S.I.Capital and Financial Services logo

S.I.Capital and Financial Services financials and balance sheet

BSE: 530907Commercial Services & SuppliesSmall Cap

Last close ₹12.84down ₹0.67 (4.96%)

Share price at the BSE close on 23 Oct 2026. Previous close ₹13.51.

52-week range of traded prices to 23 Oct 2026
₹11.11Low, 1 Oct 2026₹43.00High, 6 Apr 2026
Market cap
₹16 Cr4,292nd largest listed
P/E
59.2
P/B
Shares changed
Dividend yield
Nonein the last 12 months
ROE
5.0%
NIM
23.38%
Cost of funds
10.62%
Credit cost
2.16%
ROA
2.42%
Leverage
2.49times net worth
Volume, BSE
3,365

9 years at a glance

Standalone, laid out as a lender that is not a bank files them. No figures on this form for the year to Mar 2019. A lender's lines are blank for the years to Mar 2017 and Mar 2018: the company's filing for those results has none of them. A lender's lines are blank for the year to Mar 2020: the company's accounts for that year show under half its income as interest, which is not a lender's business.S.I.Capital and Financial Services annual reports

Net interest income, Net profit, ₹ crore

  • Net interest income
  • Net profit
  • Loss

Net interest margin, Return on assets, per cent

  • Net interest margin
  • Return on assets

Income

₹ crore, years to March.

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Filed 5 JunMar 2022Filed 6 JulMar 2023Filed 25 MayMar 2024Filed 19 JunMar 2025Filed 27 MayMar 2026Filed 27 May
Total income––––0.360.591.131.772.623.73
Interest earned––––0.270.510.821.612.503.68
Interest paid––––0.030.100.120.500.740.82
Net interest income––––0.240.420.701.121.752.86
––––0.080.080.300.150.120.06
Gains on fair value changes––––0.000.020.000.000.000.00
Dividends––––0.000.000.000.000.000.00
Sale of services––––0.050.030.090.110.060.03
Other operating revenue––––0.030.02––––
Income outside operations––––0.000.000.210.040.060.02
––––0.710.611.111.751.752.32
Profit before provisions––––−0.39−0.12−0.11−0.480.130.60
Set aside for bad loans––––0.010.01−0.010.23−0.050.26
Exceptional items––––0.000.000.000.000.000.00
Profit before tax−0.100.93–−0.05−0.40−0.13−0.10−0.720.170.33
0.000.33–0.010.000.000.000.000.000.00
Net profit−0.110.59–−0.06−0.40−0.13−0.10−0.720.170.33
Other comprehensive income–––0.000.000.000.000.000.000.00
Total comprehensive income–––−0.06−0.40−0.13−0.10−0.720.170.33
Earnings per share–₹1.98–−₹0.20−₹1.33−₹0.42−₹0.29−₹2.05₹0.39₹0.67
Diluted earnings per share–₹1.98–−₹0.20−₹1.33−₹0.37−₹0.28−₹2.05₹0.38₹0.67

Balance sheet

₹ crore, at 31 March.

₹ croreMar 2020Mar 2021Filed 5 JunMar 2022Filed 6 JulMar 2023Filed 25 MayMar 2024Filed 19 JunMar 2025Filed 27 MayMar 2026Filed 27 May
Total assets–3.53.56.010.213.114.4
Loans given–2.22.55.19.111.313.2
Investments–0.00.30.00.00.00.0
Deposits–0.0–0.00.00.00.0
–0.81.02.36.87.38.1
Bonds and debentures–0.0–1.14.34.17.9
Subordinated debt–0.81.01.01.01.00.2
Loans–0.00.00.31.52.20.0
–2.62.43.33.05.25.8

Margins and returns

Per cent a year, on the average of the opening and closing balance sheets.

