Titagarh Rail Systems logo

Titagarh Rail Systems financials and balance sheet

NSE: TITAGARHBSE: 532966Industrial ManufacturingSmall Cap

Formerly Titagarh Wagons
Last close ₹663.35down ₹30.95 (4.46%)BSE ₹662.85

Share price at the NSE close on 23 Oct 2026. Previous close ₹694.30.

52-week range of traded prices to 23 Oct 2026
₹568.70Low, 30 Mar 2026₹971.00High, 18 Jun 2026
Market cap
₹8,934 Cr545th largest listed
P/E
Earlier quarters restated in the year
P/B
3.6
Dividend yield
0.15%
ROCE
10.5%
Debt to equity
0.21
Volume, NSE
11,39,44042.6% delivered

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Titagarh Rail Systems annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
A loss in 5 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 0.1% of operating profit in the first full year.

The years either side of a change of basis do not compare. From the year to Mar 2018, GST replaced excise duty on 1 Jul 2017, and revenue before that day includes the duty. From the year to Mar 2020, the company reports a discontinued business.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue3,186
  2. Materials and goods−2,321
  3. Employee costs−110
  4. Other expenses−406
  5. Operating profit348
  6. Depreciation−51
  7. Other income+48
  8. One-off items−65
  9. Finance costs−71
  10. Profit before tax210
  11. Tax−71
  12. Joint ventures−17
  13. Discontinued businesses+1.3
  14. Net profit123

What the company owns

  • Plant, investments and other assets₹2,504 Cr
  • Receivables₹630 Cr
  • Inventory₹588 Cr
  • Cash and bank₹317 Cr

What pays for it: net worth and liabilities

  • Net worth₹2,457 Cr
  • Other liabilities₹731 Cr
  • Borrowings₹522 Cr
  • Owed to suppliers₹330 Cr

Titagarh Rail Systems business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them. A segment at a loss has no share of profit.Titagarh Rail Systems segment results by quarter

Revenue by segment

₹3,186 CrTotal
  • Freight Rail Systems₹2,604 Cr81.7% of total
  • Passenger Rail System₹539 Cr16.9% of total
  • Shipbuilding₹42 Cr1.3% of total

Profit by segment

  • Freight Rail Systems₹318 Cr80.5% of total
  • Passenger Rail System₹77 Cr19.5% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • Freight Rail Systems

