Shyama Computronics and Services logo

Shyama Computronics and Services financials and balance sheet

BSE: 531219Pharmaceuticals & BiotechnologySmall Cap

Last close ₹3.66up ₹0.03 (0.83%)

Share price at the BSE close on 16 Oct 2026. Previous close ₹3.63.

52-week range of traded prices to 16 Oct 2026
₹2.38Low, 23 Jul 2026₹5.60High, 20 Oct 2025
Market cap
₹3.68 Cr5,121st largest listed
P/E
Earlier quarters restated in the year
P/B
0.4
Dividend yield
Nonein the last 12 months
ROCE
0.6%
Debt to equity
0.00
Volume, BSE
100

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Shyama Computronics and Services annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings

Operating and net margin, per cent

  • Operating margin
  • Net margin

The years either side of a change of basis do not compare. From the year to Mar 2020, the company reports a discontinued business.

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue0.3
  2. Employee costs−0.1
  3. Other expenses−0.1
  4. Operating profit0.1
  5. Depreciation0.0
  6. Other income+0.1
  7. One-off items0.0
  8. Finance costs0.0
  9. Profit before tax0.2
  10. Tax0.0
  11. Net profit0.1

What the company owns

  • Plant, investments and other assets₹10 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹10 Cr
  • Other liabilities₹0 Cr

