Tarapur Transformers logo

Tarapur Transformers financials and balance sheet

NSE: TARAPURBSE: 533203FinanceSmall Cap

Last close ₹12.24down ₹0.40 (3.16%)BSE ₹12.66

Share price at the NSE close on 23 Oct 2026. Previous close ₹12.64.

52-week range of traded prices to 23 Oct 2026
₹10.80Low, 29 Sep 2026₹39.99High, 17 Nov 2025
Market cap
₹24 Cr3,477th largest listed
P/E
Lossover the last 12 months
P/B
Net worth zero or below
Dividend yield
Nonein the last 12 months
ROE
Net worth zero or below
Debt to equity
Net worth zero or below
Volume, NSE
32,046

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Tarapur Transformers annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹28 Cr, year to Mar 2017A loss in the year to Mar 2026, −₹1.85 Cr

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Employee costs−0.1
  2. Other expenses−0.7
  3. Depreciation−0.4
  4. Other income+1.4
  5. One-off items0.0
  6. Finance costs−1.0
  7. Profit before tax−0.8
  8. Tax−1.1
  9. Net profit−1.8

What the company owns

  • Plant, investments and other assets₹11 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Other liabilities₹12 Cr
  • Owed to suppliers₹0 Cr

Profit and loss

Standalone, ₹ crore, years to March.Tarapur Transformers quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 14 MayMar 2020Filed 31 JulMar 2021Filed 5 JulMar 2022Filed 14 JunMar 2023Filed 18 JulMar 2024Filed 1 JulMar 2025Filed 16 JunMar 2026Filed 27 May
Revenue from operations28.112.212.011.91.62.53.50.20.0–
28.722.413.323.228.58.726.00.810.10.7
Materials and goods bought27.112.712.411.91.41.52.50.20.00.0
Employee costs0.30.10.00.10.20.40.30.00.10.1
Other expenses1.39.60.811.226.96.823.20.510.00.7
Operating profit before depreciation−0.5−10.2−1.3−11.3−26.9−6.1−22.5−0.6−10.1–
Operating margin−1.9%−83.7%−10.9%−94.2%−1,691.8%−242.2%−644.1%−369.2%––
Materials, % of revenue96.4%104.0%103.6%99.6%88.1%58.6%70.6%133.4%––
Employee costs, % of revenue1.0%1.0%0.3%0.9%11.8%16.4%8.2%28.8%––
Other expenses, % of revenue4.5%78.6%7.0%93.7%1,691.9%267.2%665.3%306.9%––
Depreciation and amortisation1.83.21.81.61.21.10.90.80.70.4
Operating profit after depreciation−2.4−13.3−3.1−12.9−28.1−7.3−23.4−1.4−10.9–
Other income2.62.63.92.61.513.50.70.51.21.4
Finance costs0.10.30.00.00.00.10.30.41.31.0
Profit before one-off items and tax0.2−11.00.7−10.3−26.66.1−22.9−1.2−10.9−0.8
One-off items−2.4–0.00.00.00.00.00.027.30.0
Profit before tax−2.3−11.00.7−10.3−26.66.1−22.9−1.216.3−0.8
–0.20.00.00.00.00.00.00.21.1
Net profit−2.3−11.20.7−10.3−26.66.1−22.9−1.216.2−1.8
Other comprehensive income––0.00.00.00.00.00.0−0.2−0.7
Total comprehensive income––0.7−10.3−26.66.1−22.9−1.216.0−2.5
Net margin−8.0%−91.5%6.1%−85.8%−1,675.3%241.8%−657.6%−781.1%––
Revenue from operations, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2026: the filing states revenue as 0 for a year whose own quarters state revenue, a placeholder rather than a figure, so revenue and what is made from it are not held.
Earlier years, Mar 2011 to Mar 2016
₹ croreMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016
Revenue from operations8.831.554.442.637.322.0
––55.751.240.124.4
Materials and goods bought–28.348.142.934.821.9