    Revenue, ₹ crore
    Profit, ₹ crore
  • Passenger Rail System

    Revenue, ₹ crore
    Profit, ₹ crore
  • Shipbuilding

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses1,2711,7661,0261,9312,7803,8533,8683,186
Company revenue, as in its results1,7111,7661,5211,9312,7803,8533,8683,186
Revenue––––2,2513,4183,6102,604
Revenue growth–––––51.8%5.6%−27.9%
Profit––––236443438318
Profit growth–––––88.0%−1.3%−27.4%
Margin––––10.5%13.0%12.1%12.2%
Return on capital––––43.1%50.3%32.9%26.6%
Assets––––1,1791,5521,7341,566
Liabilities––––633670406372
Capital employed––––5478821,3291,194
Revenue––48658529436257539
Revenue–––––––42
Revenue43251559––––
Revenue––9641,214––––
Revenue1,1871,720––––––
Revenue4221––––––
000–––––
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March.Titagarh Rail Systems quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 13 JunMar 2020Filed 9 OctMar 2021Filed 9 JunMar 2022Filed 16 JunMar 2023Filed 25 MayMar 2024Filed 17 MayMar 2025Filed 13 JunMar 2026Filed 14 Jul
Revenue from operations1,7391,2711,7111,7661,5211,9312,7803,8533,8683,186
1,6311,3681,6771,6451,4401,7982,5163,4013,4352,838
Materials and goods bought1,0807571,0551,1519931,2082,1502,9882,9292,321
Employee costs––225152211224576687110
Other expenses––397342236366310347419406
Operating profit before depreciation108−973412181133263452433348
Operating margin6.2%−7.6%2.0%6.8%5.3%6.9%9.5%11.7%11.2%10.9%
Materials, % of revenue––61.7%65.2%65.3%62.6%77.3%77.5%75.7%72.9%
Employee costs, % of revenue––13.2%8.6%13.8%11.6%2.0%1.7%2.2%3.5%
Other expenses, % of revenue––23.2%19.4%15.5%19.0%11.1%9.0%10.8%12.8%
Depreciation and amortisation52513629303323273051
Operating profit after depreciation57−148−29251100241425403297
Other income29305334253643407548
Finance costs31446888819381737371
Profit before one-off items and tax54−162−1738−642203391406275
One-off items−5−5−3800−130−30−65
Profit before tax50−167−5538−629203389406210
22−20−33−2113305510010771
Share of profit of joint ventures and associates–0–00–−13–−24−17
Profit from discontinued businesses–––−94––−9−201
27−147−23−36−19−1126286275123
Other comprehensive income––−7586−100−10
Total comprehensive income––−30−31−115116286274123
Net margin1.6%−11.6%−1.3%–−1.2%0.0%4.5%7.4%7.1%3.9%
Net margin without joint ventures and associates–−11.6%––−1.2%–5.0%–7.7%4.4%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017 and Mar 2018 they do not, so they are left blank. Net margin is left blank for the year to Mar 2020: the profit includes the result of a business the company has discontinued, which the revenue does not, so the two make no margin. Belonging to outside owners of subsidiaries is left blank for the year to Mar 2020: the filing states 0 for this share both for the period and for the year so far, which the form also writes for a line it does not fill, while the company's other filings for the same year show it was not 0 over those months. Share of profit of joint ventures and associates is left blank for the year to Mar 2024: the filing states 0 for this share both for the period and for the year so far, which the form also writes for a line it does not fill, while the company's other filings for the same year show it was not 0 over those months.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Filed 13 JunMar 2020Filed 9 OctMar 2021Filed 9 JunMar 2022Filed 16 JunMar 2023Filed 25 MayMar 2024Filed 17 MayMar 2025Filed 13 JunMar 2026Filed 14 Jul
8898458418429642,2312,4842,457
8168458418429642,2312,4832,456
Share capital2323242424272727
Reserves7938228178189402,2042,4562,429
Belonging to outside owners of subsidiaries73000–011
87072984686124966529522
1,2027259041,2671,0897301,0981,205
626701729570194268181378
Liabilities going with businesses held for sale––––1–––
2,7162,2722,4742,6792,2483,2293,7624,039
1,1311,0271,0691,1779061,2421,5831,833
1,5851,2451,4051,5021,3411,9872,1792,183
Net debt751673722818149−54362205
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 9 JunMar 2022Filed 16 JunMar 2023Filed 25 MayMar 2024Filed 17 MayMar 2025Filed 13 JunMar 2026Filed 14 Jul
68554186−97322
101661071860113
2−87−131−303−439−218
Receivables3−105−103−261−140113
Inventories0−142−173−78081
Payables00129−2−86154
Other working capital−11601538−214−566
Tax paid1−12−66−101−9662
Capital spending60102371642207
Free cash flow8−484−78−317315
−72−69−61−537−579−133
43−5367724372−52
Dividends paid00061149
Shares bought back000000
Shares issued0009750121
Net change in cash39−6846273−304137
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.Titagarh Rail Systems dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 13 JunMar 2020Filed 9 OctMar 2021Filed 9 JunMar 2022Filed 16 JunMar 2023Filed 25 MayMar 2024Filed 17 MayMar 2025Filed 13 JunMar 2026Filed 14 Jul
Earnings per share₹2.38−₹12.44––−₹1.28−₹0.03₹10.14₹22.46₹20.41₹9.12
Diluted earnings per share₹2.38−₹12.44––−₹1.28−₹0.03–₹22.46₹20.39₹9.11
Dividend per share₹0.80₹0.30₹0.30–––₹0.50₹0.80₹1.00₹1.00
Book value per share––₹70.65₹73.13₹70.41₹70.43₹80.58₹165.66₹184.40₹182.38
Dividend payout33.7%–––––4.6%3.8%4.9%11.0%
Shareholder yield––––0.0%0.0%0.0%−7.8%0.1%−0.9%
Market cap at the year end (₹ crore)1,3421,2678082885321,2123,13812,37710,7237,742
Earnings per share is left blank for the year to Mar 2019: the earnings per share stated has the opposite sign to the profit stated beside it, so it is not shown. Earnings per share is left blank for the year to Mar 2020: the earnings per share stated does not match any profit the filing states over the shares in issue, and the share count barely moved during the period.

