Shriram Asset Management Co.Ltd. logo

Shriram Asset Management Co.Ltd. financials and balance sheet

BSE: 531359Capital MarketsSmall Cap

Last close ₹247.85down ₹17.15 (6.47%)

Share price at the BSE close on 23 Oct 2026. Previous close ₹265.00.

52-week range of traded prices to 23 Oct 2026
₹241.50Low, 17 Sep 2026₹519.00High, 10 Nov 2025
Market cap
₹425 Cr1,810th largest listed
P/E
Lossover the last 12 months
P/B
2.8
Dividend yield
Nonein the last 12 months
ROE
−22.7%
ROCE
−15.9%
Debt to equity
0.00
Volume, BSE
2,364

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Shriram Asset Management Co.Ltd. annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
A loss in 10 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

The years either side of a change of basis do not compare. From the year to Mar 2020, the company's revenue for that year, ₹3.24 Cr, differs from its quarters added, ₹0.72 Cr.

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue12
  2. Employee costs−21
  3. Other expenses−11
  4. Operating profit−20
  5. Depreciation−0.4
  6. Other income+0.1
  7. One-off items0.0
  8. Finance costs0.0
  9. Profit before tax−20
  10. Tax−0.1
  11. Net profit−20

What the company owns

  • Plant, investments and other assets₹156 Cr
  • Cash and bank₹1 Cr
  • Receivables₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹152 Cr
  • Other liabilities₹5 Cr

