Tarini International logo

Tarini International financials and balance sheet

BSE: 538496Commercial Services & SuppliesSmall Cap

Last close ₹7.23₹0.00 (0.00%)

Share price at the BSE close on 23 Oct 2026. Previous close ₹7.23.

52-week range of traded prices to 23 Oct 2026
₹6.01Low, 18 Mar 2026₹14.50High, 24 Oct 2025
Market cap
₹9.40 Cr4,556th largest listed
P/E
5.7
P/B
0.3
Dividend yield
Nonein the last 12 months
ROE
6.0%
Debt to equity
0.49
Volume, BSE
9,000

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Tarini International annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹2.37 Cr, year to Mar 2024A loss in 1 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue2.3
  2. Employee costs−1.0
  3. Other expenses−0.8
  4. Operating profit0.6
  5. Depreciation−0.1
  6. Other income+0.2
  7. Finance costs0.0
  8. Profit before tax0.6
  9. Joint ventures+1.3
  10. Net profit1.6

What the company owns

  • Plant, investments and other assets₹39 Cr
  • Receivables₹2 Cr
  • Current investments₹1 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹27 Cr
  • Borrowings₹14 Cr
  • Other liabilities₹1 Cr

Profit and loss

Consolidated, ₹ crore, years to March.Tarini International half-yearly results

₹ croreMar 2017Mar 2018Mar 2019Filed 12 JunMar 2020Filed 30 JulMar 2021Filed 7 JulMar 2022Filed 14 JunMar 2023Filed 20 JunMar 2024Filed 3 AugMar 2025Filed 30 MayMar 2026Filed 30 Apr
Revenue from operations0.901.720.860.361.161.491.792.372.172.33
0.972.48–––1.522.25–1.871.77
Materials and goods bought––0.000.000.000.000.000.000.000.00
Employee costs–0.89–––0.760.78–1.070.98
Other expenses–1.59–––0.761.47–0.800.79
Operating profit before depreciation−0.07−0.77–––−0.03−0.46–0.310.56
Operating margin−7.2%−44.8%–––−1.9%−25.9%–14.0%24.0%
Materials, % of revenue–––––0.0%0.0%–0.0%0.0%
Employee costs, % of revenue–52.1%–––51.0%43.4%–49.2%42.2%
Other expenses, % of revenue–92.8%–––51.0%82.4%–36.7%33.8%
Depreciation and amortisation0.200.19–––0.280.310.330.220.08
Operating profit after depreciation−0.27−0.96–––−0.31−0.77–0.080.48
Other income1.411.441.371.420.290.400.540.280.370.17
Finance costs0.600.490.450.420.240.180.110.080.030.00
Profit before one-off items and tax0.55−0.02−0.67−0.200.13−0.09−0.350.280.420.64
One-off items0.000.00––––––––
Profit before tax0.55−0.02−0.67−0.200.13−0.09−0.35−1.280.420.64
0.15−0.140.02–––––––
Share of profit of joint ventures and associates–––1.051.311.661.741.581.401.30
Net profit0.400.12−0.700.651.271.481.340.041.631.65
Net margin43.9%6.7%−81.2%181.1%109.6%99.5%74.9%1.7%75.2%70.9%
Net margin without joint ventures and associates–––−110.9%−3.6%−11.8%−22.3%−64.8%10.5%15.1%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017 and Mar 2018 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2019, Mar 2020 and Mar 2021: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given. Tax is left blank for the years to Mar 2020, Mar 2021, Mar 2022, Mar 2023, Mar 2024, Mar 2025 and Mar 2026: profit before tax less the tax charge stated does not come to the profit after tax the same statement states, so the tax charge is not shown. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2024: revenue, other income and exceptional items less the total expenses stated do not come to the profit before tax the same statement states, so the operating expenses cannot be told apart from the rest.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Filed 12 JunMar 2020Filed 30 JulMar 2021Filed 7 JulMar 2022Filed 14 JunMar 2023Filed 20 JunMar 2024Filed 3 AugMar 2025Filed 30 MayMar 2026Filed 30 Apr
28.329.029.028.828.426.927.127.5
28.229.029.028.828.426.927.127.5
Share capital13.013.013.013.013.013.013.013.0
Reserves15.216.016.015.815.413.914.114.5
Belonging to outside owners of subsidiaries0.2–0.00.0–0.00.00.0
7.46.57.58.511.512.313.613.6
9.58.69.19.811.413.114.514.6
3.12.21.71.11.10.50.30.2
Total assets41.039.839.839.840.940.541.942.3
21.922.221.921.721.920.320.120.1
19.117.617.918.119.020.221.822.1
Net debt5.75.26.06.89.610.712.011.9
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 7 JulMar 2022Filed 14 JunMar 2023Filed 20 JunMar 2024Filed 3 AugMar 2025Filed 30 MayMar 2026Filed 30 Apr
−1.040.68−1.03−1.46−0.67−1.16
−0.451.04−0.50−1.29−0.41−0.98
Of which working capital−0.850.84−0.46−0.34−1.05−1.70
Interest paid0.170.170.110.350.160.24
Capital spending0.030.120.350.340.000.00
Free cash flow−1.070.56−1.38−1.80−0.67−1.16
0.740.400.291.750.420.42
0.49−0.870.80−0.550.310.75
Dividends paid0.000.000.000.000.000.00
Shares issued0.000.000.000.000.000.00
Net change in cash0.190.210.05−0.260.060.01
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Filed 12 JunMar 2020Filed 30 JulMar 2021Filed 7 JulMar 2022Filed 14 JunMar 2023Filed 20 JunMar 2024Filed 3 AugMar 2025Filed 30 MayMar 2026Filed 30 Apr
Earnings per share––−₹0.54₹0.50₹0.97₹1.14₹1.03₹0.03₹1.26₹1.27
Diluted earnings per share––−₹0.54₹0.50₹0.97₹1.14₹1.03₹0.03₹1.26₹1.27
Book value per share––₹21.67₹22.33₹22.30₹22.17₹21.86₹20.68₹20.85₹21.13
Shareholder yield––––0.0%0.0%0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)26.328.513.55.720.27.95.715.523.38.1
Earnings per share is left blank for the year to Mar 2017: the earnings per share is stated as 0 while the period's profit or loss comes to at least half a paisa a share, so the 0 stands in for a figure the filing does not give. Earnings per share is left blank for the year to Mar 2018: the earnings per share stated has the opposite sign to the profit stated beside it, so it is not shown.

