Shree Pushkar Chemicals & Fertilisers logo

Shree Pushkar Chemicals & Fertilisers financials and balance sheet

NSE: SHREEPUSHKBSE: 539334Chemicals & PetrochemicalsSmall Cap

Last close ₹470.15up ₹7.70 (1.67%)BSE ₹466.30

Share price at the NSE close on 23 Oct 2026. Previous close ₹462.45.

52-week range of traded prices to 23 Oct 2026
₹272.45Low, 23 Mar 2026₹545.20High, 8 Sep 2026
Market cap
₹1,520 Cr1,419th largest listed
P/E
21.1
P/B
2.5
Dividend yield
0.45%
ROE
12.5%
ROCE
10.6%
Debt to equity
0.21
Volume, NSE
1,32,77344.5% delivered

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Shree Pushkar Chemicals & Fertilisers annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹567 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 2.4% of operating profit in the first full year.

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue567
  2. Materials and goods−342
  3. Employee costs−39
  4. Other expenses−120
  5. Operating profit66
  6. Depreciation−17
  7. Other income+9.4
  8. One-off items0.0
  9. Finance costs−2.6
  10. Profit before tax56
  11. Tax−11
  12. Net profit45

What the company owns

  • Plant, investments and other assets₹446 Cr
  • Receivables₹133 Cr
  • Current investments₹93 Cr
  • Inventory₹53 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹485 Cr
  • Borrowings₹96 Cr
  • Owed to suppliers₹93 Cr
  • Other liabilities₹52 Cr

