Shree Tirupati Balajee FIBC logo

Shree Tirupati Balajee FIBC financials and balance sheet

NSE: TIRUPATIIndustrial Products

Last close ₹285.00₹0.00 (0.00%)

Share price at the NSE close on 23 Oct 2026. Previous close ₹285.00.

52-week range of traded prices to 23 Oct 2026
₹277.90Low, 29 Sep 2026₹893.00High, 17 Nov 2025
Market cap
₹289 Cr
P/E
101.5
P/B
3.0
Dividend yield
Nonein the last 12 months
ROE
3.0%
ROCE
4.8%
Debt to equity
1.08
Volume, NSE
1,875100.0% delivered

9 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Shree Tirupati Balajee FIBC annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings

Operating and net margin, per cent

  • Operating margin
  • Net margin

The years either side of a change of basis do not compare. From the year to Mar 2026, the company's revenue for that year, ₹203 Cr, differs from its half years added, ₹201 Cr.

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue203
  2. Materials and goods−127
  3. Employee costs−18
  4. Other expenses−43
  5. Operating profit15
  6. Depreciation−3.1
  7. Other income+1.3
  8. One-off items0.0
  9. Finance costs−8.6
  10. Profit before tax4.5
  11. Tax−1.5
  12. Net profit2.9

What the company owns

  • Plant, investments and other assets₹106 Cr
  • Inventory₹66 Cr
  • Receivables₹37 Cr
  • Cash and bank₹1 Cr

What pays for it: net worth and liabilities

  • Borrowings₹103 Cr
  • Net worth₹95 Cr
  • Other liabilities₹6 Cr
  • Owed to suppliers₹5 Cr

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the year to Mar 2023.Shree Tirupati Balajee FIBC half-yearly results

₹ croreMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 23 MayMar 2026Filed 22 May
Revenue from operations98121111117198–161208203
88110104108185–138183188
Materials and goods bought68777283150–105140127
Employee costs788710–111418
Other expenses1425241725–223043
Operating profit before depreciation111171013–232515
Operating margin10.7%8.8%6.7%8.1%6.4%–14.3%12.0%7.3%
Materials, % of revenue68.7%63.9%64.8%71.2%75.7%–65.3%67.0%62.5%
Employee costs, % of revenue6.7%6.4%7.2%6.4%5.1%–6.9%6.5%8.9%
Other expenses, % of revenue13.8%20.9%21.3%14.3%12.8%–13.5%14.5%21.3%
Depreciation and amortisation11111–333
Operating profit after depreciation9106811–212212
Other income00000–341
Finance costs32223–579
Profit before one-off items and tax67469–18194
One-off items00000–0–0
Profit before tax67469–18194
–1122–342
Net profit56457–14153
Other comprehensive income––––––––0
Total comprehensive income––––––––3
Net margin5.1%5.2%3.2%4.1%3.5%–8.9%7.0%1.4%
Tax is left blank for the year to Mar 2018: profit before tax less the tax charge stated does not come to the profit after tax the same statement states, so the tax charge is not shown.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2025Filed 23 MayMar 2026Filed 22 May
9295
Share capital1010
Reserves8285
89103
8693
2021
Total assets198210
4648
151162
Net debt89102
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2018, Mar 2019, Mar 2020, Mar 2021, Mar 2022 and Mar 2024, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2025Filed 23 MayMar 2026Filed 22 May
−7.8−2.7
−3.10.6
−30.6−14.3
Receivables−17.511.6
Inventories−16.40.1
Payables7.9−4.7
Other working capital−4.7−21.3
Tax paid−4.7−3.3
Capital spending2.34.4
Free cash flow−10.0−7.1
−0.5−3.1
8.75.8
Dividends paid0.00.0
Shares bought back–0.0
Shares issued0.00.0
Net change in cash0.40.0
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2018, Mar 2019, Mar 2020, Mar 2021, Mar 2022 and Mar 2024.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2022Mar 2023Mar 2024Mar 2025Filed 23 MayMar 2026Filed 22 May
Earnings per share–––₹14.18₹2.89
Diluted earnings per share–––₹14.18₹2.89
Book value per share–––₹90.95₹94.03
Shareholder yield–––0.0%0.0%
Market cap at the year end (₹ crore)73–486725434
RatioMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 23 MayMar 2026Filed 22 May
Revenue growth–22.9%−8.0%5.4%68.9%––29.3%–
Operating profit growth–1.5%−30.3%28.1%31.8%––7.9%–
Net profit growth–24.3%−42.9%33.3%46.8%––2.5%−80.0%
Earnings per share growth––––––––−79.6%
–––––––15.9%3.1%
––––––––−12.7 pts
From the net margin––––––––−12.6 pts
From asset turnover––––––––−0.2 pts
From borrowing––––––––0.0 pts
Return on capital employed–––––––12.3%6.0%
Cash conversion–––––––−53.2%−92.7%
Interest cover3.54.22.94.14.4–3.93.11.4
Debt to equity–––––––0.971.08
Receivable days–––––––8567
Inventory days–––––––173190
Payable days–––––––2615
Cash conversion cycle, days–––––––233242
Working capital days–––––––240275
Asset turnover–––––––1.051.00
Assets per rupee of net worth–––––––2.152.17
Sales per rupee of plant–––––––5.865.48
Capital spending to depreciation–––––––0.841.43
Revenue growth and operating profit growth are left blank for the year to Mar 2026: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2018, Mar 2019, Mar 2020, Mar 2021, Mar 2022 and Mar 2024, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
1.4%
Cash from operations against operating profit
−18.2%
Measure5 years3 years
Revenue growth, yearly rate11.6%–
Profit growth, yearly rate−9.3%–
Return on equity, average–9.5%
Return on capital employed, average–9.1%
Operating margin, average10.0%11.2%
Net margin, average5.2%5.8%
Asset turnover, average–1.03
Cash conversion cycle, days, average–238
Interest cover, average3.22.8
Debt to equity, average–1.02

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations−2.7
Cash from investing−3.1
Cash from financing5.8
Capital spending4.4
Dividends paid0.0
Shares bought back0.0
Shares issued for cash0.0
Borrowings raised14.5
Borrowings repaid0.0

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Effective tax ratePublished threshold 17.16 per cent20.7013.59–––––––
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
8 Jun 2026Infomerics Valuation and Ratings Private Limited (opens in a new tab)Long Term RatingLong-term scaleIVR BBB+Review, DowngradeStable85.76
18 Nov 2025Infomerics Valuation and Ratings Private Limited (opens in a new tab)Long Term Bank FacilitiesLong-term scaleIVR A-Review, Re-affirmNegative75
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.