Transwarranty Finance logo

Transwarranty Finance financials and balance sheet

NSE: TFLBSE: 532812FinanceSmall Cap

Last close ₹11.41down ₹0.39 (3.31%)BSE ₹13.40

Share price at the NSE close on 23 Oct 2026. Previous close ₹11.80.

52-week range of traded prices to 23 Oct 2026
₹10.21Low, 24 Jul 2026₹18.50High, 24 Dec 2025
Market cap
₹63 Cr3,154th largest listed
P/E
Lossover the last 12 months
P/B
2.2
Dividend yield
Nonein the last 12 months
ROE
−12.3%
ROE without one-offs
−10.0%
ROCE
−2.6%
Debt to equity
1.07
Volume, NSE
50,28866.0% delivered

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Transwarranty Finance annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹18 Cr, year to Mar 2017A loss in 6 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue14
  2. Operating expenses−16
  3. Operating profit−1.8
  4. Depreciation−0.2
  5. Other income+1.8
  6. One-off items−0.7
  7. Finance costs−3.4
  8. Profit before tax−4.4
  9. Tax0.0
  10. Net profit−4.4

What the company owns

  • Plant, investments and other assets₹62 Cr
  • Cash and bank₹2 Cr
  • Receivables₹0 Cr

What pays for it: net worth and liabilities

  • Borrowings₹31 Cr
  • Net worth₹29 Cr
  • Other liabilities₹5 Cr

Profit and loss

Consolidated, ₹ crore, years to March.Transwarranty Finance quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 10 MayMar 2020Filed 26 AugMar 2021Filed 7 AugMar 2022Filed 7 JulMar 2023Filed 17 MayMar 2024Filed 3 OctMar 2025Filed 25 JunMar 2026Filed 13 May
Revenue from operations18.016.317.36.614.314.810.814.114.914.4
17.414.9–13.515.113.415.211.414.316.3
Materials and goods bought7.33.85.70.05.73.90.00.00.00.0
Employee costs3.64.0–4.23.73.94.34.4––
Other expenses6.57.1–9.35.75.611.07.0––
Operating profit before depreciation0.61.4–−6.9−0.81.4−4.42.70.6−1.8
Operating margin3.2%8.4%–−104.7%−5.6%9.3%−40.7%19.2%4.2%−12.8%
Materials, % of revenue40.5%23.5%–0.0%39.8%26.5%0.0%0.0%––
Employee costs, % of revenue20.2%24.5%–63.6%25.7%26.6%39.4%31.0%––
Other expenses, % of revenue36.2%43.6%–141.2%40.2%37.6%101.3%49.8%––
Depreciation and amortisation0.30.9–0.70.60.60.50.50.50.2
Operating profit after depreciation0.20.5–−7.6−1.40.8−4.92.20.1−2.1
Other income1.91.51.41.51.91.81.23.30.81.8
Finance costs0.70.91.32.73.34.75.64.73.63.4
Profit before one-off items and tax1.41.10.5−8.7−2.9−2.1−9.30.8−2.7−3.7
One-off items0.0−0.2–0.00.00.00.00.0−2.1−0.7
Profit before tax1.40.90.5−8.7−2.9−2.1−9.30.8−4.8−4.4
0.10.00.0−0.1−0.10.00.00.00.60.0
Net profit1.20.80.5−8.6−2.8−2.1−9.30.8−5.4−4.4
Other comprehensive income–––−0.1−0.10.00.00.00.00.0
Total comprehensive income–––−8.7−2.9−2.1−9.30.8−5.4−4.4
Net margin6.8%5.1%2.6%−130.1%−19.6%−14.5%−85.8%5.7%−36.3%−30.7%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2025 and Mar 2026 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2019: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Filed 10 MayMar 2020Filed 26 AugMar 2021Filed 7 AugMar 2022Filed 7 JulMar 2023Filed 17 MayMar 2024Filed 3 OctMar 2025Filed 25 JunMar 2026Filed 13 May
3824211933353529
3220161429303129
Share capital2424242448495455
Reserves7−5−8−10−19−19−23−26
Belonging to outside owners of subsidiaries64454440
2023434340384131
23–––––––
12–––––––
Total assets7362941031069910064
35–––––––
38–––––––
Net debt1416281711303329
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 7 AugMar 2022Filed 7 JulMar 2023Filed 17 MayMar 2024Filed 3 OctMar 2025Filed 25 JunMar 2026Filed 13 May
Cash from operations−9.615.9−12.2−14.8−4.614.9
Capital spending0.10.10.10.20.20.0
Free cash flow−9.715.8−12.3−15.0−4.814.9
Cash from investing−5.2−7.71.76.9−0.2−2.9
Cash from financing17.1−4.916.5−6.24.9−8.6
Dividends paid0.00.00.00.00.00.0
Shares bought back0.00.00.00.00.00.0
Shares issued0.00.024.00.43.01.1
Net change in cash2.43.36.0−14.10.13.4
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.Transwarranty Finance dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 10 MayMar 2020Filed 26 AugMar 2021Filed 7 AugMar 2022Filed 7 JulMar 2023Filed 17 MayMar 2024Filed 3 OctMar 2025Filed 25 JunMar 2026Filed 13 May
Earnings per share₹0.50₹0.34₹0.19−₹0.35–−₹0.87−₹3.38₹0.16−₹0.97–
Diluted earnings per share₹0.50₹0.34₹0.19−₹0.35–−₹0.87−₹3.38₹0.16−₹0.97–
Book value per share––₹12.94₹8.03₹6.73₹5.81₹5.97₹6.18₹5.76₹5.20
Shareholder yield––––0.0%0.0%−55.1%−0.8%−3.9%−1.9%
Market cap at the year end (₹ crore)25.222.912.65.15.919.643.551.475.961.3
Earnings per share is left blank for the years to Mar 2021 and Mar 2026: the earnings per share stated does not match any profit the filing states over the shares in issue, and the share count barely moved during the period.

