Stanley Lifestyles logo

Stanley Lifestyles financials and balance sheet

NSE: STANLEYBSE: 544202Consumer DurablesSmall Cap

Last close ₹127.22down ₹2.25 (1.74%)BSE ₹126.25

Share price at the NSE close on 23 Oct 2026. Previous close ₹129.47.

52-week range of traded prices to 23 Oct 2026
₹123.00Low, 30 Mar 2026₹294.50High, 23 Oct 2025
Market cap
₹727 Cr1,533rd largest listed
P/E
155.3
P/E without one-offs
84.0
P/B
1.6
Dividend yield
Nonein the last 12 months
ROE
1.0%
ROE without one-offs
1.9%
ROCE
3.1%
Debt to equity
0.00
Volume, NSE
68,03237.2% delivered

3 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Stanley Lifestyles annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹433 Cr, year to Mar 2024

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue419
  2. Materials and goods−177
  3. Employee costs−65
  4. Other expenses−102
  5. Operating profit75
  6. Depreciation−52
  7. Other income+23
  8. One-off items−3.3
  9. Finance costs−26
  10. Profit before tax18
  11. Tax−4.6
  12. Net profit13

What the company owns

  • Plant, investments and other assets₹562 Cr
  • Cash and bank₹163 Cr
  • Inventory₹135 Cr
  • Current investments₹20 Cr
  • Receivables₹11 Cr

What pays for it: net worth and liabilities

  • Net worth₹472 Cr
  • Other liabilities₹370 Cr
  • Owed to suppliers₹48 Cr
  • Borrowings₹1 Cr

Profit and loss

Consolidated, ₹ crore, years to March.Stanley Lifestyles quarterly results

₹ croreMar 2024Filed 5 AugMar 2025Filed 22 JulMar 2026Filed 11 Jun
Revenue from operations433426419
348344344
Materials and goods bought199186177
Employee costs576365
Other expenses9196102
Operating profit before depreciation858275
Operating margin19.6%19.2%18.0%
Materials, % of revenue46.1%43.7%42.2%
Employee costs, % of revenue13.2%14.7%15.5%
Other expenses, % of revenue21.1%22.4%24.3%
Depreciation and amortisation384452
Operating profit after depreciation473724
Other income111723
Finance costs191826
Profit before one-off items and tax393621
One-off items00−3
Profit before tax393618
1075
292913
Other comprehensive income001
Total comprehensive income292914
Net margin6.7%6.9%3.1%

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2024Filed 5 AugMar 2025Filed 22 JulMar 2026Filed 11 Jun
258476472
247464466
Share capital101111
Reserves237453455
Belonging to outside owners of subsidiaries11116
27261
14499128
162171291
Total assets564745891
319414529
245331361
Net debt−26−114−182
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2024Filed 5 AugMar 2025Filed 22 JulMar 2026Filed 11 Jun
366870
499579
−40−76
Receivables−8114
Inventories−2125
Payables0−1515
Other working capital−115−29
Tax paid−13−14−9
Capital spending493739
Free cash flow−133131
−26−154−31
−13127−63
Dividends paid000
Shares bought back000
Shares issued02175
Net change in cash−340−23
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Consolidated, ₹ per share, years to March.

₹ per shareMar 2024Filed 5 AugMar 2025Filed 22 JulMar 2026Filed 11 Jun
Earnings per share₹5.83₹5.22₹2.12
Diluted earnings per share₹5.80₹5.20₹2.12
Book value per share₹47.96₹81.46₹81.77
Shareholder yield–−11.4%−0.7%
Market cap at the year end (₹ crore)–1,897707

Ratios

Consolidated, years to March.Stanley Lifestyles PE ratio and valuation

RatioMar 2024Filed 5 AugMar 2025Filed 22 JulMar 2026Filed 11 Jun
Revenue growth–−1.5%−1.6%
Operating profit growth–−3.7%−7.8%
Net profit growth–0.3%−55.5%
Earnings per share growth–−10.5%−59.4%
11.8%8.2%2.6%
–−3.6 pts−5.6 pts
From the net margin–0.2 pts−4.8 pts
From asset turnover–−1.8 pts−0.7 pts
From borrowing–−2.0 pts−0.1 pts
Return on capital employed16.4%7.5%5.0%
Cash conversion124.4%232.9%538.5%
Interest cover2.52.10.9
Debt to equity0.110.050.00
Receivable days22219
Inventory days260275279
Payable days916799
Cash conversion cycle, days191228190
Working capital days6310044
Asset turnover0.770.650.51
Assets per rupee of net worth2.281.841.76
Sales per rupee of plant5.154.774.53
Capital spending to depreciation1.280.840.75
Plant being built, % of plant in use45.5%42.1%26.2%

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
1.5%
Cash from operations against operating profit
92.8%
Measure3 years
Return on equity, average7.5%
Return on capital employed, average9.6%
Operating margin, average18.9%
Net margin, average5.6%
Asset turnover, average0.64
Cash conversion cycle, days, average203
Interest cover, average1.8
Debt to equity, average0.05

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore3 yearsLatest year
Cash from operations17470
Cash from investing−211−31
Cash from financing51−63
Capital spending12539
Dividends paid00
Shares bought back00
Shares issued for cash2225
Borrowings raised–0
Borrowings repaid11

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––5
Altman Z-scorePublished threshold 1.81–6.262.67
Beneish M-scorePublished threshold −1.78–−2.66−3.24
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–17.63−3.24
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––2.44
Receivables growth less revenue growthOur threshold 0 percentage points–−5.16−54.21
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–5.261.43
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–0.491.36
Assets under construction, years of additionsOur threshold 2 years of additions–0.760.44
Effective tax ratePublished threshold 17.16 per cent25.3819.7826.14
Tax charged less tax paid, % of profitOur threshold 10 percentage points−7.44−19.23−25.57
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
1 Oct 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil B(Issuer Not Cooperating)Review, OtherStable26
1 Oct 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil A4(Issuer Not Cooperating)Review, Re-affirm1
10 Oct 2025ICRA Limited (opens in a new tab)Unallocated-Unallocated[ICRA]A /[ICRA]A1Review, OtherStable56.78
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.