Tata Investment Corporation logo

Tata Investment Corporation financials and balance sheet

NSE: TATAINVESTBSE: 501301FinanceSmall Cap

Formerly INVESTMENT CORPORATION OF INDIA
Last close ₹548.50down ₹16.15 (2.86%)BSE ₹548.85

Share price at the NSE close on 23 Oct 2026. Previous close ₹564.65.

52-week range of traded prices to 23 Oct 2026
₹538.85Low, 30 Mar 2026₹898.00High, 23 Oct 2025
Market cap
₹27,752 Cr252nd largest listed
P/E
64.4
P/B
0.9
Dividend yield
0.62%
ROE
1.4%
ROCE
1.2%
Debt to equity
0.00
Volume, NSE
4,39,55639.1% delivered

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Tata Investment Corporation annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings

Operating and net margin, per cent

  • Operating margin
  • Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out.

The years either side of a change of basis do not compare. From the year to Mar 2020, the company's revenue for that year, ₹144 Cr, differs from its quarters added, ₹153 Cr.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue397
  2. Employee costs−18
  3. Other expenses−24
  4. Operating profit355
  5. Depreciation−3.9
  6. Other income+6.1
  7. One-off items0.0
  8. Finance costs−0.6
  9. Profit before tax357
  10. Tax−40
  11. Joint ventures+117
  12. Net profit434

What the company owns

  • Plant, investments and other assets₹32,641 Cr
  • Cash and bank₹11 Cr
  • Receivables₹1 Cr