Employee costs––1.71.81.20.7
Other expenses––5.96.64.01.9
Operating profit before depreciation––−1.3−8.7−2.8−2.4
Operating margin––−2.4%−20.4%−7.4%−10.8%
Materials, % of revenue––88.5%100.7%93.3%99.4%
Employee costs, % of revenue––3.1%4.3%3.3%3.2%
Other expenses, % of revenue––10.8%15.4%10.8%8.4%
Depreciation and amortisation0.6–0.60.92.02.0
Operating profit after depreciation––−2.0−9.6−4.8−4.3
Other income–1.61.92.01.93.4
Finance costs–1.82.94.50.40.0
Profit before one-off items and tax−5.9−2.3−3.0−12.1−3.3−1.1
One-off items0.0−5.4––––
Profit before tax−5.9−7.7−3.0−12.1−3.3−1.1
Tax−1.1–––––
Net profit−4.8−7.7−3.0−12.1−3.3−1.1
Net margin−54.9%−24.4%−5.5%−28.5%−8.8%−4.8%
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Filed 14 MayMar 2020Filed 31 JulMar 2021Filed 5 JulMar 2022Filed 14 JunMar 2023Filed 18 JulMar 2024Filed 1 JulMar 2025Filed 16 JunMar 2026Filed 27 May
39.229.02.48.5−14.5−15.30.6−1.9
Share capital19.519.519.519.519.519.519.519.5
Reserves19.79.5−17.1−11.0−34.0−34.8−18.9−21.4
Borrowings0.00.00.00.00.00.00.00.0
40.842.649.751.037.037.111.312.9
0.00.00.00.00.00.00.00.6
Total assets80.071.652.059.522.521.812.011.6
22.014.913.57.36.35.46.14.3
58.156.738.552.216.316.45.97.3
Net debt−6.3−6.6−3.1−2.9−0.8−1.1−0.6−0.3
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 5 JulMar 2022Filed 14 JunMar 2023Filed 18 JulMar 2024Filed 1 JulMar 2025Filed 16 JunMar 2026Filed 27 May
−0.7−1.3−13.4−0.125.62.0
−0.31.2−13.1−0.127.03.3
22.1−10.613.40.38.44.1
Receivables0.4−9.613.80.0−0.20.4
Inventories−0.80.60.10.20.00.0
Payables7.2−0.9−27.70.1−0.83.3
Other working capital15.4−0.627.20.09.40.4
Tax paid0.00.00.00.00.2−1.1
Interest paid0.00.00.30.4−1.3−1.0
Capital spending0.00.00.00.00.00.0
Free cash flow−0.7−1.3−13.4−0.125.62.0
0.7−2.012.60.40.40.6
0.03.3−0.6−0.3−26.2−2.7
Dividends paid0.00.00.00.00.00.0
Shares bought back0.00.00.00.00.00.0
Shares issued0.00.00.00.00.00.0
Net change in cash0.00.1−1.3−0.1−0.20.0
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020. Dividends received is left blank for the year to Mar 2023: the line is filed below nought and is smaller than the rounding of its section's total, so the statement does not show which way it moved cash.

Per share

Standalone, ₹ per share, years to March.Tarapur Transformers dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 14 MayMar 2020Filed 31 JulMar 2021Filed 5 JulMar 2022Filed 14 JunMar 2023Filed 18 JulMar 2024Filed 1 JulMar 2025Filed 16 JunMar 2026Filed 27 May
Earnings per share−₹1.16−₹5.72–−₹5.26−₹13.66₹3.14–−₹0.64₹8.28−₹0.95
Diluted earnings per share−₹1.16−₹5.72–−₹5.26−₹13.66₹3.14–−₹0.64₹8.28−₹0.95
Book value per share––₹20.13₹14.87₹1.21₹4.35−₹7.41−₹7.86₹0.33−₹0.95
Shareholder yield––––0.0%0.0%0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)15.09.98.65.66.87.95.515.166.247.1
Earnings per share is left blank for the year to Mar 2019: the earnings per share stated does not match any profit the filing states over the shares in issue, and the share count barely moved during the period. Earnings per share is left blank for the year to Mar 2023: the earnings per share stated has the opposite sign to the profit stated beside it, so it is not shown.