FigureMar 2021Filed 5 JunMar 2022Filed 6 JulMar 2023Filed 25 MayMar 2024Filed 19 JunMar 2025Filed 27 MayMar 2026Filed 27 May
Net interest margin12.65%16.73%17.71%15.74%17.19%23.38%
Yield on interest-earning assets14.42%20.56%20.88%22.72%24.47%30.08%
Cost of funds8.32%10.69%7.60%10.88%10.54%10.62%
Spread6.10%9.86%13.28%11.84%13.93%19.46%
Cost to income219.55%123.24%110.97%137.97%93.29%79.49%
Credit cost1.07%0.45%−0.33%3.29%−0.46%2.16%
Return on assets−12.67%−3.62%−2.05%−8.85%1.48%2.42%
Assets per rupee of net worth1.191.401.662.592.842.49
Return on equity−15.09%−5.06%−3.40%−22.89%4.20%6.03%

Where the return on assets comes from

Per cent of average total assets, a year. Each line adds to the one below it.

Per centMar 2021Filed 5 JunMar 2022Filed 6 JulMar 2023Filed 25 MayMar 2024Filed 19 JunMar 2025Filed 27 MayMar 2026Filed 27 May
Net interest income7.62%11.99%14.73%13.82%15.03%20.73%
Other income2.62%2.28%6.41%1.87%1.04%0.40%
Operating expenses22.48%17.58%23.46%21.66%14.99%16.80%
Profit before provisions−12.24%−3.31%−2.32%−5.96%1.08%4.33%
Set aside for bad loans0.47%0.30%−0.27%2.89%−0.40%1.91%
Exceptional items0.00%0.00%0.00%0.00%0.00%0.00%
Profit before tax−12.71%−3.62%−2.05%−8.85%1.48%2.42%
Tax−0.05%0.00%0.00%0.00%0.00%0.00%
Associates and businesses sold or closed0.00%0.00%0.00%0.00%0.00%0.00%
Return on assets−12.67%−3.62%−2.05%−8.85%1.48%2.42%

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 5 JunMar 2022Filed 6 JulMar 2023Filed 25 MayMar 2024Filed 19 JunMar 2025Filed 27 MayMar 2026Filed 27 May
Cash from operations−1.94−0.40−2.70−4.59−1.88−2.17
Capital spending0.130.000.080.110.000.00
Free cash flow−2.07−0.40−2.78−4.71−1.88−2.17
Cash from investing0.91−0.230.24−0.12−0.01−0.08
Cash from financing1.010.172.464.872.601.10
Dividends paid0.000.000.000.000.000.00
Shares bought back0.000.000.000.000.000.00
Shares issued0.000.001.130.502.110.33
Net change in cash−0.02−0.470.010.150.72−1.14
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2018Mar 2019Mar 2020Filed 26 AugMar 2021Filed 5 JunMar 2022Filed 6 JulMar 2023Filed 25 MayMar 2024Filed 19 JunMar 2025Filed 27 MayMar 2026Filed 27 May
Earnings per share₹1.98–−₹0.20−₹1.33−₹0.42−₹0.29−₹2.05₹0.39₹0.67
Diluted earnings per share₹1.98–−₹0.20−₹1.33−₹0.37−₹0.28−₹2.05₹0.38₹0.67
Book value per share––₹9.16₹8.50₹8.08₹9.69₹8.22₹10.81₹11.53
Shareholder yield–––0.0%0.0%−8.6%−5.7%–−1.6%
Market cap at the year end (₹ crore)––4.36.99.013.18.8–20.1
Earnings per share is left blank for the year to Mar 2017: the earnings per share stated does not match any profit the filing states over the shares in issue, and the share count barely moved during the period.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Measure10 years5 years3 years
Revenue growth, yearly rate31.8%59.8%59.5%
Return on equity, average–−4.2%−4.2%
Net margin, average43.6%−11.5%−8.6%
Asset turnover, average–0.210.23

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−11.7−8.6−2.2
Cash from investing−0.2−0.2−0.1
Cash from financing11.28.61.1
Capital spending0.20.10.0
Dividends paid0.00.00.0
Shares bought back0.00.00.0
Shares issued for cash4.12.90.3