt to equity, average–3.193.08

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−1,8484,1171,867
Cash from investing−9,658−6,865−2,964
Cash from financing13,8594,823909
Capital spending9,1846,8583,235
Dividends paid1,9071,425570
Shares bought back000
Shares issued for cash000
Borrowings raised19,6689,7273,556
Borrowings repaid1,6301,6301,448

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––––456586
Altman Z-scorePublished threshold 1.81––2.842.032.302.132.413.303.423.71
Beneish M-scorePublished threshold −1.78––––−2.74−2.01−1.64−1.79−2.68−1.92
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––1.6415.4022.5410.413.948.20
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––−1.82−1.89−0.390.56
Receivables growth less revenue growthOur threshold 0 percentage points–––0.57−31.80−13.90−24.6226.85−19.3027.43
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––3.7510.12−5.67−11.21−0.08−2.02−28.76
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––0.01−0.041.651.48−0.340.981.83
Assets under construction, years of additionsOur threshold 2 years of additions–––0.961.390.180.480.310.300.53
Effective tax ratePublished threshold 17.16 per cent22.6028.6033.0625.0125.8231.5631.7033.6632.2833.63
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––−2.840.95−1.280.250.20
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
23 Jul 2026CARE Ratings Limited (opens in a new tab)Commercial PaperCARE A1+Review, Re-affirm500
23 Jul 2026CARE Ratings Limited (opens in a new tab)Non-fund-based - ST-BG/LCCARE A1+Review, Re-affirm450
23 Jul 2026CARE Ratings Limited (opens in a new tab)Fund-based - LT-Term LoanCARE AAAReview, Re-affirmStable2,100
23 Jul 2026CARE Ratings Limited (opens in a new tab)Debentures-Non Convertible DebenturesCARE AAAReview, Re-affirmStable125
23 Jul 2026CARE Ratings Limited (opens in a new tab)Non-fund-based-Short TermCARE A1+Review, Re-affirm158
23 Jul 2026CARE Ratings Limited (opens in a new tab)Short Term Instruments-Non Convertible Redeemable Preference SharesCARE A1+Review, Re-affirm1,900.35
23 Jul 2026CARE Ratings Limited (opens in a new tab)Fund-based - LT/ ST-Packing Credit in Foreign CurrencyCARE AAA / CARE A1+Review, Re-affirmStable950
3 Jul 2026CARE Ratings Limited (opens in a new tab)Preference Shares - Non-convertible redeemable preference sharesCARE A1+Review, Re-affirm1,900.35
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.