Maruti Interior Products logo

Maruti Interior Products financials and balance sheet

BSE: 543464Consumer DurablesSmall Cap

Last close ₹33.15down ₹0.10 (0.30%)

Share price at the BSE close on 23 Oct 2026. Previous close ₹33.25.

Market cap
₹200 Cr2,002nd largest listed
P/E
19.2
P/B
Shares changed
Dividend yield
Nonein the last 12 months
ROE
25.6%
Debt to equity
0.58
Volume, BSE
4,000

5 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Maruti Interior Products annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹53 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue53
  2. Operating expenses−48
  3. Operating profit5.1
  4. Depreciation0.0
  5. Other income+7.2
  6. Finance costs−0.9
  7. Profit before tax11
  8. Joint ventures+0.3
  9. Net profit10

What the company owns

  • Plant, investments and other assets₹63 Cr
  • Inventory₹18 Cr
  • Receivables₹8 Cr
  • Cash and bank₹1 Cr

What pays for it: net worth and liabilities

  • Net worth₹46 Cr
  • Borrowings₹27 Cr
  • Other liabilities₹14 Cr
  • Owed to suppliers₹3 Cr

Profit and loss

Consolidated, ₹ crore, years to March.Maruti Interior Products quarterly results

₹ croreMar 2022Filed 20 JunMar 2023Filed 1 JunMar 2024Filed 8 OctMar 2025Filed 5 JunMar 2026Filed 11 Jun
Revenue from operations28.037.937.843.752.7
23.231.932.135.447.6
Materials and goods bought16.924.024.026.836.4
Employee costs3.03.33.64.0–
Other expenses3.44.74.64.6–
Operating profit before depreciation4.76.05.78.35.1
Operating margin17.0%15.8%15.0%18.9%9.7%
Materials, % of revenue60.3%63.2%63.5%61.3%–
Employee costs, % of revenue10.6%8.6%9.4%9.1%–
Other expenses, % of revenue12.1%12.4%12.2%10.6%–
Depreciation and amortisation0.50.50.91.40.0
Operating profit after depreciation4.35.54.86.95.1
Other income0.10.30.20.27.2
Finance costs0.20.30.40.60.9
Profit before one-off items and tax4.15.44.66.511.4
Profit before tax4.15.54.66.511.4
1.11.41.21.7–
Share of profit of joint ventures and associates–––0.10.3
Net profit3.04.13.44.810.4
Net margin10.7%10.7%8.9%11.1%19.8%
Net margin without joint ventures and associates–––11.0%19.2%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2026 they do not, so they are left blank. Tax is left blank for the year to Mar 2026: profit before tax less the tax charge stated does not come to the profit after tax the same statement states, so the tax charge is not shown.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2022Filed 20 JunMar 2023Filed 1 JunMar 2024Filed 8 OctMar 2025Filed 5 JunMar 2026Filed 11 Jun
23.527.630.635.546.1
Share capital7.67.615.115.115.1
Reserves16.020.015.520.431.0
1.62.75.97.826.5
4.86.07.912.437.3
1.31.61.91.86.7
Total assets29.635.240.449.790.1
9.913.422.125.656.6
19.721.918.324.133.5
Net debt−2.8−1.45.27.125.2
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2022Filed 20 JunMar 2023Filed 1 JunMar 2024Filed 8 OctMar 2025Filed 5 JunMar 2026Filed 11 Jun
−1.62.63.63.511.4
−0.64.14.64.611.4
−5.4−1.9−1.1−3.80.0
Receivables−1.8−1.5−0.8−5.40.0
Inventories−3.9−1.70.10.10.0
Payables1.40.4−1.22.00.0
Other working capital−1.00.80.8−0.50.0
Tax paid−1.0−1.5−1.0−1.10.0
Capital spending3.93.99.92.70.0
Free cash flow−5.6−1.3−6.20.811.4
−3.9−3.6−9.5−4.90.0
9.70.82.51.40.0
Dividends paid0.00.00.40.00.0
Shares issued10.20.00.00.00.0
Net change in cash4.1−0.3−3.40.011.4
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Consolidated, ₹ per share, years to March.Maruti Interior Products dividend history

₹ per shareMar 2022Filed 20 JunMar 2023Filed 1 JunMar 2024Filed 8 OctMar 2025Filed 5 JunMar 2026Filed 11 Jun
––––₹6.92
As stated that year₹5.15₹5.38₹2.24₹3.21₹6.92
––––₹6.92
–––––
––––₹30.53
Dividend payout–9.3%–––
Shareholder yield−23.4%0.0%0.2%0.0%0.0%
Market cap at the year end (₹ crore)44117182168106
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.
RatioMar 2022Filed 20 JunMar 2023Filed 1 JunMar 2024Filed 8 OctMar 2025Filed 5 JunMar 2026Filed 11 Jun
Revenue growth–35.5%−0.3%15.6%20.5%
Operating profit growth–26.2%−5.5%46.3%−38.6%
Net profit growth–36.0%−16.7%43.2%115.7%
12.7%15.9%11.6%14.6%25.6%
–3.2 pts−4.3 pts3.0 pts10.9 pts
From the net margin–0.0 pts−2.6 pts2.8 pts11.6 pts
From asset turnover–3.0 pts−1.9 pts−0.4 pts−5.8 pts
From borrowing–0.1 pts0.3 pts0.7 pts5.2 pts
Return on capital employed17.0%18.0%13.2%15.9%7.0%
Cash conversion−54.8%63.8%107.2%72.1%109.0%
Interest cover20.819.012.312.05.7
Debt to equity0.070.100.190.220.58
Receivable days5555639956
Inventory days187157155138177
Payable days–––6234
Cash conversion cycle, days–––176199
Working capital days145126139150111
Asset turnover0.941.171.000.970.75
Assets per rupee of net worth1.261.271.301.361.71
Sales per rupee of plant2.882.901.731.891.91
Capital spending to depreciation8.207.3411.551.96–

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
14.9%
Cash from operations against operating profit
223.8%
Measure5 years3 years
Revenue growth, yearly rate–11.6%
Profit growth, yearly rate–37.0%
Return on equity, average16.1%17.3%
Return on capital employed, average14.2%12.0%
Operating margin, average15.3%14.5%
Net margin, average12.2%13.3%
Asset turnover, average0.970.91
Cash conversion cycle, days, average–187
Interest cover, average14.010.0
Debt to equity, average0.230.33

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations19.518.511.4
Cash from investing−21.9−14.40.0
Cash from financing14.33.90.0
Capital spending20.512.60.0
Dividends paid0.40.40.0
Shares issued for cash10.20.00.0
Borrowings raised–6.00.0
Borrowings repaid2.00.90.0

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Receivables growth less revenue growthOur threshold 0 percentage points–0.8014.4767.14−52.72
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–−22.69−1.14−12.4438.00
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–−2.08−2.310.979.73
Effective tax ratePublished threshold 17.16 per cent27.4725.6226.3726.3211.36
Tax charged less tax paid, % of profitOur threshold 10 percentage points3.01−1.304.868.9211.36
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
21 Aug 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil BB+/Watch DevelopingReview, Re-affirm2.44
21 Aug 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil BB+/Watch DevelopingReview, Re-affirm1.06
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.