Tips Films logo

Tips Films financials and balance sheet

NSE: TIPSFILMSBSE: 543614EntertainmentSmall Cap

Last close ₹308.35down ₹5.00 (1.60%)BSE ₹314.35

Share price at the NSE close on 23 Oct 2026. Previous close ₹313.35.

52-week range of traded prices to 23 Oct 2026
₹276.75Low, 27 Mar 2026₹479.25High, 7 Nov 2025
Market cap
₹133 Cr2,575th largest listed
P/E
Lossover the last 12 months
P/B
4.5
Dividend yield
Nonein the last 12 months
ROE
−132.8%
ROCE
−24.3%
Debt to equity
6.30
Volume, NSE
5,03563.3% delivered

4 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Tips Films annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹158 Cr, year to Mar 2026A loss in 2 of the 4 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue158
  2. Materials and goods−160
  3. Employee costs−5.7
  4. Other expenses−8.2
  5. Operating profit−16
  6. Depreciation−0.8
  7. Other income+1.3
  8. One-off items0.0
  9. Finance costs−0.8
  10. Profit before tax−16
  11. Tax+0.1
  12. Net profit−16

What the company owns

  • Plant, investments and other assets₹233 Cr
  • Receivables₹5 Cr
  • Cash and bank₹4 Cr

What pays for it: net worth and liabilities

  • Borrowings₹188 Cr
  • Net worth₹30 Cr
  • Other liabilities₹19 Cr
  • Owed to suppliers₹5 Cr

Profit and loss

Standalone, ₹ crore, years to March.Tips Films quarterly results

₹ croreMar 2023Filed 30 MayMar 2024Filed 8 MayMar 2025Filed 12 JunMar 2026Filed 8 May
Revenue from operations617874158
3778118174
Materials and goods bought2967107160
Employee costs3446
Other expenses5678
Operating profit before depreciation240−44−16
Operating margin39.1%0.2%−59.7%−9.9%
Materials, % of revenue47.4%86.8%144.7%101.1%
Employee costs, % of revenue5.4%5.0%5.4%3.6%
Other expenses, % of revenue8.1%8.1%9.6%5.2%
Depreciation and amortisation1111
Operating profit after depreciation24−1−45−16
Other income10221
Finance costs2011
One-off items0000
Profit before tax320−45−16
8−100
Net profit241−45−16
Other comprehensive income0000
Total comprehensive income241−45−16
Net margin39.6%1.4%−61.3%−10.0%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2023Filed 30 MayMar 2024Filed 8 MayMar 2025Filed 12 JunMar 2026Filed 8 May
92914530
Share capital4444
Reserves88874126
180190188
4511224209
8323
Total assets145104271242
25393841
12065233201
Net debt9−9171184
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2023Filed 30 MayMar 2024Filed 8 MayMar 2025Filed 12 JunMar 2026Filed 8 May
−2723−179−13
−1630−185−5
−5028−1429
Receivables−22119−4
Payables4−315−16
Other working capital−3320−16529
Tax paid−11−76−8
Capital spending0200
Free cash flow−2721−179−13
9022
16−20189−2
Dividends paid0200
Shares bought back0000
Shares issued0000
Net change in cash−2212−13
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Standalone, ₹ per share, years to March.Tips Films dividend history

₹ per shareMar 2023Filed 30 MayMar 2024Filed 8 MayMar 2025Filed 12 JunMar 2026Filed 8 May
Earnings per share₹56.29₹2.52−₹105.02−₹36.66
Diluted earnings per share₹56.29₹2.52−₹105.02−₹36.66
Dividend per share₹5.00–––
Book value per share₹212.66₹210.10₹105.07₹69.13
Dividend payout8.9%–––
Shareholder yield0.0%0.7%0.0%0.0%
Market cap at the year end (₹ crore)180292211122

Ratios

Standalone, years to March.Tips Films PE ratio and valuation

RatioMar 2023Filed 30 MayMar 2024Filed 8 MayMar 2025Filed 12 JunMar 2026Filed 8 May
Revenue growth–26.3%−4.6%113.8%
Operating profit growth–−99.5%––
Net profit growth–−95.5%––
Earnings per share growth–−95.5%––
26.5%1.2%−66.6%−42.1%
–−25.3 pts−67.8 pts24.6 pts
From the net margin–−25.5 pts−53.3 pts55.8 pts
From asset turnover–0.4 pts19.2 pts−6.2 pts
From borrowing–−0.2 pts−33.7 pts−25.1 pts
Return on capital employed21.5%−0.7%−19.1%−7.5%
Cash conversion−109.7%2,097.2%––
Interest cover14.9–––
Debt to equity0.190.004.186.30
Receivable days12545511
Inventory days0000
Payable days113327010
Cash conversion cycle, days1213−651
Working capital days466211891405
Asset turnover0.420.620.390.62
Assets per rupee of net worth1.581.362.766.81
Sales per rupee of plant64.0330.5535.4098.59
Capital spending to depreciation0.272.700.080.07
Plant being built, % of plant in use0.0%0.0%0.0%0.0%
Interest cover is left blank for the years to Mar 2024, Mar 2025 and Mar 2026: operating profit after depreciation is a loss, and a loss covers no interest bill.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
−6.2%
Measure5 years3 years
Revenue growth, yearly rate–37.1%
Return on equity, average−20.3%−35.8%
Return on capital employed, average−1.5%−9.1%
Operating margin, average−7.6%−23.1%
Net margin, average−7.6%−23.3%
Asset turnover, average0.510.54
Cash conversion cycle, days, average−10−17
Debt to equity, average2.673.49

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore3 yearsLatest year
Cash from operations−169−13
Cash from investing42
Cash from financing166−2
Capital spending20
Dividends paid20
Shares bought back00
Shares issued for cash00
Borrowings raised1966
Borrowings repaid258

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––24
Altman Z-scorePublished threshold 1.18.7413.25−0.13−0.16
Beneish M-scorePublished threshold −1.78–−1.47−6.5720.16
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–−17.1069.93−2.02
Receivables growth less revenue growthOur threshold 0 percentage points–−80.64−85.77312.65
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–−56.94226.06−13.58
Assets under construction, years of additionsOur threshold 2 years of additions–0.000.000.00
Effective tax ratePublished threshold 17.16 per cent24.08−123.06––
Tax charged less tax paid, % of profitOur threshold 10 percentage points−10.28−1,496.23––
A threshold marked as ours has no published figure; it is the line we read the check against.