Sonal Mercantile logo

Sonal Mercantile financials and balance sheet

NSE: SONALBSE: 538943FinanceSmall Cap

Last close ₹81.99down ₹3.92 (4.56%)BSE ₹75.00

Share price at the NSE close on 23 Oct 2026. Previous close ₹85.91.

52-week range of BSE trades to 23 Oct 2026
₹70.20Low, 23 Oct 2026₹153.33High, 19 Dec 2025
Market cap
₹121 Cr2,650th largest listed
P/E
6.1
P/B
0.3
Dividend yield
Nonein the last 12 months
ROE
5.3%
NIM
2.57%
Cost of funds
8.68%
Credit cost
0.03%
ROA
3.87%
Leverage
1.79times net worth
Volume, NSE
22899.1% delivered

10 years at a glance

Standalone, laid out as a lender that is not a bank files them. A lender's lines are blank for the years to Mar 2017, Mar 2018 and Mar 2019: the company's filing for those results has none of them.Sonal Mercantile annual reports

Net interest income, Net profit, ₹ crore

  • Net interest income
  • Net profit

Net interest margin, Return on assets, per cent

  • Net interest margin
  • Return on assets

Income

₹ crore, years to March.

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Filed 26 AugMar 2021Filed 7 AugMar 2022Filed 13 JunMar 2023Filed 31 MayMar 2024Filed 6 AugMar 2025Filed 30 MayMar 2026Filed 29 May
Total income–––13.118.520.926.539.535.440.8
Interest earned–––13.118.520.826.439.335.340.8
Interest paid–––9.311.512.115.023.320.824.0
Net interest income–––3.77.08.811.416.014.516.8
–––0.00.00.10.10.10.10.0
Other operating revenue–––0.00.00.0––––
Income outside operations–––0.00.00.10.10.10.10.0
–––1.10.80.60.50.60.71.2
Profit before provisions–––2.76.38.310.915.614.015.6
Set aside for bad loans–––0.00.00.10.4−0.10.00.1
Exceptional items–––0.00.00.00.00.00.00.0
Profit before tax0.10.20.92.76.38.210.515.614.015.5
0.00.10.20.71.72.12.73.93.64.0
Net profit0.10.10.71.94.56.17.811.710.411.5
Other comprehensive income–––0.00.00.00.00.00.3−5.9
Total comprehensive income–––1.94.56.17.811.710.75.6
Earnings per share₹0.05₹0.01₹0.47₹1.30₹3.06₹4.13₹5.33₹7.94₹7.06₹7.78
Diluted earnings per share₹0.05₹0.01₹0.47₹1.30₹3.06₹4.13₹5.33₹7.94₹7.06₹7.78

Balance sheet

₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Filed 26 AugMar 2021Filed 7 AugMar 2022Filed 13 JunMar 2023Filed 31 MayMar 2024Filed 6 AugMar 2025Filed 30 MayMar 2026Filed 29 May
Total assets–167194211362362339382
Loans given–160184201354353329360
Investments–48867112
Deposits–––00–––
–134138159304291257295
Subordinated debt–––00–––
Loans–134138159304291257295
–25293543556671

Margins and returns

Per cent a year, on the average of the opening and closing balance sheets.

FigureMar 2020Filed 26 AugMar 2021Filed 7 AugMar 2022Filed 13 JunMar 2023Filed 31 MayMar 2024Filed 6 AugMar 2025Filed 30 MayMar 2026Filed 29 May
Net interest margin–3.96%4.39%3.99%4.45%4.21%4.78%
Yield on interest-earning assets–10.41%10.41%9.27%10.92%10.22%11.59%
Cost of funds–8.44%8.14%6.50%7.84%7.58%8.68%
Spread–1.97%2.26%2.76%3.08%2.64%2.91%
Cost to income29.46%11.19%6.54%4.39%3.62%4.61%7.07%
Credit cost–0.00%0.04%0.15%−0.02%0.00%0.03%
Return on assets1.49%2.51%3.01%2.74%3.24%2.97%3.18%
Assets per rupee of net worth5.416.706.267.287.375.815.27
Return on equity8.06%16.79%18.86%19.95%23.83%17.25%16.76%

Where the return on assets comes from

Per cent of average total assets, a year. Each line adds to the one below it.

Per centMar 2020Filed 26 AugMar 2021Filed 7 AugMar 2022Filed 13 JunMar 2023Filed 31 MayMar 2024Filed 6 AugMar 2025Filed 30 MayMar 2026Filed 29 May
Net interest income2.91%3.91%4.35%3.97%4.43%4.14%4.65%
Other income0.02%0.00%0.03%0.03%0.04%0.03%0.00%
Operating expenses0.86%0.44%0.29%0.18%0.16%0.19%0.33%
Profit before provisions2.06%3.47%4.09%3.82%4.31%3.98%4.33%
Set aside for bad loans0.00%0.00%0.04%0.15%−0.02%0.00%0.03%
Exceptional items0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Profit before tax2.06%3.47%4.05%3.67%4.32%3.98%4.29%
Tax0.57%0.97%1.04%0.93%1.09%1.01%1.12%
Associates and businesses sold or closed0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Return on assets1.49%2.51%3.01%2.74%3.24%2.97%3.18%

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 7 AugMar 2022Filed 13 JunMar 2023Filed 31 MayMar 2024Filed 6 AugMar 2025Filed 30 MayMar 2026Filed 29 May
Cash from operations0.5−21.1−1.30.31.217.1
Capital spending0.00.00.20.00.00.0
Free cash flow0.5−21.1−1.50.31.217.1
Cash from investing−4.00.01.4−0.3−0.4−17.7
Cash from financing3.421.10.00.00.00.0
Dividends paid0.00.00.00.00.00.0
Shares bought back0.00.00.00.00.00.0
Shares issued0.00.00.00.00.00.0
Net change in cash−0.10.00.10.00.8−0.6
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Filed 13 JunMar 2020Filed 26 AugMar 2021Filed 7 AugMar 2022Filed 13 JunMar 2023Filed 31 MayMar 2024Filed 6 AugMar 2025Filed 30 MayMar 2026Filed 29 May
Earnings per share₹0.05₹0.01₹0.47₹1.30₹3.06₹4.13₹5.33₹7.94₹7.06₹7.78
Diluted earnings per share₹0.05₹0.01₹0.47₹1.30₹3.06₹4.13₹5.33₹7.94₹7.06₹7.78
Book value per share––₹15.54₹16.71₹19.78₹24.03₹29.36₹37.30₹44.56₹48.31
Shareholder yield––––0.0%0.0%0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)13–12252457107137144144

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Measure10 years5 years3 years
Revenue growth, yearly rate–17.1%15.6%
Profit growth, yearly rate–20.5%13.5%
Return on equity, average–19.3%19.3%
Net margin, average21.0%29.3%29.1%
Asset turnover, average–0.100.11

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−3.818.517.1
Cash from investing−17.0−18.4−17.7
Cash from financing21.10.00.0
Capital spending0.20.00.0
Dividends paid0.00.00.0
Shares bought back0.00.00.0
Shares issued for cash0.00.00.0