Solex Energy logo

Solex Energy financials and balance sheet

NSE: SOLEXBSE: 544862Electrical EquipmentSmall Cap

Last close ₹533.00down ₹21.85 (3.94%)BSE ₹533.65

Share price at the NSE close on 23 Oct 2026. Previous close ₹554.85.

52-week range of traded prices to 23 Oct 2026
₹522.05Low, 23 Oct 2026₹1,985.00High, 21 Nov 2025
Market cap
₹576 Cr1,385th largest listed
P/E
Owners' profit not stated
P/B
2.3
Dividend yield
0.10%
ROCE
26.7%
Debt to equity
1.05
Volume, NSE
44,69138.3% delivered

8 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Solex Energy annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹1,555 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 3.5% of operating profit in the first full year.

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue1,555
  2. Materials and goods−1,261
  3. Employee costs−41
  4. Other expenses−83
  5. Operating profit170
  6. Depreciation−25
  7. Other income+3.2
  8. One-off items+0.4
  9. Finance costs−30
  10. Profit before tax119
  11. Tax−30
  12. Net profit89

What the company owns

  • Plant, investments and other assets₹409 Cr
  • Receivables₹331 Cr
  • Inventory₹279 Cr
  • Cash and bank₹120 Cr

What pays for it: net worth and liabilities

  • Owed to suppliers₹451 Cr
  • Borrowings₹254 Cr
  • Net worth₹243 Cr
  • Other liabilities₹190 Cr

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the years to Mar 2021 and Mar 2023.Solex Energy quarterly results

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 12 MayMar 2026Filed 16 May
Revenue from operations149138–72–3666601,555
141131–70–3385911,385
Materials and goods bought129116–59–2985171,261
Employee costs11–2–142241
Other expenses1113–10–265283
Operating profit before depreciation87–2–2869170
Operating margin5.3%5.3%–2.6%–7.8%10.4%11.0%
Materials, % of revenue86.4%84.3%–81.0%–81.4%78.3%81.1%
Employee costs, % of revenue0.9%0.9%–3.2%–3.8%3.3%2.6%
Other expenses, % of revenue7.5%9.5%–13.2%–7.0%7.9%5.3%
Depreciation and amortisation10–0–8925
Operating profit after depreciation77–2–2060145
Other income00–0–243
Finance costs11–1–111130
Profit before one-off items and tax–6–1–1252118
One-off items00–0–0–0
Profit before tax76–1–1252119
22–0–31330
Net profit54–1–94089
Other comprehensive income0––––––0
Total comprehensive income5––––––89
Net margin3.3%3.2%–1.4%–2.4%6.0%5.7%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2025Filed 12 MayMar 2026Filed 16 May
158243
Share capital1111
Reserves147233
147254
237642
72254
Total assets4671,139
118355
349784
Net debt137134
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2019, Mar 2020, Mar 2022 and Mar 2024, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2025Filed 12 MayMar 2026Filed 16 May
−49214
−27227
−10052
Receivables−65−222
Inventories−108−105
Payables32365
Other working capital4014
Tax paid−12−12
Capital spending0193
Free cash flow−4920
−54−223
11374
Dividends paid01
Shares bought back–0
Shares issued00
Net change in cash1064
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2019, Mar 2020, Mar 2022 and Mar 2024.

Per share

Standalone, ₹ per share, years to March.Solex Energy dividend history

₹ per shareMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 12 MayMar 2026Filed 16 May
₹8.06–––––₹41.29₹82.29
As stated that year₹10.07–––––₹41.29₹82.29
₹8.06–––––₹41.29₹82.29
₹0.40₹0.40–₹0.12–₹0.55–₹0.55
Book value per share––––––₹146.45₹225.34
Dividend payout5.0%––12.1%–6.3%–0.7%
Shareholder yield––––––0.1%0.1%
Market cap at the year end (₹ crore)15––91–648545995
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.

Ratios

Standalone, years to March.Solex Energy PE ratio and valuation

RatioMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 12 MayMar 2026Filed 16 May
Revenue growth–−7.4%––––80.4%135.6%
Operating profit growth–−6.6%––––142.3%147.5%
Net profit growth–−10.5%––––353.4%124.5%
Earnings per share growth–––––––99.3%
––––––25.0%44.3%
–––––––19.2 pts
From the net margin–––––––−1.2 pts
From asset turnover–––––––8.8 pts
From borrowing–––––––11.6 pts
Return on capital employed––––––19.5%29.2%
Cash conversion––––––−123.4%240.2%
Interest cover9.86.1–2.1–1.95.54.8
Debt to equity––––––0.931.04
Receivable days––––––6278
Inventory days––––––12381
Payable days––––––61131
Cash conversion cycle, days––––––12428
Working capital days––––––10020
Asset turnover––––––1.411.94
Assets per rupee of net worth––––––2.954.00
Sales per rupee of plant––––––6.004.63
Capital spending to depreciation––––––0.007.73
Plant being built, % of plant in use–––––––3.2%
No balance sheet is on record for the years to Mar 2019, Mar 2020, Mar 2022 and Mar 2024, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
11.1%
Cash from operations against operating profit
125.4%
Measure5 years3 years
Return on equity, average–34.7%
Return on capital employed, average–24.4%
Operating margin, average7.9%9.7%
Net margin, average3.9%4.7%
Asset turnover, average–1.67
Cash conversion cycle, days, average–76
Interest cover, average3.64.1
Debt to equity, average–0.99

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations214
Cash from investing−223
Cash from financing74
Capital spending193
Dividends paid1
Shares bought back0
Shares issued for cash0
Borrowings raised0
Borrowings repaid0

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Effective tax ratePublished threshold 17.16 per cent26.9228.71–19.53–24.32––
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
24 Aug 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil A2Review, Upgrade155
24 Aug 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil BBB+Review, UpgradeStable29.65
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.