Steelman Telecom logo

Steelman Telecom financials and balance sheet

BSE: 543622Telecom - ServicesSmall Cap

Last close ₹69.00up ₹1.00 (1.47%)

Share price at the BSE close on 19 Oct 2026. Previous close ₹68.00.

52-week range of traded prices to 19 Oct 2026
₹49.00Low, 25 Mar 2026₹113.00High, 17 Dec 2025
Market cap
₹67 Cr3,173rd largest listed
P/E
Lossover the last 12 months
P/B
2.3
Dividend yield
Nonein the last 12 months
ROE
−19.7%
Debt to equity
3.48
Volume, BSE
1,200

4 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Steelman Telecom annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹231 Cr, year to Mar 2025A loss in 3 of the 4 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue230
  2. Materials and goods−110
  3. Employee costs−98
  4. Other expenses−7.9
  5. Operating profit14
  6. Depreciation−19
  7. Other income+1.3
  8. Finance costs−7.7
  9. Profit before tax−12
  10. Joint ventures+8.5
  11. Net profit−6.3

What the company owns

  • Plant, investments and other assets₹98 Cr
  • Receivables₹23 Cr
  • Cash and bank₹14 Cr
  • Inventory₹0 Cr

What pays for it: net worth and liabilities

  • Borrowings₹79 Cr
  • Net worth₹23 Cr
  • Other liabilities₹21 Cr
  • Owed to suppliers₹13 Cr

Steelman Telecom business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them. A segment at a loss has no share of profit.Steelman Telecom segment results by half year

Revenue by segment

₹228 CrTotal
  • TELECOM₹179 Cr78.7% of total
  • CAB HIRING₹47 Cr20.7% of total
  • EPC₹1 Cr0.6% of total

Profit by segment

  • TELECOM₹14.5 Cr93.2% of total
  • EPC₹0.9 Cr5.5% of total
  • CAR RENTAL₹0.2 Cr1.3% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • TELECOM

    Revenue, ₹ crore
    Profit, ₹ crore
  • CAB HIRING

    Revenue, ₹ crore
    Profit, ₹ crore
  • EPC

    Revenue, ₹ crore
    Profit, ₹ crore
  • CAR RENTAL

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses136136231228
Company revenue, as in its results135220231230
Revenue114114163179
Revenue growth–0.0%43.5%10.0%
Profit10671714
Profit growth–−93.1%126.3%−12.8%
Margin93.5%6.5%10.2%8.1%
Return on capital558.1%33.6%458.3%–
Assets52576525
Liabilities33356230
Capital employed19224−5
Revenue–3–47
Revenue1919141
–––0
Revenue––54–
––0–
Revenue3–––
Revenue1124
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March.Steelman Telecom half-yearly results

₹ croreMar 2023Filed 31 MayMar 2024Filed 7 AugMar 2025Filed 31 MayMar 2026Filed 29 May
Revenue from operations135220231230
129212226216
Materials and goods bought74143147110
Employee costs51637398
Other expenses4668
Operating profit before depreciation67514
Operating margin4.3%3.3%2.1%6.2%
Materials, % of revenue54.9%65.0%63.8%47.9%
Employee costs, % of revenue37.5%28.7%31.5%42.5%
Other expenses, % of revenue3.3%2.9%2.6%3.4%
Depreciation and amortisation4161619
Operating profit after depreciation2−9−11−5
Other income2121
Finance costs2558
Profit before one-off items and tax1−13−14−12
Profit before tax1−13−14−12
0–––
Share of profit of joint ventures and associates–9–9
Net profit1−3−1−6
Net margin0.6%−1.4%−0.6%−2.7%
Net margin without joint ventures and associates–−5.5%–−6.4%
Tax is left blank for the years to Mar 2024, Mar 2025 and Mar 2026: profit before tax less the tax charge stated does not come to the profit after tax the same statement states, so the tax charge is not shown.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2023Filed 31 MayMar 2024Filed 7 AugMar 2025Filed 31 MayMar 2026Filed 29 May
35373523
35363529
Share capital10––10
Reserves25––19
Belonging to outside owners of subsidiaries010−6
47478579
40577681
28124032
Total assets103107151135
47487356
56597878
Net debt33337165
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2023Filed 31 MayMar 2024Filed 7 AugMar 2025Filed 31 MayMar 2026Filed 29 May
−0.33.1−7.414.4
0.33.2−7.114.4
−7.1−4.9−13.0−1.7
Receivables−9.7−0.4−4.712.7
Inventories−5.24.70.40.1
Payables4.5−1.3−0.4−0.1
Other working capital3.3−8.0−8.4−14.5
Tax paid0.1−0.1−0.30.0
Capital spending46.111.231.13.5
Free cash flow−46.3−8.1−38.510.8
−46.3−12.5−31.5−3.1
49.09.239.3−12.1
Dividends paid0.00.00.00.0
Shares issued19.80.00.00.0
Net change in cash2.4−0.20.4−0.8
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Consolidated, ₹ per share, years to March.