Ratios

Consolidated, years to March.Transwarranty Finance PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Filed 10 MayMar 2020Filed 26 AugMar 2021Filed 7 AugMar 2022Filed 7 JulMar 2023Filed 17 MayMar 2024Filed 3 OctMar 2025Filed 25 JunMar 2026Filed 13 May
Revenue growth10.8%−9.3%6.1%−61.8%116.7%3.4%−26.8%30.1%5.8%−3.2%
Operating profit growth−7.8%139.8%––––––−77.1%–
Net profit growth–−32.4%−45.0%–––––––
Earnings per share growth–−32.0%−44.1%–––––––
––1.4%−33.5%−15.6%−14.0%−42.8%2.7%−17.6%−14.8%
–––−34.9 pts17.9 pts1.5 pts−28.8 pts45.5 pts−20.3 pts2.8 pts
From the net margin–––−72.5 pts28.4 pts4.0 pts−68.7 pts45.6 pts−19.9 pts2.7 pts
From asset turnover–––41.7 pts−4.4 pts2.1 pts25.6 pts0.9 pts−1.6 pts−2.6 pts
From borrowing–––−4.1 pts−6.1 pts−4.6 pts14.4 pts−1.1 pts1.1 pts2.7 pts
Return on capital employed–––−16.4%−2.2%1.3%−6.6%3.1%0.2%−3.5%
Cash conversion–––––––−1,843.3%––
Interest cover0.30.5–––0.2–0.50.0–
Debt to equity––0.530.952.052.281.201.111.171.07
Receivable days––2463542622894782391343
Inventory days––5–50––––
Working capital days––393–––––––
Asset turnover––0.240.100.180.150.100.140.150.18
Assets per rupee of net worth––2.312.634.336.434.813.453.252.74
Sales per rupee of plant––1.820.701.581.691.281.691.821.90
Capital spending to depreciation––––0.160.180.140.460.450.00
Plant being built, % of plant in use–––0.0%0.0%0.0%–0.0%0.0%0.0%
Interest cover is left blank for the years to Mar 2020, Mar 2021, Mar 2023 and Mar 2026: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
−5.4%
Measure10 years5 years3 years
Revenue growth, yearly rate−1.2%0.2%10.0%
Return on equity, average–−17.3%−9.9%
Return on capital employed, average–−1.1%−0.1%
Operating margin, average−13.3%−4.2%3.5%
Net margin, average−29.7%−32.3%−20.4%
Asset turnover, average–0.140.15
Interest cover, average––0.3
Debt to equity, average–1.371.12

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−0.8−4.414.9
Cash from investing−2.23.8−2.9
Cash from financing1.7−9.9−8.6
Capital spending0.60.40.0
Dividends paid0.00.00.0
Shares bought back0.00.00.0
Shares issued for cash28.64.61.1

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––15.31−10.451.118.41−0.61−20.00
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––100.00–−68.83––––
Assets under construction, years of additionsOur threshold 2 years of additions––––0.000.00–0.000.00–
Effective tax ratePublished threshold 17.16 per cent10.295.288.36––––−0.39––
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––––−24.69––
A threshold marked as ours has no published figure; it is the line we read the check against.