Ventura Guaranty financials and balance sheet

BSE: 512060Commercial Services & Supplies

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Ventura Guaranty annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings

Operating and net margin, per cent

  • Operating margin
  • Net margin

The years either side of a change of basis do not compare. From the year to Mar 2020, the company's revenue for that year, ₹128 Cr, differs from its quarters added, ₹120 Cr. From the year to Mar 2022, the company's revenue for that year, ₹213 Cr, differs from its quarters added, ₹163 Cr. From the year to Mar 2024, the company's revenue for that year, ₹256 Cr, differs from its quarters added, ₹261 Cr. From the year to Mar 2026, the company's revenue for that year, ₹247 Cr, differs from its quarters added, ₹244 Cr.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue247
  2. Operating expenses−186
  3. Operating profit61
  4. Depreciation−8.0
  5. Other income+1.7
  6. One-off items0.0
  7. Finance costs−15
  8. Profit before tax40
  9. Tax−11
  10. Net profit29

What the company owns

  • Cash and bank₹744 Cr
  • Plant, investments and other assets₹318 Cr
  • Receivables₹66 Cr

What pays for it: net worth and liabilities

  • Other liabilities₹616 Cr
  • Net worth₹414 Cr
  • Borrowings₹98 Cr

Profit and loss

Consolidated, ₹ crore, years to March.Ventura Guaranty quarterly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Filed 10 AugMar 2021Filed 25 JunMar 2022Filed 10 JunMar 2023Filed 31 MayMar 2024Filed 6 AugMar 2025Filed 31 MayMar 2026Filed 26 May
Revenue from operations117150127128169213204256272247
961079786103123132163194186
Materials and goods bought–––0000000
Operating profit before depreciation21443042679072937861
Operating margin17.9%29.1%23.7%32.5%39.3%42.2%35.5%36.2%28.8%24.7%
Depreciation and amortisation66610997788
Operating profit after depreciation15382532578165867053
Other income1213141323612
Finance costs71411910121691415
One-off items0000000000
Profit before tax21382823517152835840
71386131813191611
Share of profit of joint ventures and associates1–––––––––
12211718375239644329
Other comprehensive income–––−1−1−12−1−10
Total comprehensive income–––16375241634229
Net margin10.4%14.0%13.7%13.7%22.1%24.5%19.2%25.1%15.7%11.8%
Net margin without joint ventures and associates9.9%–––––––––
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017, Mar 2018 and Mar 2019 they do not, so they are left blank.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2020Filed 10 AugMar 2021Filed 25 JunMar 2022Filed 10 JunMar 2023Filed 31 MayMar 2024Filed 6 AugMar 2025Filed 31 MayMar 2026Filed 26 May
147182232272310353414
127157199233274312370
Share capital3333334
Reserves123154196229271309367
Belonging to outside owners of subsidiaries20253339364144
Borrowings45857673697498
Total assets4386841,1287671,0969721,128
Plant in use, after depreciation33313028272625
Trade receivables45785657587766
Cash and cash equivalents187341763259354231162
Other bank balances117107158274495380583
Net debt−260−362−845−460−780−536−647
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017, Mar 2018 and Mar 2019, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 25 JunMar 2022Filed 10 JunMar 2023Filed 31 MayMar 2024Filed 6 AugMar 2025Filed 31 MayMar 2026Filed 26 May
Cash from operations91426−50940−155−127
Capital spending222323
Free cash flow89424−51037−157−129
Cash from investing1316−7373937
Cash from financing49−19−1419−102
Dividends paid122222
Shares bought back000000
Shares issued000000
Net change in cash153423−52996−126−88
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.Ventura Guaranty dividend history

