Tata Consumer Products logo

Tata Consumer Products financials and balance sheet

NSE: TATACONSUMBSE: 500800Agricultural Food & other ProductsLarge Cap

Formerly Tata Global Beverages
Last close ₹963.90up ₹4.10 (0.43%)BSE ₹960.00

Share price at the NSE close on 23 Oct 2026. Previous close ₹959.80.

52-week range of traded prices to 23 Oct 2026
₹945.00Low, 1 Oct 2026₹1,282.70High, 12 May 2026
Market cap
₹95,397 Cr94th largest listed
P/E
58.3
P/B
4.4
Dividend yield
1.04%
ROE
7.8%
ROCE
9.0%
Debt to equity
0.09
Volume, NSE
14,74,67155.8% delivered

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Tata Consumer Products annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings

Operating and net margin, per cent

  • Operating margin
  • Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 2.9% of operating profit in the first full year.

The years either side of a change of basis do not compare. From the year to Mar 2020, the company's revenue for that year, ₹9,637 Cr, differs from its quarters added, ₹8,098 Cr.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue20,290
  2. Materials and goods−11,856
  3. Employee costs−1,661
  4. Other expenses−3,982
  5. Operating profit2,792
  6. Depreciation−627
  7. Other income+165
  8. One-off items−20
  9. Finance costs−137
  10. Profit before tax2,173
  11. Tax−535
  12. Joint ventures−91
  13. Net profit1,547

What the company owns

  • Plant, investments and other assets₹25,489 Cr
  • Inventory₹3,527 Cr
  • Cash and bank₹3,420 Cr
  • Receivables₹1,148 Cr
  • Current investments₹868 Cr

What pays for it: net worth and liabilities

  • Net worth₹23,189 Cr
  • Other liabilities₹5,268 Cr
  • Owed to suppliers₹3,875 Cr
  • Borrowings₹2,120 Cr

Tata Consumer Products business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them.Tata Consumer Products segment results by quarter

Revenue by segment

₹20,457 CrTotal
  • India Business₹12,779 Cr62.5% of total
  • International Business₹5,251 Cr25.7% of total
  • Non Branded Business₹2,387 Cr11.7% of total
  • Others₹41 Cr0.2% of total

Profit by segment

  • India Business₹1,504 Cr59.4% of total
  • International Business₹626 Cr24.7% of total
  • Non Branded Business₹280 Cr11.1% of total
  • Others₹122 Cr4.8% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • India Business

