Super Sales India financials and balance sheet

BSE: 512527Textiles & ApparelsSmall Cap

₹950.00₹20.85 (2.15%)

Share price at the BSE close on 23 Oct 2026. Previous close ₹970.85.

52-week range of traded prices to 23 Oct 2026

₹530.00Low, 30 Jan 2026₹1,298.50High, 25 Aug 2026

Next results date: the board meets on 28 Oct 2026 to consider: quarterly results.

Market cap: ₹292 Cr2,353rd largest listed
P/E: 27.0
P/B: 0.6
Dividend yield: 0.26%
ROE: 2.1%
ROCE: 2.9%
Debt to equity: 0.21
Volume, BSE: 571

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Super Sales India annual reports

Revenue, net profit and borrowings, ₹ crore

Revenue
Net profit
Borrowings
Loss

Peak revenue ₹419 Cr, year to Mar 2022Back to profit in the year to Mar 2026, ₹3.57 Cr

Operating and net margin, per cent

Operating margin
Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 0.9% of operating profit in the first full year.

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

Revenue411
Materials and goods−243
Employee costs−51
Other expenses−85
Operating profit32
Depreciation−24
Other income+9.0
One-off items−0.3
Finance costs−8.7
Profit before tax8.0
Tax−4.4
Net profit3.6

What the company owns

Plant, investments and other assets₹464 Cr
Inventory₹84 Cr
Receivables₹73 Cr
Cash and bank₹43 Cr

What pays for it: net worth and liabilities

Net worth₹487 Cr
Borrowings₹102 Cr
Other liabilities₹55 Cr
Owed to suppliers₹20 Cr

Super Sales India business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Standalone, ₹ crore, as the company reports them.Super Sales India segment results by quarter

Revenue by segment

₹419 CrTotal

TEXTILE DIVISION₹336 Cr80.2% of total
ENGINEERING DIVISION₹65 Cr15.5% of total
AGENCY DIVISION₹18 Cr4.3% of total

Profit by segment

TEXTILE DIVISION₹10.3 Cr52.2% of total
ENGINEERING DIVISION₹1.4 Cr7.0% of total
AGENCY DIVISION₹8.0 Cr40.8% of total

Segment results by year

Standalone, ₹ crore, years to March.

TEXTILE DIVISION
Revenue, ₹ crore
260
257
231
356
261
304
333
336
Mar 19Mar 20Mar 21Mar 22Mar 23Mar 24Mar 25Mar 26
Profit, ₹ crore
11
15
21
56
2
0
1
10
Mar 19Mar 20Mar 21Mar 22Mar 23Mar 24Mar 25Mar 26
ENGINEERING DIVISION
Revenue, ₹ crore
25
21
28
51
84
91
61
65
Mar 19Mar 20Mar 21Mar 22Mar 23Mar 24Mar 25Mar 26
Profit, ₹ crore
−4
−3
0
6
19
13
−2
1
Mar 19Mar 20Mar 21Mar 22Mar 23Mar 24Mar 25Mar 26
AGENCY DIVISION
Revenue, ₹ crore
16
12
10
19
29
32
17
18
Mar 19Mar 20Mar 21Mar 22Mar 23Mar 24Mar 25Mar 26
Profit, ₹ crore
6
3
2
10
18
20
8
8
Mar 19Mar 20Mar 21Mar 22Mar 23Mar 24Mar 25Mar 26