What pays for it: net worth and liabilities

  • Net worth₹29,221 Cr
  • Other liabilities₹3,430 Cr
  • Borrowings₹1 Cr

Profit and loss

Consolidated, ₹ crore, years to March.Tata Investment Corporation quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 19 JulMar 2020Filed 28 MayMar 2021Filed 28 AprMar 2022Filed 26 AprMar 2023Filed 6 MayMar 2024Filed 7 JunMar 2025Filed 21 AprMar 2026Filed 22 Apr
Revenue from operations270311177144163254277383305397
–272137202532333942
Materials and goods bought––00000000
Employee costs––12–111314151718
Other expenses––9–91218182224
Operating profit before depreciation–284156107144229245350266355
Operating margin–91.3%88.0%74.5%88.0%90.2%88.5%91.4%87.3%89.4%
Materials, % of revenue––0.0%–0.0%0.0%0.0%0.0%0.0%0.0%
Employee costs, % of revenue––6.7%–6.5%5.1%5.0%3.9%5.6%4.6%
Other expenses, % of revenue––5.2%–5.6%4.7%6.5%4.7%7.2%6.0%
Depreciation and amortisation0001111124
Operating profit after depreciation–283156106143228244349265351
Other income0000001316
Finance costs–0000081101
One-off items0000000000
Profit before tax237284156106143228237341266357
38471311133121215640
Share of profit of joint ventures and associates29−9−625183665103117
20024613490155214252385312434
Other comprehensive income––721646,1195,344−9410,252955−2,167
Total comprehensive income––2062546,2745,55815810,6371,267−1,733
Net margin74.3%79.1%75.6%62.6%94.8%84.5%90.8%100.5%102.3%109.1%
Net margin without joint ventures and associates73.7%76.2%80.6%66.4%79.6%77.4%78.0%83.6%68.6%79.7%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2018 and Mar 2020 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2017: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Filed 19 JulMar 2020Filed 28 MayMar 2021Filed 28 AprMar 2022Filed 26 AprMar 2023Filed 6 MayMar 2024Filed 7 JunMar 2025Filed 21 AprMar 2026Filed 22 Apr
7,9268,05814,24119,67819,57429,96531,09129,221
7,9248,05714,23919,67619,57229,96531,09129,221
Share capital5151515151515151
Reserves7,8748,00714,18819,62519,52129,91531,04029,171
Belonging to outside owners of subsidiaries11222–0–
Borrowings0000240001
Total assets9,4788,17914,88620,99021,08932,87034,84232,652
Plant in use, after depreciation01000012
Trade receivables41–5410601
Cash and cash equivalents310710511082
Other bank balances16161533523199
Net debt−19−25−22−13201−342−17−10
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 28 AprMar 2022Filed 26 AprMar 2023Filed 6 MayMar 2024Filed 7 JunMar 2025Filed 21 AprMar 2026Filed 22 Apr
Cash from operations86122230235206279
Capital spending000010
Free cash flow86122229235205279
Cash from investing34−189366−166−148
Cash from financing−92−122−47−495−143−138
Dividends paid91121278243142137
Shares bought back000000
Shares issued000000
Net change in cash−34−6106−102−6
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.Tata Investment Corporation dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 19 JulMar 2020Filed 28 MayMar 2021Filed 28 AprMar 2022Filed 26 AprMar 2023Filed 6 MayMar 2024Filed 7 JunMar 2025Filed 21 AprMar 2026Filed 22 Apr
₹3.64₹4.46₹2.45₹1.79₹3.04₹4.23₹4.98₹7.61₹6.17₹8.57
As stated that year₹36.37₹44.60₹24.48₹17.89₹30.44₹42.34₹49.78₹76.09₹61.68₹8.57
₹3.64₹4.46₹2.45₹1.79₹3.04₹4.23₹4.98₹7.61₹6.17₹8.57
₹1.80₹2.00₹2.00₹1.80₹2.40₹5.50₹4.80₹2.80₹2.70₹3.40
––₹156.60₹159.23₹281.40₹388.85₹386.79₹592.20₹614.44₹577.49
Dividend payout49.5%44.8%75.6%100.6%78.9%129.9%96.4%36.8%43.8%39.7%
Shareholder yield––––1.7%1.8%3.2%0.8%0.4%0.5%
Market cap at the year end (₹ crore)3,5044,0534,5913,3555,2396,8638,82731,59131,96527,380
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.
RatioMar 2017Mar 2018Mar 2019Filed 19 JulMar 2020Filed 28 MayMar 2021Filed 28 AprMar 2022Filed 26 AprMar 2023Filed 6 MayMar 2024Filed 7 JunMar 2025Filed 21 AprMar 2026Filed 22 Apr
Revenue growth9.1%15.2%−43.0%–13.4%55.6%9.2%38.2%−20.4%30.2%
Operating profit growth––−45.1%–33.9%59.5%7.1%42.8%−24.0%33.5%
Net profit growth3.1%22.6%−45.5%−32.7%71.6%38.7%17.4%52.9%−18.9%39.0%
Earnings per share growth–22.6%−45.1%−26.9%70.2%39.1%17.6%52.9%−18.9%38.9%
––1.7%1.1%1.4%1.3%1.3%1.6%1.0%1.4%
–––−0.6 pts0.2 pts−0.1 pts0.0 pts0.3 pts−0.5 pts0.4 pts
From the net margin–––−0.3 pts0.6 pts−0.1 pts0.1 pts0.1 pts0.0 pts0.1 pts
From asset turnover–––−0.2 pts−0.2 pts0.0 pts−0.1 pts0.1 pts−0.6 pts0.3 pts
From borrowing–––−0.1 pts−0.1 pts0.0 pts0.0 pts0.0 pts0.0 pts0.0 pts
Return on capital employed––2.0%1.3%1.0%1.2%1.2%1.2%0.9%1.2%
Cash conversion––––55.5%57.1%91.2%61.0%66.1%64.4%
Interest cover–47,248.0–409.41,585.32,533.329.632.41,653.4616.5
Debt to equity––0.000.000.000.000.010.000.000.00
Receivable days––83–7814501
Asset turnover––0.020.020.010.010.010.010.010.01
Assets per rupee of net worth––1.201.101.031.061.071.091.111.12
Sales per rupee of plant––1,264.64111.54709.35–1,026.521,197.25586.69224.49
Capital spending to depreciation––––0.230.150.240.190.450.08
Plant being built, % of plant in use––0.0%0.0%––0.0%0.0%0.0%0.0%
Revenue growth and operating profit growth are left blank for the year to Mar 2020: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
1.3%
Cash from operations against operating profit
78.6%
Measure10 years5 years3 years
Revenue growth, yearly rate4.9%19.5%12.8%
Profit growth, yearly rate8.4%23.0%19.9%
Return on equity, average–1.3%1.3%
Return on capital employed, average–1.1%1.1%
Operating margin, average87.6%89.3%89.4%
Net margin, average87.4%97.4%104.0%
Asset turnover, average–0.010.01
Interest cover, average–973.0767.4
Debt to equity, average–0.000.00

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations1,073720279
Cash from investing−13352−148
Cash from financing−944−775−138
Capital spending210
Dividends paid921521137
Shares bought back000
Shares issued for cash000

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––0.570.491.00−0.800.800.90
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––0.710.690.710.64
Assets under construction, years of additionsOur threshold 2 years of additions–––0.00–0.000.000.000.000.00
Effective tax ratePublished threshold 17.16 per cent16.1716.478.4210.048.9613.798.686.1521.2311.32
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––−10.90−16.37−10.00−17.63−2.06
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
14 Oct 2026CRISIL Ratings Limited (opens in a new tab)Non Convertible DebenturesLong-term scaleCrisil AAARating ReaffirmedStable10
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.