Ratios

Consolidated, years to March.Titagarh Rail Systems PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Filed 13 JunMar 2020Filed 9 OctMar 2021Filed 9 JunMar 2022Filed 16 JunMar 2023Filed 25 MayMar 2024Filed 17 MayMar 2025Filed 13 JunMar 2026Filed 14 Jul
Revenue growth81.3%–––−13.9%27.0%44.0%38.6%0.4%−17.6%
Operating profit growth165.5%–––−33.3%64.8%98.2%71.5%−4.2%−19.6%
Net profit growth–––––––127.6%−3.9%−55.3%
Earnings per share growth–––––––121.5%−9.1%−55.3%
––−3.5%−4.4%−1.8%0.0%14.4%17.9%11.7%5.0%
–––−0.9 pts2.6 pts1.7 pts14.5 pts3.5 pts−6.3 pts−6.7 pts
From the net margin–––––1.7 pts10.8 pts8.4 pts−0.8 pts−5.3 pts
From asset turnover–––––0.0 pts5.4 pts5.6 pts−3.7 pts−1.7 pts
From borrowing–––––0.0 pts−1.8 pts−10.6 pts−1.8 pts0.3 pts
Return on capital employed––−0.1%5.8%3.0%5.9%19.9%18.5%13.4%10.0%
Cash conversion––––––32.5%30.0%−35.4%262.5%
Interest cover1.8––1.00.61.13.05.85.54.2
Debt to equity––0.980.861.011.020.260.030.210.21
Receivable days––73525112537506372
Inventory days––18011914215278646592
Payable days––18511114613355392952
Cash conversion cycle, days––696047144607599113
Working capital days––1191321641054664106116
Asset turnover––0.630.710.640.751.131.411.110.82
Assets per rupee of net worth––3.333.002.813.062.731.711.481.58
Sales per rupee of plant––1.932.141.832.204.485.954.662.94
Capital spending to depreciation––––2.013.071.636.037.420.14
Plant being built, % of plant in use––3.8%0.0%1.9%1.7%2.0%16.6%4.8%6.6%
Interest cover is left blank for the years to Mar 2018 and Mar 2019: operating profit after depreciation is a loss, and a loss covers no interest bill. Revenue growth is left blank for the years to Mar 2018 and Mar 2019: between the two periods excise duty was taken out of revenue when GST replaced it, so the two are on different bases and the change is not worked out. From the net margin, from asset turnover and from borrowing are left blank for the years to Mar 2020 and Mar 2021: the profit of this year or the year before includes a business the company has discontinued while its revenue does not, so the change in return on equity is not split into margin, turnover and borrowing. Revenue growth and operating profit growth are left blank for the year to Mar 2020: between the two periods the company began reporting a business as discontinued, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
3.1%
Cash from operations against operating profit
92.6%
Measure10 years5 years3 years
Revenue growth, yearly rate12.8%15.9%4.7%
Profit growth, yearly rate––−1.9%
Return on equity, average–9.8%11.5%
Return on capital employed, average–13.5%14.0%
Operating margin, average6.3%10.0%11.3%
Net margin, average1.1%4.6%6.1%
Asset turnover, average–1.041.11
Cash conversion cycle, days, average–9896
Interest cover, average–3.95.2
Debt to equity, average–0.350.15

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations406311322
Cash from investing−1,380−1,249−133
Cash from financing1,0591,045−52
Capital spending5293907
Dividends paid666649
Shares bought back000
Shares issued for cash1,0961,096121
Borrowings raised881607132
Borrowings repaid39624650

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––––567645
Altman Z-scorePublished threshold 1.81––1.491.861.621.803.8410.537.745.09
Beneish M-scorePublished threshold −1.78––––−2.79−1.03−1.93−1.08−2.01−2.86
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––−0.610.555.9326.9227.21−1.70
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––1.540.440.040.45
Receivables growth less revenue growthOur threshold 0 percentage points–––−29.91−1.21180.76−101.6152.1425.6011.50
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––−36.9616.099.18−86.37−25.471.9133.14
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––−2.508.59−17.837.35−4.665.074.08
Assets under construction, years of additionsOur threshold 2 years of additions––––0.430.19–1.970.190.24
Effective tax ratePublished threshold 17.16 per cent44.80––−54.59–102.3727.3525.7726.3033.90
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––61.83−5.17−0.122.694.51
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
30 Mar 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil A1+Review, Re-affirm4,100
30 Mar 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesWithdrawnReview, Other50
30 Mar 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil AA-Review, Re-affirmStable900
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.