    Revenue, ₹ crore
    Profit, ₹ crore
  • International Business

    Revenue, ₹ crore
    Profit, ₹ crore
  • Non Branded Business

    Revenue, ₹ crore
    Profit, ₹ crore
  • Others

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses7,2799,66811,64712,47713,85515,29717,73820,457
Company revenue, as in its results7,2529,63711,60212,42513,78315,20617,61820,290
Revenue–5,4417,0427,9148,7179,73611,24112,779
Revenue growth––29.4%12.4%10.2%11.7%15.4%13.7%
Profit–7328841,0121,1931,3481,0211,504
Profit growth––20.8%14.4%17.9%13.0%−24.3%47.3%
Margin–13.4%12.6%12.8%13.7%13.8%9.1%11.8%
Return on capital–10.4%12.4%13.8%16.5%10.5%7.4%11.2%
Assets–7,7868,7699,1009,30515,32816,91016,819
Liabilities–7791,6121,7562,0592,5043,1353,429
Capital employed–7,0077,1577,3447,24712,82313,77613,390
Revenue–3,2263,4693,3363,5893,9254,5495,251
Revenue8429751,1221,2141,5001,5771,9102,387
Revenue–27131449584041
Revenue5,203–––––––
Revenue1,203–––––––
Revenue31–––––––
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March.Tata Consumer Products quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 24 AprMar 2020Filed 15 MayMar 2021Filed 7 MayMar 2022Filed 5 MayMar 2023Filed 26 AprMar 2024Filed 24 AprMar 2025Filed 10 JunMar 2026Filed 8 May
Revenue from operations6,7806,8157,2529,63711,60212,42513,78315,20617,61820,290
5,9885,9766,4668,34510,05810,70711,92712,92215,13917,499
Materials and goods bought3,5623,6994,0085,4116,9027,0848,0068,56410,06911,856
Employee costs––8068859701,0481,1201,2591,4301,661
Other expenses––1,6522,0502,1862,5752,8013,0993,6403,982
Operating profit before depreciation7918397861,2921,5441,7191,8562,2842,4792,792
Operating margin11.7%12.3%10.8%13.4%13.3%13.8%13.5%15.0%14.1%13.8%
Materials, % of revenue––55.3%56.1%59.5%57.0%58.1%56.3%57.2%58.4%
Employee costs, % of revenue––11.1%9.2%8.4%8.4%8.1%8.3%8.1%8.2%
Other expenses, % of revenue––22.8%21.3%18.8%20.7%20.3%20.4%20.7%19.6%
Depreciation and amortisation126116123242255278304377601627
Operating profit after depreciation6657236631,0501,2891,4411,5521,9071,8792,165
Other income8394157112121140169246193165
Finance costs92435278697387130290137
Profit before one-off items and tax6577747681,0841,3421,5081,6342,0231,7822,193
One-off items5−21−33−275−31−52159−327−5−20
Profit before tax6627537358091,3111,4561,7941,6961,7772,173
198186261274317377447395396535
Share of profit of joint ventures and associates−9−11−17−75−63−64−26−86−93−91
4555574574609301,0151,3201,2151,2871,547
Other comprehensive income––742811495984174307841
Total comprehensive income––5317421,0801,0741,4041,3901,5942,388
Net margin6.7%8.2%6.3%4.8%8.0%8.2%9.6%8.0%7.3%7.6%
Net margin without joint ventures and associates6.8%8.3%6.5%5.6%8.6%8.7%9.8%8.6%7.8%8.1%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017 and Mar 2018 they do not, so they are left blank.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Filed 24 AprMar 2020Filed 15 MayMar 2021Filed 7 MayMar 2022Filed 5 MayMar 2023Filed 26 AprMar 2024Filed 24 AprMar 2025Filed 10 JunMar 2026Filed 8 May
8,35914,90715,62716,29417,12717,43621,39023,189
7,33213,81514,53515,14216,27716,05720,00121,788
Share capital6392929293959999
Reserves7,26913,72314,44215,05016,18415,96219,90221,689
Belonging to outside owners of subsidiaries1,0281,0921,0931,1528501,3791,3891,401
1,1171,1827211,0111,1832,9541,8492,120
1,4581,9793,0943,1733,9256,1915,8416,579
1,1091,6171,5341,6511,7604,3944,7464,686
Liabilities going with businesses held for sale12–––––––
10,93918,50320,25621,11822,81128,02131,97834,453
6,39112,82113,20713,98214,50320,59423,00824,136
4,5115,6827,0497,1368,3097,4278,97010,317
Net debt−500−1,273−2,677−1,787−2,369261−1,261−2,168
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 7 MayMar 2022Filed 5 MayMar 2023Filed 26 AprMar 2024Filed 24 AprMar 2025Filed 10 JunMar 2026Filed 8 May
1,6561,5161,4611,9372,0572,422
1,7631,7511,8502,3352,5182,985
1832−25115145
Receivables186−149−36−4536−291
Inventories−533−1−368−3−735200
Payables53115237960704236
Tax paid−106−235−389−398−462−563
Capital spending211273312335460449
Free cash flow1,4461,2421,1501,6021,5971,973
−408−1,322−828−1,931−2,354−1,398
−426−995−714256453−1,075
Dividends paid267398573809741820
Shares bought back000000
Shares issued00002,9810
Net change in cash822−801−81261156−52
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.Tata Consumer Products dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 24 AprMar 2020Filed 15 MayMar 2021Filed 7 MayMar 2022Filed 5 MayMar 2023Filed 26 AprMar 2024Filed 24 AprMar 2025Filed 10 JunMar 2026Filed 8 May
Earnings per share₹6.17₹7.85₹6.47₹4.99₹9.30₹10.15₹13.02₹12.32₹13.06₹15.59
Diluted earnings per share₹6.17₹7.85₹6.47₹4.99₹9.30₹10.15₹13.02₹12.32₹13.06₹15.58
Dividend per share₹2.35₹2.50₹2.50₹2.70₹4.05₹6.05₹8.45₹7.75₹8.25₹10.00
Book value per share––₹116.17₹149.90₹157.71₹164.30₹175.21₹168.52₹202.13₹220.17
Dividend payout38.1%31.8%38.7%54.1%43.6%59.6%65.2%64.2%63.9%64.2%
Shareholder yield––––0.5%0.6%0.9%0.8%−2.3%0.8%
Market cap at the year end (₹ crore)9,50216,33012,87218,60958,87871,64165,8531,04,45099,1341,00,419

