Shree Rajeshwaranand Paper Mills Lt financials and balance sheet

BSE: 516086Paper, Forest & Jute Products

Trading suspended since 24 May 2022

Last traded ₹1.71 on 23 May 2022

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Shree Rajeshwaranand Paper Mills Lt annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
A loss in 3 of the 6 years with results on record

Operating and net margin, per cent

  • Operating margin
  • Net margin

The years either side of a change of basis do not compare. From the year to Mar 2018, the company's revenue for that year, ₹117 Cr, differs from its quarters added, ₹113 Cr.

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue0.0
  2. Employee costs0.0
  3. Other expenses−0.3
  4. Operating profit−0.3
  5. Depreciation0.0
  6. Other income0.0
  7. One-off items0.0
  8. Finance costs0.0
  9. Profit before tax−0.3
  10. Tax0.0
  11. Net profit−0.3

What the company owns

  • Plant, investments and other assets₹5 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Other liabilities₹5 Cr

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the years to Mar 2021, Mar 2022, Mar 2023 and Mar 2024.Shree Rajeshwaranand Paper Mills Lt quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 10 JunMar 2020Filed 7 AugMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 16 JunMar 2026Filed 30 May
Revenue from operations12111713477––––00
10710111781––––120
Materials and goods bought73677853––––80
Employee costs5455––––00
Other expenses29293423––––40
Operating profit before depreciation141617−4––––−120
Operating margin11.7%13.9%12.8%−5.7%––––––
Materials, % of revenue60.6%57.3%57.9%69.1%––––––
Employee costs, % of revenue3.8%3.8%3.8%6.1%––––––
Other expenses, % of revenue23.9%25.0%25.5%30.5%––––––
Depreciation and amortisation7777––––00
Operating profit after depreciation7910−12––––−120
Other income5001––––00
Finance costs9998––––00
Profit before one-off items and tax311−19––––−120
One-off items––00––––−600
Profit before tax311−19––––−720
110−5––––00
Net profit201−15––––−720
Other comprehensive income––00––––00
Total comprehensive income––1−14––––−720
Net margin1.6%0.0%0.8%−18.9%––––––
Earlier years, Mar 2008 to Mar 2016
₹ croreMar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016
Revenue from operations38565857656682108116
33505351––72–99
Materials and goods bought203440353839496264
Employee costs1111––3–4
Other expenses12151215––20–31
Operating profit before depreciation5656––11–17
Operating margin13.8%10.5%8.6%10.2%––13.0%–14.3%
Materials, % of revenue51.8%60.2%69.3%61.1%––59.3%–55.1%
Employee costs, % of revenue2.7%2.1%2.3%2.6%––3.3%–3.9%
Other expenses, % of revenue31.7%27.2%19.7%26.0%––24.3%–26.8%
Depreciation and amortisation2222––3–6
Operating profit after depreciation4434––8–10
Other income––0100000
Finance costs322334569
Profit before tax121222341
020101111
Net profit001121221
Net margin1.2%0.8%1.4%2.2%2.4%2.2%2.1%2.2%0.5%
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Filed 10 JunMar 2020Filed 7 AugMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 16 JunMar 2026Filed 30 May
3116––––−36−36
Share capital1212––––121
Reserves184––––−49−37
5048––––00
7785––––00
2010––––4242
Total assets127112––––65
4138––––55
8675––––00
Net debt4746––––00
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2025Filed 16 JunMar 2026Filed 30 May
15.5−0.3
15.4−0.3
88.50.0
Receivables29.70.0
Inventories12.00.0
Payables−30.70.0
Other working capital77.60.0
Capital spending0.00.0
Free cash flow15.5−0.3
4.90.0
−20.60.1
Dividends paid0.00.0
Shares bought back0.00.0
Shares issued41.60.3
Net change in cash−0.2−0.3
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Filed 10 JunMar 2020Filed 7 AugMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 16 JunMar 2026Filed 30 May
Earnings per share₹1.55₹0.02₹0.85−₹11.59––––−₹5.81−₹1.00
Diluted earnings per share₹1.55₹0.02₹0.85−₹11.59–––––−₹1.00
Book value per share––₹24.66₹13.07––––––
Market cap at the year end (₹ crore)––8.733.70––––––

Ratios

Standalone, years to March.

RatioMar 2017Mar 2018Mar 2019Filed 10 JunMar 2020Filed 7 AugMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 16 JunMar 2026Filed 30 May
Revenue growth4.5%–14.7%−42.9%––––––
Operating profit growth−14.7%–5.7%–––––––
Net profit growth214.0%−99.0%5,266.0%–––––––
Earnings per share growth–−98.7%4,150.0%–––––––
––3.5%−61.8%––––––
–––−65.3 pts––––––
From the net margin–––−86.3 pts––––––
From asset turnover–––32.6 pts––––––
From borrowing–––−11.6 pts––––––
Return on capital employed––12.7%−18.1%––––––
Interest cover0.81.01.1–––––––
Debt to equity––1.622.94––––––
Receivable days––126142––––––
Inventory days––10482––––0–
Payable days––78212––––0–
Cash conversion cycle, days––15212––––––
Working capital days––108117––––––
Asset turnover––1.060.64––––0.000.00
Assets per rupee of net worth––4.145.10––––−0.16−0.15
Sales per rupee of plant––3.452.29––––0.000.00
Plant being built, % of plant in use––1.3%0.8%––––0.0%0.0%
Revenue growth and operating profit growth are left blank for the year to Mar 2018: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. Interest cover is left blank for the years to Mar 2020 and Mar 2025: operating profit after depreciation is a loss, and a loss covers no interest bill. Debt to equity is left blank for the years to Mar 2025 and Mar 2026: net worth is below zero, so there is no shareholders' money to set the borrowings against. Return on capital employed is left blank for the years to Mar 2025 and Mar 2026: net worth and borrowings together come to nought or less, so there is no money employed to set the operating profit against. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
−5.5%
Measure3 years
Asset turnover, average0.00

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations−0.35
Cash from investing0.00
Cash from financing0.06
Capital spending0.00
Dividends paid0.00
Shares bought back0.00
Shares issued for cash0.34
Borrowings raised0.00
Borrowings repaid0.29

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Altman Z-scorePublished threshold 1.81––1.670.31––––––
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–––––––––0.82
Receivables growth less revenue growthOur threshold 0 percentage points–––7.08––––––
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––−14.08––––––
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––19.80––––––
Assets under construction, years of additionsOur threshold 2 years of additions–––0.15––––––
Effective tax ratePublished threshold 17.16 per cent35.1996.6414.80–––––––
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
10 Jun 2026Brickwork Ratings India Private Limited (opens in a new tab)Bank Loan RatingsBWR DReview, Re-affirm60.64
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.