Shri Venkatesh Refineries logo

Shri Venkatesh Refineries financials and balance sheet

BSE: 543373Agricultural Food & other ProductsSmall Cap

Last close ₹756.00up ₹15.80 (2.13%)

Share price at the BSE close on 23 Oct 2026. Previous close ₹740.20.

52-week range of traded prices to 23 Oct 2026
₹207.00Low, 19 Mar 2026₹777.00High, 23 Oct 2026
Market cap
₹1,672 Cr1,771st largest listed
P/E
43.8
P/B
12.7
Dividend yield
0.13%
ROE
33.7%
Debt to equity
2.38
Volume, BSE
21,356

5 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Shri Venkatesh Refineries annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹1,378 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue1,378
  2. Materials and goods−1,294
  3. Employee costs−0.4
  4. Other expenses−9.8
  5. Operating profit73
  6. Depreciation−2.7
  7. Other income+1.1
  8. Finance costs−19
  9. Profit before tax52
  10. Tax−14
  11. Net profit38

What the company owns

  • Inventory₹374 Cr
  • Plant, investments and other assets₹156 Cr
  • Receivables₹49 Cr
  • Cash and bank₹8 Cr

What pays for it: net worth and liabilities

  • Borrowings₹313 Cr
  • Net worth₹131 Cr
  • Owed to suppliers₹124 Cr
  • Other liabilities₹18 Cr

Profit and loss

Standalone, ₹ crore, years to March.Shri Venkatesh Refineries half-yearly results

₹ croreMar 2022Filed 18 MayMar 2023Filed 31 MayMar 2024Filed 1 JulMar 2025Filed 31 MayMar 2026Filed 30 May
Revenue from operations6126295757021,378
5866015466661,304
Materials and goods bought5805945406591,294
Employee costs11100
Other expenses565710
Operating profit before depreciation2628293673
Operating margin4.2%4.4%5.1%5.1%5.3%
Materials, % of revenue94.8%94.5%93.9%93.9%94.0%
Employee costs, % of revenue0.1%0.1%0.1%0.1%0.0%
Other expenses, % of revenue0.9%1.0%0.9%0.9%0.7%
Depreciation and amortisation11113
Operating profit after depreciation2527283470
Other income00011
Finance costs6881119
Profit before tax1919202452
555614
Net profit1414151838
Net margin2.3%2.3%2.6%2.6%2.8%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2022Filed 18 MayMar 2023Filed 31 MayMar 2024Filed 1 JulMar 2025Filed 31 MayMar 2026Filed 30 May
53668095131
Share capital1111222222
Reserves42555873109
7077152183313
5060131162351
38424377104
Total assets141168253334587
23252974110
118143225260477
Net debt7076131178305
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2022Filed 18 MayMar 2023Filed 31 MayMar 2024Filed 1 JulMar 2025Filed 31 MayMar 2026Filed 30 May
−207−281−70
−237−32−3−81
−42−14−53−29−136
Receivables−2−1−9−4−33
Inventories−46−21−51−50−143
Payables27112176
Other working capital32−45−37
Tax paid−3−7−5−6−8
Interest paid6881119
Capital spending1364736
Free cash flow−214−34−46−106
−1−3−5−47−36
21−53746109
Dividends paid01222
Shares issued120000
Net change in cash0−1403
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Standalone, ₹ per share, years to March.Shri Venkatesh Refineries dividend history

₹ per shareMar 2022Filed 18 MayMar 2023Filed 31 MayMar 2024Filed 1 JulMar 2025Filed 31 MayMar 2026Filed 30 May
₹7.34₹6.48₹6.79₹8.17₹17.27
As stated that year₹14.67₹12.96₹6.79₹8.17₹17.27
₹7.34₹6.48₹6.79₹8.17₹17.27
₹0.50₹0.50₹1.00₹1.00₹1.00
₹23.92₹29.90₹36.00₹43.17₹59.44
Dividend payout7.9%7.7%14.7%12.2%5.8%
Shareholder yield−8.6%0.6%1.0%0.5%0.4%
Market cap at the year end (₹ crore)136178159448570
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.
RatioMar 2022Filed 18 MayMar 2023Filed 31 MayMar 2024Filed 1 JulMar 2025Filed 31 MayMar 2026Filed 30 May
Revenue growth–2.8%−8.6%22.0%96.3%
Operating profit growth–8.3%6.0%21.1%105.1%
Net profit growth–1.9%4.8%20.3%111.3%
Earnings per share growth–−11.7%4.8%20.3%111.4%
26.6%24.1%20.6%20.6%33.7%
–−2.5 pts−3.5 pts0.0 pts13.0 pts
From the net margin–−0.2 pts3.5 pts−0.3 pts1.6 pts
From asset turnover–−1.6 pts−9.1 pts−2.5 pts5.6 pts
From borrowing–−0.6 pts2.1 pts2.8 pts5.8 pts
Return on capital employed20.2%18.7%12.3%12.3%15.8%
Cash conversion−142.2%49.8%−187.5%6.1%−182.8%
Interest cover4.13.43.43.23.7
Debt to equity1.331.171.911.912.38
Receivable days127813
Inventory days6880122128106
Payable days–––2635
Cash conversion cycle, days–––11084
Working capital days606911610587
Asset turnover4.344.072.732.392.99
Assets per rupee of net worth2.672.602.893.354.06
Sales per rupee of plant27.0226.5520.8311.5716.96
Capital spending to depreciation1.042.895.6435.4713.29

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
8.3%
Cash from operations against operating profit
−95.5%
Measure5 years3 years
Revenue growth, yearly rate–29.9%
Profit growth, yearly rate–38.6%
Return on equity, average25.1%25.0%
Return on capital employed, average15.9%13.5%
Operating margin, average4.8%5.2%
Net margin, average2.5%2.7%
Asset turnover, average3.302.70
Cash conversion cycle, days, average–97
Interest cover, average3.63.4
Debt to equity, average1.742.07

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−110−97−70
Cash from investing−91−88−36
Cash from financing208192109
Capital spending928936
Dividends paid762
Shares issued for cash1200
Borrowings raised255236131
Borrowings repaid000

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Receivables growth less revenue growthOur threshold 0 percentage points–66.12295.6313.90107.04
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–16.7648.815.70−34.72
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–0.410.19−0.452.81
Effective tax ratePublished threshold 17.16 per cent26.9825.8826.3926.0826.89
Tax charged less tax paid, % of profitOur threshold 10 percentage points9.86−12.042.961.2712.09
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
7 Sep 2026Infomerics Valuation and Ratings Private Limited (opens in a new tab)Long Term RatingIVR A-Review, UpgradeStable400
10 Jul 2026Acuite Ratings & Research Limited (opens in a new tab)Bank Loan RatingsLong-term scaleACUITE A-NAStable200
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.