Shyamkamal Investments logo

Shyamkamal Investments financials and balance sheet

BSE: 505515FinanceSmall Cap

Last close ₹13.22down ₹0.57 (4.13%)

Share price at the BSE close on 23 Oct 2026. Previous close ₹13.79.

52-week range of traded prices to 23 Oct 2026
₹9.57Low, 4 Dec 2025₹16.65High, 21 May 2026
Market cap
₹35 Cr3,922nd largest listed
P/E
54.4
P/B
1.8
Dividend yield
0.76%
ROE
4.7%
ROCE
5.4%
Debt to equity
0.60
Volume, BSE
19,916

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Shyamkamal Investments annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹1.83 Cr, year to Mar 2026A loss in 6 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue1.8
  2. Employee costs−0.1
  3. Other expenses−0.4
  4. Operating profit1.3
  5. Depreciation0.0
  6. Other income0.0
  7. One-off items0.0
  8. Finance costs−1.1
  9. Profit before tax0.2
  10. Tax0.0
  11. Net profit0.2

What the company owns

  • Plant, investments and other assets₹31 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹20 Cr
  • Borrowings₹12 Cr
  • Other liabilities₹0 Cr

Profit and loss

Standalone, ₹ crore, years to March.Shyamkamal Investments quarterly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Filed 2 JulMar 2021Filed 9 JunMar 2022Filed 3 JunMar 2023Filed 8 MayMar 2024Filed 28 JunMar 2025Filed 12 JunMar 2026Filed 20 May
Revenue from operations0.100.13−0.190.000.000.000.000.001.581.83
0.48––0.09−0.02−0.190.270.221.050.52
Materials and goods bought0.420.57–0.04−0.15−0.250.21−0.130.600.00
Employee costs–––0.000.010.020.010.010.060.14
Other expenses–––0.050.120.040.040.330.390.38
Operating profit before depreciation−0.38––−0.090.020.19−0.27−0.220.531.30
Operating margin−398.5%–––––––33.3%71.3%
Materials, % of revenue––––––––37.9%0.0%
Employee costs, % of revenue––––––––3.8%7.8%
Other expenses, % of revenue––––––––25.0%20.9%
Depreciation and amortisation0.00––0.000.000.000.000.000.000.00
Operating profit after depreciation−0.38––−0.090.020.19−0.27−0.220.521.30
Other income–0.00–0.000.000.010.000.010.280.00
Finance costs0.000.000.000.000.000.000.000.000.301.07
One-off items–––0.000.000.000.000.000.000.00
Profit before tax−0.38−0.49−0.34−0.090.020.20−0.27−0.210.500.23
––0.020.000.000.000.000.000.000.00
Net profit−0.38−0.49−0.36−0.090.020.20−0.27−0.210.500.23
Other comprehensive income–––0.000.010.010.010.040.07−0.72
Total comprehensive income–––−0.090.030.20−0.26−0.170.58−0.49
Net margin−399.0%−383.6%183.5%–––––31.8%12.7%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2017 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2018 and Mar 2019: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.
Earlier years, Mar 2014 to Mar 2016
₹ croreMar 2014Mar 2015Mar 2016
Revenue from operations3.871.464.01
8.241.83–
Materials and goods bought8.011.795.48
Operating profit before depreciation−4.37−0.38–
Operating margin−112.9%−25.9%–
Depreciation and amortisation0.000.00–
Operating profit after depreciation−4.37−0.38–
Other income1.340.04–
Finance costs0.000.010.00
Profit before tax−3.03−0.35−1.55
Tax0.000.00–
Net profit−3.03−0.35−1.55
Net margin−78.3%−24.2%−38.5%
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2020Filed 2 JulMar 2021Filed 9 JunMar 2022Filed 3 JunMar 2023Filed 8 MayMar 2024Filed 28 JunMar 2025Filed 12 JunMar 2026Filed 20 May
2.02.02.22.03.67.519.5
Share capital8.38.38.38.310.113.526.4
Reserves−6.3−6.3−6.1−6.3−6.5−6.0−6.9
0.00.10.10.10.312.111.8
–––0.30.612.1–
–––0.00.00.0–
Total assets2.12.22.52.34.319.631.3
–––0.02.016.9–
–––2.32.32.8–
Net debt0.00.00.00.00.211.311.5
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017, Mar 2018 and Mar 2019, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 9 JunMar 2022Filed 3 JunMar 2023Filed 8 MayMar 2024Filed 28 JunMar 2025Filed 12 JunMar 2026Filed 20 May
−0.10.00.0−2.1−1.12.0
––0.0−2.2−1.4–
––0.3−1.9−1.9–
Inventories––0.2−0.1−0.8–
Payables––0.00.0−0.2–
Other working capital––0.0−1.8−0.8–
Interest paid––0.0–0.3–
Capital spending0.00.00.00.00.00.0
Free cash flow−0.10.00.0−2.1−1.12.0
Cash from investing0.00.00.00.1−13.1−13.6
0.10.00.02.114.811.1
Dividends paid0.00.00.00.00.00.4
Shares bought back0.00.00.00.00.00.0
Shares issued0.00.00.01.93.412.9
Net change in cash0.00.00.00.10.6−0.5
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020. Interest paid is left blank for the year to Mar 2024: the line is filed below nought and is smaller than the rounding of its section's total, so the statement does not show which way it moved cash.