₹ crore	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Revenue of all businesses	301	290	269	426	374	428	411	419
Company revenue, as in its results	296	284	267	419	368	419	404	411
Revenue	260	257	231	356	261	304	333	336
Revenue growth	–	−0.9%	−10.4%	54.5%	−26.8%	16.8%	9.3%	1.0%
Profit	11	15	21	56	2	0	1	10
Profit growth	–	40.0%	41.2%	166.1%	−96.3%	−98.0%	3,044.0%	713.1%
Margin	4.1%	5.8%	9.2%	15.8%	0.8%	0.0%	0.4%	3.1%
Return on capital	12.1%	15.6%	18.6%	34.9%	1.4%	0.0%	0.8%	6.9%
Assets	195	201	208	263	242	273	263	263
Liabilities	107	105	94	102	99	106	106	114
Capital employed	88	96	113	161	143	167	157	149
Revenue	25	21	28	51	84	91	61	65
Revenue growth	–	−18.0%	35.8%	81.1%	64.5%	8.4%	−33.4%	7.1%
Profit	−4	−3	0	6	19	13	−2	1
Profit growth	–	–	–	1,297.2%	196.7%	−27.4%	–	–
Margin	−14.8%	−14.6%	1.6%	12.3%	22.1%	14.8%	−2.6%	2.1%
Return on capital	−9.3%	−8.1%	1.3%	19.3%	30.7%	22.1%	−2.4%	1.9%
Assets	44	40	40	47	78	78	85	102
Liabilities	3	3	5	15	18	17	20	29
Capital employed	40	37	35	33	60	61	66	73
Revenue	16	12	10	19	29	32	17	18
Revenue growth	–	−25.3%	−14.0%	92.8%	51.6%	10.6%	−46.2%	3.2%
Profit	6	3	2	10	18	20	8	8
Profit growth	–	−47.6%	−32.9%	357.8%	91.1%	11.2%	−61.6%	2.1%
Margin	38.3%	26.9%	21.0%	49.8%	62.8%	63.2%	45.1%	44.6%
Return on capital	70.7%	40.6%	31.5%	108.8%	115.4%	161.9%	70.0%	44.1%
Assets	10	10	9	11	17	14	13	20
Liabilities	2	2	2	2	1	1	1	2
Capital employed	8	8	7	9	16	13	11	18
Revenue	–	–	–	–	–	–	2	1
Profit	–	–	–	–	–	–	0	0
Assets	–	–	–	–	–	–	0	0
Liabilities	–	–	–	–	–	–	0	0

Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Standalone, ₹ crore, years to March.Super Sales India quarterly results

₹ crore	Mar 2017	Mar 2018	Mar 2019Filed 20 May	Mar 2020Filed 25 May	Mar 2021Filed 21 May	Mar 2022Filed 18 May	Mar 2023Filed 25 May	Mar 2024Filed 27 Jun	Mar 2025Filed 10 Jun	Mar 2026Filed 18 May
Revenue from operations	252	255	296	284	267	419	368	419	404	411
	215	218	271	256	228	340	321	377	381	379
Materials and goods bought	118	135	178	170	145	220	211	241	252	243
Employee costs	30	–	39	35	32	40	40	49	49	51
Other expenses	67	–	53	51	51	81	70	86	80	85
Operating profit before depreciation	37	37	25	28	39	79	46	42	23	32
Operating margin	14.6%	14.6%	8.4%	9.8%	14.7%	18.8%	12.6%	10.1%	5.7%	7.7%
Materials, % of revenue	46.7%	–	60.3%	59.9%	54.4%	52.4%	57.4%	57.6%	62.4%	59.2%
Employee costs, % of revenue	11.8%	–	13.3%	12.3%	11.9%	9.5%	10.8%	11.8%	12.1%	12.4%
Other expenses, % of revenue	26.8%	–	18.1%	17.9%	19.0%	19.2%	19.1%	20.6%	19.8%	20.7%
Depreciation and amortisation	16	17	18	19	18	17	19	22	25	24
Operating profit after depreciation	20	20	7	8	21	62	27	20	−2	8
Other income	6	3	6	6	2	7	7	11	9	9
Finance costs	6	6	7	8	8	6	4	7	9	9
Profit before one-off items and tax	21	17	6	7	15	64	30	24	−2	8
One-off items	–	–	0	0	0	2	4	2	0	0
Profit before tax	21	17	6	7	15	66	34	26	−2	8
	5	2	0	0	7	18	6	6	0	4
Current tax	6	5	0	2	6	18	7	4	0	3
Deferred tax	−1	−3	0	−1	1	0	−1	2	0	1
Net profit	16	14	6	6	9	48	28	20	−2	4
Other comprehensive income	–	–	−15	−87	101	57	7	106	11	−81
Total comprehensive income	–	–	−9	−81	110	106	35	125	9	−77
Net margin	6.3%	5.6%	2.0%	2.3%	3.3%	11.5%	7.7%	4.7%	−0.4%	0.9%

Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2018 they do not, so they are left blank.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ crore	Mar 2019Filed 20 May	Mar 2020Filed 25 May	Mar 2021Filed 21 May	Mar 2022Filed 18 May	Mar 2023Filed 25 May	Mar 2024Filed 27 Jun	Mar 2025Filed 10 Jun	Mar 2026Filed 18 May
	270	188	297	402	434	558	565	487
Share capital	3	3	3	3	3	3	3	3
Reserves	267	185	294	399	431	555	562	484
Borrowings	86	86	78	75	77	79	86	102
	112	110	105	123	118	124	127	136
Trade payables	15	14	8	23	24	30	22	20
Other financial liabilities	8	8	11	12	13	11	17	11
Other liabilities	4	1	5	8	4	4	2	3
Provisions	0	0	0	0	0	0	0	1
Tax owed	–	1	4	4	0	–	0	–
	10	9	12	19	19	35	43	41
Other financial liabilities	–	0	0	0	0	0	0	0
Other liabilities	–	–	–	–	–	–	0	8
Provisions	0	0	0	0	0	0	1	1
Deferred tax	10	9	12	19	19	35	42	31
Total assets	392	308	414	545	571	717	734	663
	269	182	270	360	400	542	544	446
Plant in use, after depreciation	120	120	104	109	147	163	163	151
Plant being built	1	1	0	9	0	3	0	6
Intangible assets	0	0	0	0	3	2	1	0
Goodwill	0	0	0	0	0	0	0	0
Intangible assets being developed	–	–	0	1	0	0	0	0
Property held to earn rent	140	53	156	221	229	348	367	274
Investments	0	0	0	0	0	21	10	11
Other financial assets	8	8	10	19	17	0	0	4
Other assets	–	–	0	–	4	4	2	–
	123	126	144	185	171	175	191	217
Inventories	58	48	60	91	64	79	69	84
Trade receivables	52	61	60	69	67	61	73	73
Cash and cash equivalents	2	1	2	9	24	15	34	43
Other financial assets	1	1	1	2	1	1	2	2
Tax paid in advance	1	0	0	0	1	3	3	0
Other assets	10	15	22	13	14	15	11	15
Net debt	84	85	75	66	53	64	52	59

Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ crore	Mar 2021Filed 21 May	Mar 2022Filed 18 May	Mar 2023Filed 25 May	Mar 2024Filed 27 Jun	Mar 2025Filed 10 Jun	Mar 2026Filed 18 May
	20.6	49.7	64.7	33.6	29.0	8.8
	22.4	67.0	76.1	38.7	28.8	10.0
	−18.2	−18.7	22.7	−8.0	1.8	−26.5
Receivables	1.7	−9.9	2.2	5.6	–	−0.3
Inventories	−12.2	−30.8	27.0	−15.0	–	−15.4
Payables	−6.4	15.8	0.6	6.2	–	−1.9
Other working capital	−1.4	6.3	−7.1	−4.8	–	−9.0
Tax paid	−1.8	−17.3	−11.4	−5.0	0.2	−1.2
Capital spending	2.8	36.2	49.1	41.9	0.0	16.6
Free cash flow	17.8	13.5	15.6	−8.3	29.0	−7.8
	−1.7	−40.0	−48.5	−37.1	−26.4	−22.4
Plant and property sold	0.2	2.1	2.2	5.2	0.0	0.3
Interest received	0.5	0.8	0.9	1.9	1.8	3.1
Dividends received	0.2	0.2	0.9	2.3	1.7	0.7
	−17.5	−9.3	−5.4	−7.3	−4.3	13.9
Borrowings raised	0.0	0.0	0.0	0.0	6.8	0.0
Borrowings repaid	−8.7	−2.4	2.0	2.4	0.0	23.7
Interest paid	−7.6	−5.8	−4.2	−7.2	−8.6	−8.7
Lease payments	−0.3	−0.3	−0.1	−0.3	−0.3	−0.3
Dividends paid	0.8	0.8	3.0	2.1	2.1	0.8
Shares bought back	0.0	0.0	0.0	0.0	0.0	0.0
Shares issued	0.0	0.0	0.0	0.0	0.0	0.0
Net change in cash	1.4	0.4	10.8	−10.7	−1.7	0.3

Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Standalone, ₹ per share, years to March.Super Sales India dividend history

₹ per share	Mar 2017	Mar 2018	Mar 2019Filed 20 May	Mar 2020Filed 25 May	Mar 2021Filed 21 May	Mar 2022Filed 18 May	Mar 2023Filed 25 May	Mar 2024Filed 27 Jun	Mar 2025Filed 10 Jun	Mar 2026Filed 18 May
Earnings per share	₹51.92	₹46.26	₹19.37	₹20.97	₹28.65	₹156.80	₹92.36	₹64.68	−₹5.73	₹11.61
Diluted earnings per share	₹51.92	₹46.26	₹19.37	₹20.97	₹28.65	₹156.80	₹92.36	₹64.68	−₹5.73	₹11.61
Dividend per share	₹2.50	₹2.50	₹2.50	₹2.50	₹2.50	₹10.00	₹7.00	₹7.00	₹2.50	₹2.50
Book value per share	–	–	₹878.22	₹612.24	₹967.85	₹1,308.99	₹1,414.17	₹1,815.62	₹1,839.23	₹1,584.54
Dividend payout	4.8%	5.4%	12.9%	11.9%	8.7%	6.4%	7.6%	10.8%	–	21.5%
Shareholder yield	–	–	–	–	0.5%	0.3%	1.3%	0.5%	0.9%	0.5%
Market cap at the year end (₹ crore)	180	196	126	57	172	268	236	430	250	171

Ratios

Standalone, years to March.Super Sales India PE ratio and valuation

Ratio	Mar 2017	Mar 2018	Mar 2019Filed 20 May	Mar 2020Filed 25 May	Mar 2021Filed 21 May	Mar 2022Filed 18 May	Mar 2023Filed 25 May	Mar 2024Filed 27 Jun	Mar 2025Filed 10 Jun	Mar 2026Filed 18 May
Revenue growth	–	1.5%	15.8%	−4.0%	−5.9%	57.1%	−12.3%	14.0%	−3.7%	1.7%
Operating profit growth	–	1.1%	−33.4%	12.4%	40.8%	101.5%	−41.3%	−9.1%	−45.1%	36.5%
Net profit growth	–	−10.9%	−58.1%	8.2%	36.7%	447.3%	−41.1%	−30.0%	–	–
Earnings per share growth	–	−10.9%	−58.1%	8.3%	36.6%	447.3%	−41.1%	−30.0%	–	–
	–	–	2.2%	2.8%	3.6%	13.8%	6.8%	4.0%	−0.3%	0.7%
	–	–	–	0.6 pts	0.8 pts	10.1 pts	−7.0 pts	−2.8 pts	−4.3 pts	1.0 pts
From the net margin	–	–	–	0.3 pts	1.3 pts	9.0 pts	−4.5 pts	−2.6 pts	−4.4 pts	0.9 pts
From asset turnover	–	–	–	0.2 pts	−0.4 pts	2.3 pts	−2.3 pts	−0.1 pts	0.1 pts	0.0 pts
From borrowing	–	–	–	0.1 pts	−0.1 pts	−1.2 pts	−0.2 pts	−0.1 pts	0.0 pts	0.0 pts
Return on capital employed	–	–	2.0%	3.1%	5.6%	13.0%	5.3%	3.1%	−0.3%	1.3%
Cash conversion	–	–	–	–	233.7%	103.2%	228.1%	169.2%	–	247.0%
Interest cover	3.6	3.3	1.0	1.0	2.8	10.8	6.3	2.7	–	0.9
Debt to equity	–	–	0.32	0.46	0.26	0.19	0.18	0.14	0.15	0.21
Receivable days	–	–	64	79	81	60	66	53	66	65
Inventory days	–	–	118	103	151	151	110	119	99	126
Payable days	–	–	30	30	19	39	42	46	31	30
Cash conversion cycle, days	–	–	152	151	213	172	135	127	134	161
Working capital days	–	–	117	129	156	111	106	100	105	124
Asset turnover	–	–	0.75	0.81	0.74	0.87	0.66	0.65	0.56	0.59
Assets per rupee of net worth	–	–	1.45	1.53	1.49	1.37	1.33	1.30	1.29	1.33
Sales per rupee of plant	–	–	2.47	2.36	2.57	3.85	2.51	2.57	2.48	2.71
Capital spending to depreciation	–	–	–	–	0.15	2.12	2.57	1.89	0.00	0.70
Plant being built, % of plant in use	–	–	1.1%	0.6%	0.4%	8.3%	0.0%	2.1%	0.2%	3.9%