₹ per shareMar 2023Filed 31 MayMar 2024Filed 7 AugMar 2025Filed 31 MayMar 2026Filed 29 May
Earnings per share₹1.03–−₹1.47−₹6.47
Diluted earnings per share₹1.03–−₹1.47−₹6.47
Book value per share₹36.26₹37.46₹36.07₹29.60
Shareholder yield−14.9%0.0%0.0%0.0%
Market cap at the year end (₹ crore)13412216360
Earnings per share is left blank for the year to Mar 2024: the earnings per share stated does not match any profit the filing states over the shares in issue, and the share count barely moved during the period.

Ratios

Consolidated, years to March.Steelman Telecom PE ratio and valuation

RatioMar 2023Filed 31 MayMar 2024Filed 7 AugMar 2025Filed 31 MayMar 2026Filed 29 May
Revenue growth–62.9%5.1%−0.3%
Operating profit growth–26.5%−33.4%190.5%
2.4%−8.9%−4.0%−19.7%
–−11.3 pts4.9 pts−15.7 pts
From the net margin–−7.9 pts5.1 pts−13.6 pts
From asset turnover–−3.3 pts0.5 pts1.8 pts
From borrowing–0.0 pts−0.7 pts−3.8 pts
Return on capital employed2.2%−10.2%−8.9%−5.2%
Cash conversion−35.0%–––
Interest cover0.8–––
Debt to equity1.341.262.423.48
Receivable days84525737
Inventory days27211
Payable days––3142
Cash conversion cycle, days––26−4
Working capital days62425654
Asset turnover1.312.091.791.61
Assets per rupee of net worth2.952.953.634.50
Sales per rupee of plant3.095.674.386.25
Capital spending to depreciation11.480.702.000.18
Interest cover is left blank for the years to Mar 2024, Mar 2025 and Mar 2026: operating profit after depreciation is a loss, and a loss covers no interest bill.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
−4.4%
Cash from operations against operating profit
101.2%
Measure5 years3 years
Revenue growth, yearly rate–19.5%
Return on equity, average−7.6%−10.9%
Return on capital employed, average−5.5%−8.1%
Operating margin, average4.0%3.9%
Net margin, average−1.0%−1.6%
Asset turnover, average1.701.83
Cash conversion cycle, days, average–11
Debt to equity, average2.132.39

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore3 yearsLatest year
Cash from operations10.014.4
Cash from investing−47.0−3.1
Cash from financing36.4−12.1
Capital spending45.83.5
Dividends paid0.00.0
Shares issued for cash0.00.0
Borrowings repaid8.40.0

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2023Mar 2024Mar 2025Mar 2026
Receivables growth less revenue growthOur threshold 0 percentage points–−61.679.81−34.55
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–−178.36−60.41−7.88
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–3.386.235.78
Effective tax ratePublished threshold 17.16 per cent21.61–––
Tax charged less tax paid, % of profitOur threshold 10 percentage points14.85–––
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
18 Feb 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesShort-term scaleCrisil A4Rating Assigned3.40
18 Feb 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesShort-term scaleCrisil A4Rating Assigned12
18 Feb 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesLong-term scaleCrisil BRating AssignedStable42.22
18 Feb 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesLong-term scaleCrisil BRating AssignedStable19.38
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.