Profit and loss

Standalone, ₹ crore, years to March.Shree Pushkar Chemicals & Fertilisers quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 21 MayMar 2020Filed 27 JunMar 2021Filed 9 JunMar 2022Filed 7 JunMar 2023Filed 6 JunMar 2024Filed 18 MayMar 2025Filed 12 JunMar 2026Filed 18 May
Revenue from operations313370400284254358420487513567
261313342243222307377443458501
Materials and goods bought212258274180153211251313316342
Employee costs13172721202932363739
Other expenses3638414349679494105120
Operating profit before depreciation52575841315143445466
Operating margin16.7%15.4%14.6%14.4%12.4%14.2%10.2%9.1%10.6%11.7%
Materials, % of revenue67.8%69.8%68.4%63.3%60.1%59.0%59.8%64.2%61.7%60.3%
Employee costs, % of revenue4.1%4.6%6.7%7.3%8.0%8.1%7.6%7.3%7.2%6.8%
Other expenses, % of revenue11.4%10.2%10.3%15.1%19.4%18.7%22.5%19.3%20.4%21.1%
Depreciation and amortisation578991014161717
Operating profit after depreciation47505032234129283749
Other income2223665889
Finance costs3221111123
One-off items––00000000
Profit before tax46505134284533354356
161614359198911
Net profit30333631233614273445
Other comprehensive income––00000000
Total comprehensive income––3631233614273445
Net margin9.7%9.0%9.1%10.9%9.1%10.1%3.3%5.5%6.6%7.9%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Filed 21 MayMar 2020Filed 27 JunMar 2021Filed 9 JunMar 2022Filed 7 JunMar 2023Filed 6 JunMar 2024Filed 18 MayMar 2025Filed 12 JunMar 2026Filed 18 May
277294317354373399439485
Share capital3131313132323232
Reserves246263286323341367407452
1127244422627496
577467118109126174180
2219202332343861
Total assets355387403495514558652725
183269298301295323357435
173119105194219235295291
Net debt−282624−6−26−13−23
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 9 JunMar 2022Filed 7 JunMar 2023Filed 6 JunMar 2024Filed 18 MayMar 2025Filed 12 JunMar 2026Filed 18 May
38.924.132.023.316.886.2
42.432.440.828.625.693.8
10.9−18.3−2.3−15.8−28.926.1
Receivables5.5−17.3−22.9−22.1−13.9−0.3
Inventories11.5−23.8−5.431.4−35.013.6
Payables−5.631.110.4−21.732.54.0
Other working capital−0.5−8.315.5−3.4−12.58.8
Tax paid−3.5−8.3−8.8−5.3−8.9−7.6
Capital spending24.051.019.237.843.468.2
Free cash flow14.9−26.912.8−14.5−26.618.0
−34.6−32.3−19.5−62.2−37.9−77.5
−4.917.9−18.835.621.1−8.6
Dividends paid0.03.16.34.74.76.5
Shares bought back0.00.00.00.00.00.0
Shares issued0.00.00.00.00.00.0
Net change in cash−0.69.7−6.2−3.2−0.10.1
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.Shree Pushkar Chemicals & Fertilisers dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 21 MayMar 2020Filed 27 JunMar 2021Filed 9 JunMar 2022Filed 7 JunMar 2023Filed 6 JunMar 2024Filed 18 MayMar 2025Filed 12 JunMar 2026Filed 18 May
Earnings per share₹10.09₹10.98₹11.89₹10.10₹7.51₹11.74₹4.46₹8.47₹10.53₹13.77
Diluted earnings per share₹10.09₹10.90₹11.82₹10.10₹7.51₹11.53₹4.44₹8.45₹10.51₹13.69
Dividend per share₹1.50–₹1.50₹0.50₹1.00₹2.00₹1.50₹1.50₹2.00₹2.10
Book value per share––₹90.04₹95.28₹102.81₹114.78₹117.89₹126.03₹135.78₹149.88
Dividend payout14.9%–12.6%5.0%13.3%17.0%33.8%17.7%19.1%15.3%
Shareholder yield––––0.0%0.4%1.3%0.9%0.6%0.7%
Market cap at the year end (₹ crore)606614504226422864469502861974
RatioMar 2017Mar 2018Mar 2019Filed 21 MayMar 2020Filed 27 JunMar 2021Filed 9 JunMar 2022Filed 7 JunMar 2023Filed 6 JunMar 2024Filed 18 MayMar 2025Filed 12 JunMar 2026Filed 18 May
Revenue growth25.9%18.3%8.1%−28.9%−10.8%41.1%17.3%16.0%5.3%10.6%
Operating profit growth–9.0%2.5%−30.1%−23.0%61.0%−15.7%4.0%22.4%21.8%
Net profit growth36.8%8.8%9.9%−14.7%−25.5%56.3%−61.2%90.7%26.3%31.7%
Earnings per share growth–8.8%8.3%−15.1%−25.6%56.3%−62.0%89.9%24.3%30.8%
––13.2%10.9%7.6%10.8%3.9%6.9%8.1%9.6%
–––−2.3 pts−3.3 pts3.2 pts−6.9 pts3.1 pts1.1 pts1.6 pts
From the net margin–––2.6 pts−1.8 pts0.8 pts−7.2 pts2.5 pts1.4 pts1.5 pts
From asset turnover–––−5.1 pts−1.5 pts2.0 pts0.2 pts0.6 pts−0.6 pts−0.3 pts
From borrowing–––0.1 pts0.0 pts0.4 pts0.1 pts0.0 pts0.3 pts0.3 pts
Return on capital employed––17.5%9.9%6.6%10.2%7.3%6.1%7.3%8.4%
Cash conversion––––167.8%66.4%227.9%87.1%49.6%193.5%
Interest cover18.422.025.029.624.440.328.728.919.118.8
Debt to equity––0.040.090.080.120.060.150.170.20
Receivable days––7280827684899586
Inventory days––6191809991377656
Payable days––4887871161136510299
Cash conversion cycle, days––8584755962606943
Working capital days––7990897173728458
Asset turnover––1.130.770.640.800.830.910.850.82
Assets per rupee of net worth––1.281.301.291.341.391.391.441.49
Sales per rupee of plant––2.902.162.062.591.702.092.132.53
Capital spending to depreciation––––2.705.121.382.342.563.91
Plant being built, % of plant in use––7.6%37.5%59.4%74.8%0.0%15.5%22.5%54.4%
No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
6.5%
Cash from operations against operating profit
130.1%
Measure10 years5 years3 years
Revenue growth, yearly rate8.6%17.4%10.5%
Profit growth, yearly rate7.2%14.0%46.9%
Return on equity, average–7.9%8.2%
Return on capital employed, average–7.9%7.3%
Operating margin, average12.9%11.1%10.5%
Net margin, average8.1%6.7%6.7%
Asset turnover, average–0.840.86
Cash conversion cycle, days, average–5958
Interest cover, average25.527.122.2
Debt to equity, average–0.140.17

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations18212686
Cash from investing−229−178−77
Cash from financing4748−9
Capital spending22014968
Dividends paid25166
Shares bought back000
Shares issued for cash000
Borrowings raised–7322
Borrowings repaid000

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Effective tax ratePublished threshold 17.16 per cent34.31–––––––––
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
27 Jul 2026ICRA Limited (opens in a new tab)Non-fund based-Others[ICRA]A1Review, Re-affirm91.32
27 Jul 2026ICRA Limited (opens in a new tab)Fund-based-Cash credit[ICRA]A+Review, Re-affirmStable60
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.