Ratios

Consolidated, years to March.Tarini International PE ratio and valuation

RatioMar 2018Mar 2019Filed 12 JunMar 2020Filed 30 JulMar 2021Filed 7 JulMar 2022Filed 14 JunMar 2023Filed 20 JunMar 2024Filed 3 AugMar 2025Filed 30 MayMar 2026Filed 30 Apr
Revenue growth90.6%−49.9%−58.1%220.8%29.0%19.8%32.8%−8.3%7.0%
Operating profit growth––––––––83.3%
Net profit growth−70.9%––94.1%17.1%−9.8%−97.0%3,913.5%0.9%
Earnings per share growth–––94.0%17.5%−9.6%−97.1%4,100.0%0.8%
–−2.5%2.3%4.4%5.1%4.7%0.1%6.1%6.0%
––4.8 pts2.1 pts0.8 pts−0.5 pts−4.5 pts5.9 pts0.0 pts
From the net margin––8.0 pts−0.9 pts−0.4 pts−1.3 pts−4.6 pts6.3 pts−0.3 pts
From asset turnover––−3.2 pts3.1 pts1.2 pts0.7 pts0.0 pts−0.6 pts0.3 pts
From borrowing––−0.1 pts−0.1 pts0.0 pts0.1 pts0.0 pts0.2 pts0.1 pts
Return on capital employed––––−0.8%−1.9%–0.2%1.2%
Cash conversion–––−82.2%45.8%−77.2%−3,595.1%−41.1%−70.4%
Interest cover–––––––2.6153.3
Debt to equity–0.260.220.260.300.400.460.500.49
Receivable days–2,1024,6461,487860511380280241
Working capital days–5,30012,4244,2003,4523,3502,6943,2213,056
Asset turnover–0.020.010.030.040.040.060.050.06
Assets per rupee of net worth–1.461.411.371.381.411.471.531.54
Sales per rupee of plant–0.120.060.200.260.310.410.420.45
Capital spending to depreciation––––0.431.131.010.000.00
Interest cover is left blank for the years to Mar 2017, Mar 2018, Mar 2022 and Mar 2023: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
3.9%
Cash from operations against operating profit
−207.6%
Measure10 years5 years3 years
Revenue growth, yearly rate–15.0%9.2%
Profit growth, yearly rate–5.4%7.2%
Return on equity, average–4.4%4.1%
Return on capital employed, average–−0.3%0.7%
Operating margin, average–2.6%19.0%
Net margin, average58.2%64.4%49.3%
Asset turnover, average–0.050.06
Interest cover, average––77.9
Debt to equity, average–0.430.48

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−3.65−3.29−1.16
Cash from investing3.272.590.42
Cash from financing0.440.520.75
Capital spending0.810.340.00
Dividends paid0.000.000.00
Shares issued for cash0.000.000.00
Borrowings raised––0.52
Borrowings repaid0.000.000.00

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Receivables growth less revenue growthOur threshold 0 percentage points–––50.69−218.15−54.36−48.62−34.03−24.22−14.93
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––−204.00−6.7181.62104.5059.15109.7920.15
Effective tax ratePublished threshold 17.16 per cent27.79–––133.55–––45.7544.97
Tax charged less tax paid, % of profitOur threshold 10 percentage points––––––––45.7544.97
A threshold marked as ours has no published figure; it is the line we read the check against.