Profit and loss

Standalone, ₹ crore, years to March.Shriram Asset Management Co.Ltd. quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 9 MayMar 2020Filed 10 AugMar 2021Filed 5 JunMar 2022Filed 23 MayMar 2023Filed 16 MayMar 2024Filed 17 MayMar 2025Filed 28 AprMar 2026Filed 15 May
Revenue from operations0.90.90.93.24.64.85.77.96.712.1
––6.2–––––22.332.0
Materials and goods bought––0.00.00.00.00.00.00.00.0
Employee costs––2.6–––––14.420.9
Other expenses––3.6–––––7.911.0
Operating profit before depreciation––−5.2–––––−15.7−19.8
Operating margin––−554.4%–––––−234.7%−163.5%
Materials, % of revenue––0.0%–––––0.0%0.0%
Employee costs, % of revenue––273.7%–––––215.9%172.4%
Other expenses, % of revenue––380.7%–––––118.9%90.9%
Depreciation and amortisation0.00.00.00.20.20.20.40.90.80.4
Operating profit after depreciation––−5.3–––––−16.4−20.3
Other income1.21.04.20.10.80.10.10.30.10.1
Finance costs––0.00.00.10.01.61.20.00.0
One-off items––0.00.00.00.00.00.00.00.0
Profit before tax−0.7−2.0−1.1−3.0−0.5−0.7−4.5−6.8−16.4−20.2
–0.00.5−0.20.00.9−0.40.10.10.1
Net profit−0.7−2.0−1.6−2.7−0.5−1.6−4.0−6.9−16.5−20.3
Other comprehensive income––−0.10.00.0−0.10.00.10.00.2
Total comprehensive income––−1.7−2.7−0.5−1.6−4.1−6.8−16.6−20.1
Net margin−80.8%−223.2%−168.8%−84.1%−10.8%−32.4%−70.3%−86.4%−247.5%−167.4%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2017 and Mar 2018: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2020, Mar 2021, Mar 2022, Mar 2023 and Mar 2024: borrowing is this company's raw material rather than a claim against it, and it has no trading cycle, so netting its debt against its cash, adding its interest bill back to its profit or counting days of inventory are not figures about it.
Earlier years, Mar 2012 to Mar 2016
₹ croreMar 2012Mar 2013Mar 2014Mar 2015Mar 2016
Revenue from operations––0.090.350.77
Depreciation and amortisation0.020.04–––
Other income0.890.680.491.081.03
Profit before tax0.23−1.15−1.60−0.70−1.15
Tax0.08––––
Net profit0.15−1.15−1.60−0.70−1.15
Net margin––−1,696.8%−200.3%−148.7%
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Filed 9 MayMar 2020Filed 10 AugMar 2021Filed 5 JunMar 2022Filed 23 MayMar 2023Filed 16 MayMar 2024Filed 17 MayMar 2025Filed 28 AprMar 2026Filed 15 May
54515554777863152
Share capital5555606079131317
Reserves−1−4−5−6−26550135
Borrowings00000000
1–––––––
1–––––––
Total assets56545856818067157
31–––––––
25–––––––
Net debt−22–––––0−1
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there. Net debt is left blank for the years to Mar 2020, Mar 2021, Mar 2022, Mar 2023 and Mar 2024: borrowing is this company's raw material rather than a claim against it, and it has no trading cycle, so netting its debt against its cash, adding its interest bill back to its profit or counting days of inventory are not figures about it.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 5 JunMar 2022Filed 23 MayMar 2023Filed 16 MayMar 2024Filed 17 MayMar 2025Filed 28 AprMar 2026Filed 15 May
Cash from operations−4−4−8−4−13−19
Capital spending000001
Free cash flow−4−4−8−5−13−20
Cash from investing−14−15−214−87
Cash from financing50273−1106
Dividends paid000000
Shares bought back000000
Shares issued50–100106
Net change in cash004−400
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020. Shares issued is left blank for the year to Mar 2023: the money stated as raised on shares and other equity instruments is more than three times what the shares issued in the period were worth at its end, so not all of it bought shares and the figure is not given.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Filed 9 MayMar 2020Filed 10 AugMar 2021Filed 5 JunMar 2022Filed 23 MayMar 2023Filed 16 MayMar 2024Filed 17 MayMar 2025Filed 28 AprMar 2026Filed 15 May
Earnings per share−₹1.16−₹3.36−₹2.76−₹4.52−₹0.80−₹2.70−₹6.72−₹7.35−₹12.69−₹12.17
Diluted earnings per share−₹1.16−₹3.36−₹2.76−₹4.52−₹0.80−₹2.70−₹6.72−₹7.35−₹12.69−₹12.17
Book value per share––₹89.39₹84.87₹92.41₹89.71₹120.23₹59.59₹48.40₹89.75
Shareholder yield––––−11.9%0.0%–−3.3%0.0%−22.1%
Market cap at the year end (₹ crore)233610436429782295544479
Shareholder yield is left blank for the year to Mar 2023: the money stated as raised on shares and other equity instruments is more than three times what the shares issued in the period were worth at its end, so not all of it bought shares and the figure is not given.
RatioMar 2017Mar 2018Mar 2019Filed 9 MayMar 2020Filed 10 AugMar 2021Filed 5 JunMar 2022Filed 23 MayMar 2023Filed 16 MayMar 2024Filed 17 MayMar 2025Filed 28 AprMar 2026Filed 15 May
Revenue growth12.2%4.4%4.7%–40.7%5.1%19.5%38.6%−16.0%81.9%
––−3.0%−5.2%−0.9%−2.8%−6.1%−8.8%−23.5%−18.9%
–––−2.2 pts4.3 pts−1.9 pts−3.3 pts−2.7 pts−14.6 pts4.6 pts
From the net margin–––1.5 pts4.5 pts−1.9 pts−3.3 pts−1.4 pts−16.5 pts7.6 pts
From asset turnover–––−3.7 pts−0.3 pts−0.1 pts0.0 pts−1.3 pts2.0 pts−3.1 pts
From borrowing–––0.0 pts0.0 pts0.0 pts0.0 pts0.0 pts−0.1 pts0.1 pts
Return on capital employed––−9.8%–––––−26.1%−13.3%
Debt to equity––0.00–––––0.000.00
Receivable days––16–––––109
Working capital days––699–––––––
Asset turnover––0.020.060.080.080.080.100.090.11
Assets per rupee of net worth––1.041.051.061.041.041.041.051.04
Sales per rupee of plant––20.75–––––25.7722.54
Capital spending to depreciation––––0.060.060.420.380.452.22
Plant being built, % of plant in use––0.0%––0.0%0.0%0.0%0.0%0.0%
Debt to equity, interest cover, receivable days, inventory days, payable days, cash conversion cycle, days, return on capital employed and working capital days are left blank for the years to Mar 2020, Mar 2021, Mar 2022, Mar 2023 and Mar 2024: borrowing is this company's raw material rather than a claim against it, and it has no trading cycle, so netting its debt against its cash, adding its interest bill back to its profit or counting days of inventory are not figures about it. Revenue growth is left blank for the year to Mar 2020: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. Interest cover is left blank for the years to Mar 2025 and Mar 2026: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
−18.1%
Measure10 years5 years3 years
Revenue growth, yearly rate31.8%21.6%28.4%
Return on equity, average–−12.0%−17.1%
Return on capital employed, average––−19.7%
Operating margin, average––−199.1%
Net margin, average−117.2%−120.8%−167.1%
Asset turnover, average–0.090.10
Debt to equity, average––0.00

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−48−36−19
Cash from investing−86−75−87
Cash from financing134107106
Capital spending221
Dividends paid000
Shares bought back000
Shares issued for cash–115106

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets8.17−2.4527.26−0.14−24.6076.13
Assets under construction, years of additionsOur threshold 2 years of additions–0.000.000.000.000.00
A threshold marked as ours has no published figure; it is the line we read the check against.