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Filed 10 AugMar 2021Filed 25 JunMar 2022Filed 10 JunMar 2023Filed 31 MayMar 2024Filed 6 AugMar 2025Filed 31 MayMar 2026Filed 26 May
Earnings per share₹38.11₹65.84₹54.68₹51.52₹116.87₹139.71₹103.20₹178.79₹117.71₹69.14
Diluted earnings per share₹38.11₹65.84₹54.68₹51.52₹116.87₹139.71₹103.20₹178.79₹117.71₹69.14
Dividend per share–₹4.50₹2.70₹3.00₹4.50₹4.50₹4.50₹4.50₹4.50₹4.50
Book value per share–––₹396.42₹491.22₹623.82₹727.87₹858.22₹976.82₹961.24
Dividend payout–6.8%4.9%6.1%4.5%3.2%4.4%2.5%3.8%6.5%

Ratios

Consolidated, years to March.

RatioMar 2017Mar 2018Mar 2019Mar 2020Filed 10 AugMar 2021Filed 25 JunMar 2022Filed 10 JunMar 2023Filed 31 MayMar 2024Filed 6 AugMar 2025Filed 31 MayMar 2026Filed 26 May
Revenue growth17.0%28.2%−15.3%–32.3%–−4.3%–6.3%–
Operating profit growth105.8%109.1%−31.1%–60.0%–−19.5%–−15.5%–
Net profit growth74.3%72.8%−17.0%0.7%112.2%–−24.9%–−33.7%–
Earnings per share growth–72.8%−17.0%−5.8%126.8%–−26.1%–−34.2%–
–––12.4%22.6%25.1%15.3%22.5%12.8%7.9%
––––10.2 pts2.4 pts−9.8 pts7.3 pts−9.7 pts−5.0 pts
From the net margin––––6.7 pts2.3 pts−5.7 pts5.9 pts−8.6 pts−2.7 pts
From asset turnover––––0.6 pts−5.5 pts−1.6 pts5.8 pts−0.6 pts−1.1 pts
From borrowing––––2.9 pts5.6 pts−2.4 pts−4.4 pts−0.5 pts−1.2 pts
Return on capital employed–––16.6%21.4%26.4%18.9%22.6%16.5%10.4%
Cash conversion––––243.2%814.5%−1,294.5%62.9%−363.4%−433.6%
Interest cover2.22.82.33.46.06.54.19.85.23.6
Debt to equity–––0.300.470.330.270.220.210.24
Receivable days–––127169961028310397
Asset turnover–––0.290.300.240.220.270.260.24
Assets per rupee of net worth–––3.463.965.094.393.683.533.08
Sales per rupee of plant–––3.835.497.217.329.3510.669.99
Capital spending to depreciation––––0.170.270.220.440.240.33
Plant being built, % of plant in use–––0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Revenue growth and operating profit growth are left blank for the year to Mar 2020: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. Revenue growth, operating profit growth, net profit growth and earnings per share growth are left blank for the years to Mar 2022, Mar 2024 and Mar 2026: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2017, Mar 2018 and Mar 2019, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
2.6%
Cash from operations against operating profit
−207.9%
Measure10 years5 years3 years
Revenue growth, yearly rate9.4%7.9%6.5%
Profit growth, yearly rate14.4%−3.5%−6.6%
Return on equity, average–16.7%14.4%
Return on capital employed, average–18.9%16.5%
Operating margin, average31.0%33.5%29.9%
Net margin, average17.0%19.3%17.6%
Asset turnover, average–0.240.26
Interest cover, average4.65.86.2
Debt to equity, average–0.250.22

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−324−241−127
Cash from investing12111237
Cash from financing−22112
Capital spending1173
Dividends paid852
Shares bought back000
Shares issued for cash000

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––−11.89−42.9958.59−1.3815.3411.38
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––0.06−0.27−4.26−1.77
Assets under construction, years of additionsOur threshold 2 years of additions––––0.000.000.000.000.000.00
Effective tax ratePublished threshold 17.16 per cent36.1935.8028.0924.2426.0826.0224.6322.4126.6926.87
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––0.79−4.40−2.56−17.3316.72
A threshold marked as ours has no published figure; it is the line we read the check against.