Per share

Standalone, ₹ per share, years to March.Shyamkamal Investments dividend history

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Filed 2 JulMar 2021Filed 9 JunMar 2022Filed 3 JunMar 2023Filed 8 MayMar 2024Filed 28 JunMar 2025Filed 12 JunMar 2026Filed 20 May
Earnings per share−₹0.46−₹0.60−₹0.44−₹0.11₹0.04₹0.25−₹0.31−₹0.25₹0.37₹0.13
Diluted earnings per share−₹0.46−₹0.60−₹0.44−₹0.11₹0.04₹0.25−₹0.31−₹0.25₹0.37₹0.13
Dividend per share––––––––₹0.20₹0.10
Book value per share–––₹2.39₹2.43₹2.67₹2.36₹3.58₹5.56₹7.39
Dividend payout––––––––53.6%113.7%
Shareholder yield––––0.0%0.0%0.0%−14.2%−20.1%−75.5%
Market cap at the year end (₹ crore)27.314.39.47.916.16.42.613.116.716.6
RatioMar 2017Mar 2018Mar 2019Mar 2020Filed 2 JulMar 2021Filed 9 JunMar 2022Filed 3 JunMar 2023Filed 8 MayMar 2024Filed 28 JunMar 2025Filed 12 JunMar 2026Filed 20 May
Revenue growth−97.6%33.3%–––––––15.5%
Operating profit growth–––––783.8%–––147.4%
Net profit growth–––––811.6%–––−53.8%
Earnings per share growth–––––525.0%–––−64.9%
––––––––9.0%1.7%
–––––––––−7.3 pts
From the net margin–––––––––−5.4 pts
From asset turnover–––––––––−1.7 pts
From borrowing–––––––––−0.2 pts
Return on capital employed–––−4.5%1.0%8.4%−13.3%−5.5%2.7%4.2%
Cash conversion––––−379.5%0.9%––−210.4%860.1%
Interest cover––––216.0100.5––1.71.2
Debt to equity–––0.000.020.020.030.091.610.60
Receivable days––––––––00
Inventory days–––434−486−658411−1,048695–
Payable days––––––421−7100–
Cash conversion cycle, days––––––––695–
Working capital days––––––––448–
Asset turnover–––0.000.000.000.000.000.130.07
Assets per rupee of net worth–––1.061.091.121.151.172.151.89
Sales per rupee of plant–––––––0.00152.07272.70
Capital spending to depreciation––––––––5.480.00
Plant being built, % of plant in use–––––––0.0%0.0%–
Interest cover is left blank for the years to Mar 2017 and Mar 2024: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2017, Mar 2018 and Mar 2019, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
0.9%
Cash from operations against operating profit
153.3%
Measure10 years5 years3 years
Revenue growth, yearly rate−7.6%––
Profit growth, yearly rate–61.0%–
Return on equity, average––5.4%
Return on capital employed, average–−0.7%0.4%
Operating margin, average––52.3%
Net margin, average––22.3%
Asset turnover, average–0.040.07
Interest cover, average––1.5
Debt to equity, average–0.470.77

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−1.2−1.22.0
Cash from investing−26.6−26.6−13.6
Cash from financing28.128.111.1
Capital spending0.00.00.0
Dividends paid0.40.40.4
Shares bought back0.00.00.0
Shares issued for cash18.118.112.9

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets4.758.30−11.1255.57122.7646.56
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––−119.63−2.30
Inventory growth less cost-of-goods growthOur threshold 0 percentage points762.69190.13−231.93213.68−357.130.00
Other current assets growth less revenue growthOur threshold 5 per cent of revenue––––54.32–
Assets under construction, years of additionsOur threshold 2 years of additions–––0.000.00–
Effective tax ratePublished threshold 17.16 per cent0.000.00––0.060.00
Tax charged less tax paid, % of profitOur threshold 10 percentage points–0.00––0.060.00
A threshold marked as ours has no published figure; it is the line we read the check against.