Ratios

Standalone, years to March.Tarapur Transformers PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Filed 14 MayMar 2020Filed 31 JulMar 2021Filed 5 JulMar 2022Filed 14 JunMar 2023Filed 18 JulMar 2024Filed 1 JulMar 2025Filed 16 JunMar 2026Filed 27 May
Revenue growth27.9%−56.7%−1.9%0.0%−86.7%59.4%37.6%−95.4%−100.0%–
––1.9%−30.1%−170.0%113.2%767.6%8.4%––
–––−31.9 pts−139.9 pts283.1 pts654.5 pts−759.2 pts––
From the net margin–––−28.0 pts−556.7 pts194.5 pts−420.9 pts144.2 pts––
From asset turnover–––−1.4 pts491.0 pts18.8 pts−268.1 pts−834.5 pts––
From borrowing–––−2.5 pts−74.2 pts69.8 pts1,343.4 pts−68.9 pts––
Return on capital employed––−7.9%−44.4%−1,194.3%−85.8%––−1,706.6%–
Cash conversion–––––−21.4%––158.3%–
Debt to equity––0.000.000.000.00––0.00–
Receivable days––7177583,7873,76500––
Inventory days––0022170320––
Payable days––10945536306787––
Cash conversion cycle, days––6087133,4723,52925−87––
Working capital days––335227−3,268−247−2,254−49,873––
Asset turnover––0.150.160.030.050.090.010.00–
Assets per rupee of net worth––2.042.223.9410.29−13.72−1.49−2.30−19.24
Sales per rupee of plant––0.570.860.130.380.610.030.000.00
Capital spending to depreciation––––0.000.000.020.000.000.03
Plant being built, % of plant in use––0.0%––0.0%–0.0%0.0%–
Interest cover is left blank for the years to Mar 2017, Mar 2018, Mar 2019, Mar 2020, Mar 2021, Mar 2022, Mar 2023, Mar 2024 and Mar 2025: operating profit after depreciation is a loss, and a loss covers no interest bill. Debt to equity is left blank for the years to Mar 2023, Mar 2024 and Mar 2026: net worth is below zero, so there is no shareholders' money to set the borrowings against. Return on capital employed is left blank for the years to Mar 2023 and Mar 2024: net worth and borrowings together come to nought or less, so there is no money employed to set the operating profit against. Interest cover is left blank for the year to Mar 2026: the filing states revenue as 0 for a year whose own quarters state revenue, a placeholder rather than a figure, so revenue and what is made from it are not held. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
−15.7%
Measure5 years3 years
Asset turnover, average0.030.00

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations12.827.52.0
Cash from investing12.11.50.6
Cash from financing−26.5−29.3−2.7
Capital spending0.00.00.0
Dividends paid0.00.00.0
Shares bought back0.00.00.0
Shares issued for cash0.00.00.0
Borrowings repaid0.00.00.0

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––3634––
Altman Z-scorePublished threshold 1.13.301.47−5.870.40−18.12−12.141.83−9.11
Beneish M-scorePublished threshold −1.78––−5.39−1.81−4.81–––
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––−43.1716.86−54.06−6.70−58.47−38.16
Cash from operations to profit, 3 yearsPublished threshold 0.7 times–––––––2.10
Receivables growth less revenue growthOur threshold 0 percentage points–5.7153.16−0.93−137.63–––
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––−72.60−90.50−8.66––
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–−25.60−449.76188.85−218.9912.76––
Effective tax ratePublished threshold 17.16 per cent0.00––0.00––1.08–
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––0.00––0.00–
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
15 Jul 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil D(Issuer Not Cooperating)Review, Re-affirm12
20 Jan 2026Acuite Ratings & Research LimitedBank Loan RatingsACUITE DReview, Re-affirm18
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.