SRM Energy logo

SRM Energy financials and balance sheet

BSE: 523222PowerSmall Cap

Last close ₹30.63down ₹0.71 (2.27%)

Share price at the BSE close on 23 Oct 2026. Previous close ₹31.34.

52-week range of traded prices to 23 Oct 2026
₹13.45Low, 23 Jan 2026₹36.40High, 21 Oct 2026
Market cap
₹28 Cr4,290th largest listed
P/E
5.2
P/B
Net worth zero or below
Dividend yield
Nonein the last 12 months
ROE
Net worth zero or below
Debt to equity
Net worth zero or below
Volume, BSE
10,183

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.SRM Energy annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹0.03 Cr, year to Mar 2017Back to profit in the year to Mar 2026, ₹0.44 Cr

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue0.0
  2. Employee costs−0.3
  3. Other expenses−1.5
  4. Operating profit−1.7
  5. Depreciation0.0
  6. Other income+2.3
  7. One-off items0.0
  8. Finance costs0.0
  9. Profit before tax0.5
  10. Tax−0.1
  11. Net profit0.4

What the company owns

  • Cash and bank₹0 Cr
  • Plant, investments and other assets₹0 Cr

What pays for it: net worth and liabilities

  • Borrowings₹4 Cr

Profit and loss

Standalone, ₹ crore, years to March.SRM Energy quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 4 JunMar 2020Filed 3 JulMar 2021Filed 10 JulMar 2022Filed 23 MayMar 2023Filed 23 MayMar 2024Filed 1 AugMar 2025Filed 10 JunMar 2026Filed 2 Sep
Revenue from operations0.03–0.000.000.000.000.000.000.000.00
––0.410.450.430.490.360.390.381.74
Materials and goods bought––0.000.000.000.000.000.000.000.00
Employee costs––0.210.330.320.380.230.250.260.27
Other expenses––0.200.110.110.110.130.140.111.47
Operating profit before depreciation––−0.41−0.45−0.43−0.49−0.36−0.39−0.38−1.74
Depreciation and amortisation––0.000.000.000.000.000.000.000.00
Operating profit after depreciation––−0.41−0.45−0.43−0.49−0.36−0.39−0.38−1.74
Other income0.03–0.000.090.000.000.000.000.002.27
Finance costs–0.000.000.000.000.000.000.000.000.00
One-off items––0.000.000.000.000.000.000.000.00
Profit before tax−0.41−0.43−0.41−0.36−0.43−0.49−0.36−0.39−0.380.53
Tax––0.000.000.000.000.000.000.000.09
Net profit−0.41−0.43−0.41−0.36−0.43−0.49−0.36−0.39−0.380.44
Other comprehensive income––0.000.000.000.000.00−0.01−0.01−0.01
Total comprehensive income––−0.41−0.36−0.43−0.49−0.36−0.39−0.380.44
Net margin−1,410.3%–––––––––
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2017: the statement does not state its finance costs or depreciation, which operating profit is worked out from, so operating profit is not given. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2018: the statement does not state its revenue or depreciation, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Filed 4 JunMar 2020Filed 3 JulMar 2021Filed 10 JulMar 2022Filed 23 MayMar 2023Filed 23 MayMar 2024Filed 1 AugMar 2025Filed 10 JunMar 2026Filed 2 Sep
−1.7−2.1−2.5−3.0−3.3−3.7−4.1−3.7
Share capital9.19.19.19.19.19.19.19.1
Reserves−10.7−11.1−11.5−12.0−12.4−12.8−13.2−12.7
2.93.43.84.34.65.05.23.6
3.03.43.84.34.65.05.40.1
0.00.00.00.00.00.00.03.6
Total assets1.31.31.31.31.31.31.30.0
Assets held for longer than a year1.31.31.31.31.31.31.30.0
0.00.00.00.00.00.00.00.0
Net debt2.93.43.84.34.65.05.23.6
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 10 JulMar 2022Filed 23 MayMar 2023Filed 23 MayMar 2024Filed 1 AugMar 2025Filed 10 JunMar 2026Filed 2 Sep
−0.41−0.48−0.36−0.37−0.181.59
0.020.010.000.010.19−0.26
Payables0.000.000.000.000.000.00
Other working capital0.020.010.000.010.19−0.26
Capital spending0.000.000.000.000.000.00
Free cash flow−0.41−0.48−0.36−0.37−0.181.59
Cash from investing0.000.000.000.000.000.00
0.410.490.350.380.17−1.58
Dividends paid0.000.000.000.000.000.00
Shares bought back0.000.000.000.000.000.00
Shares issued0.000.000.000.000.000.00
Net change in cash0.000.01−0.010.01−0.010.00
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Filed 4 JunMar 2020Filed 3 JulMar 2021Filed 10 JulMar 2022Filed 23 MayMar 2023Filed 23 MayMar 2024Filed 1 AugMar 2025Filed 10 JunMar 2026Filed 2 Sep
Earnings per share−₹0.45−₹0.47−₹0.45−₹0.40−₹0.47−₹0.54−₹0.39−₹0.43−₹0.41₹0.49
Diluted earnings per share−₹0.45−₹0.47−₹0.45−₹0.40−₹0.47−₹0.54−₹0.39−₹0.43−₹0.41₹0.49
Book value per share––−₹1.87−₹2.26−₹2.74−₹3.28−₹3.67−₹4.11−₹4.53−₹4.04
Shareholder yield––––0.0%0.0%0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)4.3–3.4–2.27.17.123.25.515.0

Ratios

Standalone, years to March.SRM Energy PE ratio and valuation

RatioMar 2019Filed 4 JunMar 2020Filed 3 JulMar 2021Filed 10 JulMar 2022Filed 23 MayMar 2023Filed 23 MayMar 2024Filed 1 AugMar 2025Filed 10 JunMar 2026Filed 2 Sep
Return on capital employed−34.5%−34.1%−33.3%−37.8%−27.8%−30.2%−35.2%–
Cash conversion–––––––358.4%
Asset turnover0.000.000.000.000.000.000.000.00
Assets per rupee of net worth−0.79−0.71−0.59−0.49−0.42−0.38−0.34−0.17
Interest cover is left blank for the years to Mar 2019, Mar 2020, Mar 2021, Mar 2022, Mar 2023 and Mar 2025: operating profit after depreciation is a loss, and a loss covers no interest bill. Debt to equity is left blank for the years to Mar 2019, Mar 2020, Mar 2021, Mar 2022, Mar 2023, Mar 2024, Mar 2025 and Mar 2026: net worth is below zero, so there is no shareholders' money to set the borrowings against. Return on capital employed is left blank for the year to Mar 2026: net worth and borrowings together come to nought or less, so there is no money employed to set the operating profit against. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
66.8%
Measure5 years3 years
Return on capital employed, average−32.8%−32.7%
Asset turnover, average0.000.00

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations0.191.031.59
Cash from investing0.000.000.00
Cash from financing−0.19−1.03−1.58
Capital spending0.000.000.00
Dividends paid0.000.000.00
Shares bought back0.000.000.00
Shares issued for cash0.000.000.00
Borrowings repaid0.480.480.00

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2026
Altman Z-scorePublished threshold 1.1−10,697.31
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets−172.63
Effective tax ratePublished threshold 17.16 per cent16.69
Tax charged less tax paid, % of profitOur threshold 10 percentage points16.69
A threshold marked as ours has no published figure; it is the line we read the check against.