Profit and loss

Standalone, ₹ crore, years to March.Shyama Computronics and Services quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 5 JunMar 2020Filed 1 JulMar 2021Filed 7 JulMar 2022Filed 16 JunMar 2023Filed 30 MayMar 2024Filed 1 JulMar 2025Filed 12 JunMar 2026Filed 26 May
Revenue from operations0.150.530.100.040.150.150.150.210.250.28
––––0.090.270.990.260.260.23
Materials and goods bought––0.000.000.000.000.000.000.000.00
Employee costs––––0.090.090.090.080.080.08
Other expenses––––0.000.170.900.170.180.14
Operating profit before depreciation––––0.06−0.12−0.84−0.05−0.010.05
Operating margin––––40.7%−79.3%−556.0%−23.7%−4.3%18.8%
Materials, % of revenue––––0.0%0.0%0.0%0.0%0.0%0.0%
Employee costs, % of revenue––––59.3%61.6%60.2%40.6%31.4%29.6%
Other expenses, % of revenue––––0.0%117.6%595.8%83.1%73.0%51.6%
Depreciation and amortisation––––0.120.000.000.000.000.00
Operating profit after depreciation––––−0.06−0.12−0.84−0.05−0.010.05
Other income0.28–0.200.170.170.171.000.180.180.10
Finance costs––0.000.000.010.000.020.000.000.00
One-off items––––0.000.000.000.000.000.00
Profit before tax0.000.000.000.010.110.050.140.130.170.15
––0.000.000.030.010.040.020.030.04
Net profit––0.000.010.080.040.100.110.150.11
Net margin––0.1%25.5%52.7%26.2%66.4%52.8%58.9%40.9%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2017 and Mar 2018: the statement does not state its finance costs or depreciation, which operating profit is worked out from, so operating profit is not given. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2019 and Mar 2020: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.
Earlier years, Mar 2010 to Mar 2016
₹ croreMar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016
Revenue from operations0.040.040.040.040.070.070.35
Other income–––––0.12–
Finance costs0.000.00–0.00–––
Profit before tax––0.00–––0.00
Net profit––0.00––––
Net margin––2.8%––––
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Filed 5 JunMar 2020Filed 1 JulMar 2021Filed 7 JulMar 2022Filed 16 JunMar 2023Filed 30 MayMar 2024Filed 1 JulMar 2025Filed 12 JunMar 2026Filed 26 May
10109,51,5501010101010
Share capital101010,06,4401010101010
Reserves00−54,890−10000
Borrowings0014,68100000
005,80300000
0014,68100000
Total assets10109,72,0341010101010
0109,54,4471010101010
10017,58700000
Net debt−408,88400000
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 7 JulMar 2022Filed 16 JunMar 2023Filed 30 MayMar 2024Filed 1 JulMar 2025Filed 12 JunMar 2026Filed 26 May
0.40−0.09−2.460.10−0.210.00
0.41−0.08−2.430.18−0.140.04
0.31−0.13−3.270.05−0.300.04
Receivables0.00−0.15−2.450.00−0.290.00
Other working capital0.310.02−0.810.05−0.010.04
Tax paid−0.01−0.02−0.03−0.02−0.07−0.04
Capital spending0.000.000.000.000.000.00
Free cash flow0.40−0.09−2.460.10−0.210.00
−0.500.122.280.180.190.00
0.150.020.12−0.280.000.00
Dividends paid0.000.000.000.000.000.00
Shares bought back0.000.000.000.000.000.00
Shares issued0.000.000.000.000.000.00
Net change in cash0.050.05−0.070.00−0.020.00
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2019Filed 5 JunMar 2020Filed 1 JulMar 2021Filed 7 JulMar 2022Filed 16 JunMar 2023Filed 30 MayMar 2024Filed 1 JulMar 2025Filed 12 JunMar 2026Filed 26 May
Earnings per share₹0.00–₹0.08₹0.04₹0.10₹0.11–₹0.11
Diluted earnings per share₹0.00––₹0.04–₹0.11–₹0.11
Book value per share₹9.69₹9.51₹9,45,461.02₹9.49₹9.78₹9.89₹10.03₹10.18
Shareholder yield––––0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)1.24–––3.955.413.773.02
Earnings per share is left blank for the years to Mar 2020 and Mar 2025: the earnings per share is stated as 0 while the period's profit or loss comes to at least half a paisa a share, so the 0 stands in for a figure the filing does not give.
RatioMar 2017Mar 2018Mar 2019Filed 5 JunMar 2020Filed 1 JulMar 2021Filed 7 JulMar 2022Filed 16 JunMar 2023Filed 30 MayMar 2024Filed 1 JulMar 2025Filed 12 JunMar 2026Filed 26 May
Revenue growth−56.4%241.6%−81.1%–254.1%−1.2%2.4%37.4%18.6%13.2%
Net profit growth––––631.5%−50.9%159.3%9.2%32.2%−21.5%
Earnings per share growth–––––−50.0%150.0%10.0%––
––0.0%0.1%0.0%0.0%1.0%1.1%1.4%1.1%
–––0.1 pts−0.1 pts0.0 pts1.0 pts0.1 pts0.3 pts−0.3 pts
From the net margin–––0.3 pts0.1 pts0.0 pts0.0 pts−0.2 pts0.1 pts−0.4 pts
From asset turnover–––−0.1 pts−0.2 pts0.0 pts1.0 pts0.3 pts0.2 pts0.1 pts
From borrowing–––0.0 pts0.0 pts0.0 pts0.0 pts0.0 pts0.0 pts0.0 pts
Return on capital employed––––0.0%−1.2%−8.6%−0.5%−0.1%0.5%
Cash conversion––––504.6%−238.7%−2,448.2%92.9%−143.7%−2.2%
Debt to equity––0.000.000.020.000.000.000.000.00
Receivable days––18,7290000000
Working capital days––19,381−2251,45,87,76800000
Asset turnover––0.010.000.000.000.020.020.020.03
Assets per rupee of net worth––1.001.001.021.021.031.021.011.01
Sales per rupee of plant––0.840.360.00–––––
Capital spending to depreciation––––0.00–––––
Plant being built, % of plant in use––––0.0%–––––
Revenue growth and net profit growth are left blank for the year to Mar 2020: between the two periods the company began reporting a business as discontinued, so the two are on different bases and the change is not worked out. Interest cover is left blank for the years to Mar 2021 and Mar 2023: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
1.1%
Cash from operations against operating profit
−4.8%
Measure10 years5 years3 years
Revenue growth, yearly rate−2.3%13.3%22.6%
Profit growth, yearly rate–7.6%4.3%
Return on equity, average–0.9%1.2%
Return on capital employed, average–−2.0%0.0%
Operating margin, average–−128.9%−3.1%
Net margin, average–49.0%50.8%
Asset turnover, average–0.020.02
Debt to equity, average–0.000.00

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−2.66−0.110.00
Cash from investing2.760.370.00
Cash from financing−0.15−0.280.00
Capital spending0.000.000.00
Dividends paid0.000.000.00
Shares bought back0.000.000.00
Shares issued for cash0.000.000.00
Borrowings raised0.140.000.00
Borrowings repaid0.000.000.00

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Altman Z-scorePublished threshold 1.81––––6.0339.5319.1013.57
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––0.000.002.88−1.701.621.13
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––−9.88−9.84−7.22−0.30
Receivables growth less revenue growthOur threshold 0 percentage points–−42.51––––––
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–−442.550.000.000.000.000.000.00
Effective tax ratePublished threshold 17.16 per cent50.0026.0326.0326.1026.0314.8716.5925.86
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––−6.101.10−1.70−22.731.17
A threshold marked as ours has no published figure; it is the line we read the check against.