Ratios

Consolidated, years to March.Tata Consumer Products PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Filed 24 AprMar 2020Filed 15 MayMar 2021Filed 7 MayMar 2022Filed 5 MayMar 2023Filed 26 AprMar 2024Filed 24 AprMar 2025Filed 10 JunMar 2026Filed 8 May
Revenue growth−16.4%0.5%6.4%–20.4%7.1%10.9%10.3%15.9%15.2%
Operating profit growth17.3%6.0%−6.3%–19.5%11.3%8.0%23.0%8.5%12.6%
Net profit growth39.5%22.4%−17.9%–102.2%9.1%30.0%−7.9%5.9%20.2%
Earnings per share growth–27.2%−17.6%–86.4%9.1%28.3%−5.4%6.0%19.4%
––5.6%4.3%6.0%6.3%7.7%7.1%7.1%7.4%
–––−1.2 pts1.7 pts0.3 pts1.4 pts−0.5 pts0.0 pts0.3 pts
From the net margin–––−0.8 pts2.4 pts0.1 pts1.0 pts−1.0 pts−0.3 pts0.3 pts
From asset turnover–––−0.1 pts−0.6 pts0.0 pts0.3 pts−0.3 pts−0.1 pts0.3 pts
From borrowing–––−0.3 pts−0.1 pts0.1 pts0.0 pts0.8 pts0.4 pts−0.3 pts
Return on capital employed––7.0%6.5%7.9%8.3%8.5%9.4%8.1%8.6%
Cash conversion––––178.0%149.3%110.7%159.3%159.8%156.6%
Interest cover7.316.912.613.518.819.817.814.76.515.8
Debt to equity––0.130.080.050.060.070.170.090.09
Receivable days––3435242521221821
Inventory days––147115119117123118130109
Payable days––61648699107115127119
Cash conversion cycle, days––12087574337242110
Working capital days––8962315748323523
Asset turnover––0.660.650.600.600.630.600.590.61
Assets per rupee of net worth––1.491.391.371.391.401.571.661.59
Sales per rupee of plant––8.977.987.216.686.936.126.847.22
Capital spending to depreciation––––0.830.981.030.890.770.72
Plant being built, % of plant in use––51.1%7.3%5.8%11.3%14.4%6.9%8.0%16.4%
Revenue growth, operating profit growth, net profit growth and earnings per share growth are left blank for the year to Mar 2020: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
4.6%
Cash from operations against operating profit
86.7%
Measure10 years5 years3 years
Revenue growth, yearly rate9.6%11.8%13.8%
Profit growth, yearly rate16.8%12.5%8.6%
Return on equity, average–7.1%7.2%
Return on capital employed, average–8.6%8.7%
Operating margin, average13.2%14.0%14.3%
Net margin, average7.5%8.1%7.6%
Asset turnover, average–0.600.60
Cash conversion cycle, days, average–2718
Interest cover, average14.414.912.3
Debt to equity, average–0.100.12

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations9,3926,4152,422
Cash from investing−7,832−5,683−1,398
Cash from financing−2,076−367−1,075
Capital spending1,8281,243449
Dividends paid3,3422,371820
Shares bought back000
Shares issued for cash2,9812,9810
Borrowings raised1,5701,518130
Borrowings repaid2,3301,779194

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––––666656
Altman Z-scorePublished threshold 1.81––5.166.499.6610.969.057.537.377.17
Beneish M-scorePublished threshold −1.78––––−2.72−2.55−2.58−2.57−2.53−2.32
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––−1.643.973.134.765.281.57
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––1.421.381.431.58
Receivables growth less revenue growthOur threshold 0 percentage points–––2.64−37.852.60−15.342.01−18.8716.86
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––−28.663.81−1.866.19−4.4712.41−19.77
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––1.22−0.180.981.100.040.98−0.69
Assets under construction, years of additionsOur threshold 2 years of additions–––0.140.140.400.660.200.300.53
Effective tax ratePublished threshold 17.16 per cent29.9624.6835.5133.8824.2025.9024.9223.2822.3024.64
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––9.743.26−0.18−3.69−1.29
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
6 Oct 2026CARE Ratings Limited (opens in a new tab)Commercial Paper / Short Term LoanShort-term scaleCARE A1+Review, Re-affirmProposed, ISINs - INE192A14838, INE192A14846 redeemed1,500
30 Apr 2026ICRA Limited (opens in a new tab)Fund-based/Non-fund based-Others[ICRA]AAA /[ICRA]A1+Review, Re-affirmStable850
30 Apr 2026ICRA Limited (opens in a new tab)Commercial Paper[ICRA]A1+Review, Re-affirm1,500
30 Apr 2026ICRA Limited (opens in a new tab)Interchangeable limits-Others[ICRA]A1+Review, Re-affirm150
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.