Forbes Precision Tools and Machine Parts logo

Forbes Precision Tools and Machine Parts financials and balance sheet

BSE: 544186Industrial ManufacturingSmall Cap

Last close ₹132.50down ₹3.60 (2.65%)

Share price at the BSE close on 23 Oct 2026. Previous close ₹136.10.

52-week range of traded prices to 23 Oct 2026
₹103.05Low, 30 Mar 2026₹203.00High, 31 Oct 2025
Market cap
₹684 Cr1,680th largest listed
P/E
20.1
P/B
4.1
Dividend yield
3.77%
ROE
20.3%
ROCE
24.1%
Debt to equity
0.09
Volume, BSE
29,480

3 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Forbes Precision Tools and Machine Parts annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹251 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue251
  2. Materials and goods−81
  3. Employee costs−50
  4. Other expenses−67
  5. Operating profit53
  6. Depreciation−16
  7. Other income+3.7
  8. One-off items0.0
  9. Finance costs−1.7
  10. Profit before tax40
  11. Tax−11
  12. Net profit29

What the company owns

  • Plant, investments and other assets₹135 Cr
  • Inventory₹56 Cr
  • Receivables₹30 Cr
  • Current investments₹23 Cr
  • Cash and bank₹6 Cr

What pays for it: net worth and liabilities

  • Net worth₹169 Cr
  • Other liabilities₹35 Cr
  • Owed to suppliers₹32 Cr
  • Borrowings₹15 Cr

Profit and loss

Standalone, ₹ crore, years to March.Forbes Precision Tools and Machine Parts quarterly results

₹ croreMar 2024Filed 9 AugMar 2025Filed 10 JunMar 2026Filed 7 May
Revenue from operations229233251
177182198
Materials and goods bought808081
Employee costs414450
Other expenses565867
Operating profit before depreciation515153
Operating margin22.5%22.0%21.1%
Materials, % of revenue34.8%34.3%32.2%
Employee costs, % of revenue18.0%18.9%20.1%
Other expenses, % of revenue24.7%24.8%26.6%
Depreciation and amortisation111416
Operating profit after depreciation403837
Other income144
Finance costs112
One-off items000
Profit before tax404140
101211
Net profit302929
Other comprehensive income00−1
Total comprehensive income302828
Net margin13.0%12.4%11.5%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2024Filed 9 AugMar 2025Filed 10 JunMar 2026Filed 7 May
138166169
Share capital525252
Reserves86115117
52015
516267
142216
Total assets203250251
98130129
105120123
Net debt−11−32−15
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2024Filed 9 AugMar 2025Filed 10 JunMar 2026Filed 7 May
95128
56339
−4610−16
Receivables−418−2
Inventories−387−24
Payables2229
Other working capital12−62
Tax paid4−12−12
Capital spending972818
Free cash flow−88239
−97−714
10411−33
Dividends paid0025
Shares bought back000
Shares issued9800
Net change in cash16−8−2
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Standalone, ₹ per share, years to March.Forbes Precision Tools and Machine Parts dividend history

₹ per shareMar 2024Filed 9 AugMar 2025Filed 10 JunMar 2026Filed 7 May
Earnings per share₹110.63₹5.57₹5.58
Diluted earnings per share₹110.63₹5.57₹5.58
Dividend per share–₹5.00–
Book value per share₹26.70₹32.22₹32.68
Dividend payout–89.7%–
Shareholder yield–0.0%4.6%
Market cap at the year end (₹ crore)–748545
RatioMar 2024Filed 9 AugMar 2025Filed 10 JunMar 2026Filed 7 May
Revenue growth–1.8%7.9%
Operating profit growth–−0.5%3.5%
Net profit growth–−3.2%0.1%
Earnings per share growth–−95.0%0.2%
21.6%18.9%17.2%
–−2.7 pts−1.7 pts
From the net margin–−1.1 pts−1.4 pts
From asset turnover–−1.8 pts−0.5 pts
From borrowing–0.2 pts0.1 pts
Return on capital employed27.9%20.2%20.4%
Cash conversion31.8%178.5%95.8%
Interest cover34.433.322.5
Debt to equity0.040.120.09
Receivable days475244
Inventory days176146255
Payable days100107146
Cash conversion cycle, days12491152
Working capital days641844
Asset turnover1.131.031.00
Assets per rupee of net worth1.471.491.50
Sales per rupee of plant2.682.122.29
Capital spending to depreciation8.492.091.19
Plant being built, % of plant in use5.5%7.5%3.3%

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
11.5%
Cash from operations against operating profit
52.0%
Measure3 years
Return on equity, average19.2%
Return on capital employed, average22.8%
Operating margin, average21.9%
Net margin, average12.3%
Asset turnover, average1.05
Cash conversion cycle, days, average122
Interest cover, average30.1
Debt to equity, average0.08

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore3 yearsLatest year
Cash from operations8828
Cash from investing−1644
Cash from financing81−33
Capital spending14418
Dividends paid2525
Shares bought back00
Shares issued for cash980
Borrowings raised300
Borrowings repaid155

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––5
Altman Z-scorePublished threshold 1.81–7.766.41
Beneish M-scorePublished threshold −1.78–−2.72−2.60
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–21.30−1.15
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––1.01
Receivables growth less revenue growthOur threshold 0 percentage points–10.41−16.48
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–−17.2975.47
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–−7.431.17
Assets under construction, years of additionsOur threshold 2 years of additions–0.220.23
Effective tax ratePublished threshold 17.16 per cent25.4129.6727.16
Tax charged less tax paid, % of profitOur threshold 10 percentage points15.440.10−2.33
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
19 Feb 2026Infomerics Valuation and Ratings Private Limited (opens in a new tab)Long Term Bank FacilitiesLong-term scaleIVR BBBReview, Re-affirmStable16.20
19 Feb 2026Infomerics Valuation and Ratings Private Limited (opens in a new tab)Proposed Long Term Bank FacilitiesLong-term scaleIVR BBBReview, Re-affirmStable24.34
19 Feb 2026Infomerics Valuation and Ratings Private Limited (opens in a new tab)Proposed Short Term Bank FacilitiesShort-term scaleIVR A3+Review, Re-affirm10
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.