SRM Contractors logo

SRM Contractors financials and balance sheet

NSE: SRMBSE: 544158ConstructionSmall Cap

Last close ₹348.75down ₹16.60 (4.54%)BSE ₹348.20

Share price at the NSE close on 23 Oct 2026. Previous close ₹365.35.

52-week range of traded prices to 23 Oct 2026
₹345.00Low, 23 Oct 2026₹649.95High, 17 Nov 2025
Market cap
₹800 Cr1,448th largest listed
P/E
6.8
P/B
2.2
Dividend yield
Nonein the last 12 months
ROE
36.5%
ROCE
29.6%
Debt to equity
0.32
Volume, NSE
54,66951.6% delivered

3 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.SRM Contractors annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹1,026 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue1,026
  2. Materials and goods−639
  3. Employee costs−42
  4. Other expenses−176
  5. Operating profit168
  6. Depreciation−17
  7. Other income+8.7
  8. One-off items0.0
  9. Finance costs−9.5
  10. Profit before tax151
  11. Tax−40
  12. Net profit111

What the company owns

  • Plant, investments and other assets₹664 Cr
  • Cash and bank₹184 Cr
  • Receivables₹92 Cr
  • Inventory₹54 Cr

What pays for it: net worth and liabilities

  • Net worth₹413 Cr
  • Owed to suppliers₹345 Cr
  • Borrowings₹133 Cr
  • Other liabilities₹103 Cr

Profit and loss

Consolidated, ₹ crore, years to March.SRM Contractors quarterly results

₹ croreMar 2024Filed 9 AugMar 2025Filed 12 JunMar 2026Filed 26 May
Revenue from operations3425281,026
301447857
Materials and goods bought258380639
Employee costs142042
Other expenses2946176
Operating profit before depreciation4281168
Operating margin12.2%15.4%16.4%
Materials, % of revenue75.3%72.0%62.3%
Employee costs, % of revenue4.2%3.9%4.1%
Other expenses, % of revenue8.4%8.7%17.2%
Depreciation and amortisation91417
Operating profit after depreciation3368152
Other income8149
Finance costs679
One-off items000
Profit before tax3574151
81940
Net profit2755111
Net margin7.9%10.4%10.8%

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2024Filed 9 AugMar 2025Filed 12 JunMar 2026Filed 26 May
129276413
129276371
Share capital172323
Reserves113253348
Belonging to outside owners of subsidiaries0042
4841133
79118453
2615129
Total assets235408995
4680276
189328719
Net debt−19−72−51
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2024Filed 9 AugMar 2025Filed 12 JunMar 2026Filed 26 May
14192
2220111
−22−67−66
Receivables−16−8−53
Inventories−17−5831
Payables2136295
Other working capital−10−38−338
Tax paid−8−19−12
Capital spending946159
Free cash flow5−45−67
−14−47−182
3980130
Dividends paid000
Shares bought back000
Shares issued39910
Net change in cash403440
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Consolidated, ₹ per share, years to March.

₹ per shareMar 2024Filed 9 AugMar 2025Filed 12 JunMar 2026Filed 26 May
Earnings per share₹16.10₹23.97₹48.39
Diluted earnings per share₹16.10₹23.97₹48.39
Book value per share₹77.28₹120.09₹161.74
Shareholder yield–−12.3%0.0%
Market cap at the year end (₹ crore)–740881

Ratios

Consolidated, years to March.SRM Contractors PE ratio and valuation

RatioMar 2024Filed 9 AugMar 2025Filed 12 JunMar 2026Filed 26 May
Revenue growth–54.2%94.2%
Operating profit growth–95.7%106.6%
Net profit growth–104.0%101.8%
Earnings per share growth–48.9%101.9%
20.8%27.2%34.3%
–6.3 pts7.2 pts
From the net margin–6.7 pts1.1 pts
From asset turnover–3.5 pts−3.1 pts
From borrowing–−3.9 pts9.2 pts
Return on capital employed18.5%21.5%27.8%
Cash conversion52.9%2.0%83.1%
Interest cover5.89.116.0
Debt to equity0.370.150.32
Receivable days332733
Inventory days398231
Payable days4665197
Cash conversion cycle, days2743−133
Working capital days698642
Asset turnover1.461.641.46
Assets per rupee of net worth1.821.592.17
Sales per rupee of plant8.607.274.75
Capital spending to depreciation1.043.429.64
Plant being built, % of plant in use0.0%0.0%0.0%

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
15.8%
Cash from operations against operating profit
54.8%
Measure3 years
Return on equity, average27.4%
Return on capital employed, average22.6%
Operating margin, average14.7%
Net margin, average9.7%
Asset turnover, average1.52
Cash conversion cycle, days, average−21
Interest cover, average10.3
Debt to equity, average0.28

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore3 yearsLatest year
Cash from operations10892
Cash from investing−243−182
Cash from financing249130
Capital spending215159
Dividends paid00
Shares bought back00
Shares issued for cash1300
Borrowings raised00
Borrowings repaid10493

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––6
Altman Z-scorePublished threshold 1.81–6.813.28
Beneish M-scorePublished threshold −1.78–−1.65−1.08
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–31.3928.65
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––0.56
Receivables growth less revenue growthOur threshold 0 percentage points–−28.8240.18
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–162.32−104.11
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–−11.2737.84
Assets under construction, years of additionsOur threshold 2 years of additions–0.000.00
Effective tax ratePublished threshold 17.16 per cent22.0926.0126.47
Tax charged less tax paid, % of profitOur threshold 10 percentage points0.40−0.0818.42
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
24 Aug 2026CARE Ratings Limited (opens in a new tab)Non-fund-based - LT/ ST-BG/LCCARE A / CARE A1Review, Re-affirmStable482.50
24 Aug 2026CARE Ratings Limited (opens in a new tab)Fund-based - LT-Cash CreditCARE AReview, Re-affirmStable60.90
2 Feb 2026Acuite Ratings & Research LimitedBank Loan RatingsShort-term scaleNot ApplicableRating Withdrawn (INC)0.50
2 Feb 2026Acuite Ratings & Research LimitedBank Loan RatingsShort-term scaleACUITE A4+Rating Withdrawn (INC)50.50
2 Feb 2026Acuite Ratings & Research LimitedBank Loan RatingsLong-term scaleACUITE BB-Rating Withdrawn (INC)4
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.