Interest cover is left blank for the year to Mar 2025: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year: 0.5%
Cash from operations against operating profit: 27.9%

Measure	10 years	5 years	3 years
Revenue growth, yearly rate	–	9.0%	3.7%
Profit growth, yearly rate	–	−16.5%	−49.9%
Return on equity, average	–	5.0%	1.5%
Return on capital employed, average	–	4.5%	1.4%
Operating margin, average	11.7%	11.0%	7.8%
Net margin, average	4.4%	4.9%	1.7%
Asset turnover, average	–	0.67	0.60
Cash conversion cycle, days, average	–	146	141
Interest cover, average	3.6	5.2	1.8
Debt to equity, average	–	0.17	0.17

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore	5 years	3 years	Latest year
Cash from operations	186	71	9
Cash from investing	−174	−86	−22
Cash from financing	−12	2	14
Capital spending	144	59	17
Dividends paid	9	5	1
Shares bought back	0	0	0
Shares issued for cash	0	0	0
Borrowings raised	7	7	0
Borrowings repaid	30	26	24

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

Check	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9	–	–	–	–	8	8	4	5	4	7
Altman Z-scorePublished threshold 1.81	–	–	2.47	2.27	2.82	3.49	3.07	3.53	2.64	2.45
Beneish M-scorePublished threshold −1.78	–	–	–	–	−2.21	−2.11	−2.71	−2.54	−2.44	−2.71
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets	–	–	–	–	−2.78	8.03	2.18	3.62	−0.61	2.46
Cash from operations to profit, 3 yearsPublished threshold 0.7 times	–	–	–	–	–	–	1.58	1.54	2.74	3.30
Receivables growth less revenue growthOur threshold 0 percentage points	–	–	–	22.17	3.08	−40.91	8.97	−22.32	22.56	−1.88
Inventory growth less cost-of-goods growthOur threshold 0 percentage points	–	–	–	−12.63	40.00	−0.11	−25.82	9.34	−17.61	25.98
Other current assets growth less revenue growthOur threshold 5 per cent of revenue	–	–	–	1.50	2.46	−1.65	0.29	0.71	−0.95	0.46
Assets under construction, years of additionsOur threshold 2 years of additions	–	–	–	0.04	0.24	0.41	0.00	0.09	0.01	0.47
Effective tax ratePublished threshold 17.16 per cent	23.20	14.01	−2.76	1.45	42.59	26.73	16.71	22.45	–	55.22
Tax charged less tax paid, % of profitOur threshold 10 percentage points	–	–	–	–	–	0.38	−16.77	2.76	–	40.64

A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

Date	Agency	Borrowing rated	Rating	Outlook	Amount, ₹ Cr
4 Feb 2026	India Ratings and Research Private Limited (opens in a new tab)	Bank loan facilitiesLong and short-term scales	IND A-; IND A1Review, Re-affirm	Stable	120
4 Feb 2026	India Ratings and Research Private Limited (opens in a new tab)	Bank loan facilitiesLong and short-term scales	IND A-; IND A1New, New	Stable	20

The latest rating on each borrowing. The agency's name opens its reasoning for the rating.