Shiv Aum Steels logo

Shiv Aum Steels financials and balance sheet

NSE: SHIVAUMBSE: 544969Commercial Services & SuppliesSmall Cap

Last close ₹540.00up ₹1.00 (0.19%)BSE ₹536.20

Share price at the NSE close on 23 Oct 2026. Previous close ₹539.00.

52-week range of traded prices to 23 Oct 2026
₹275.00Low, 9 Feb 2026₹584.00High, 23 Oct 2026
Market cap
₹734 Cr1,912th largest listed
P/E
No recent results
P/B
No recent results
Dividend yield
Nonein the last 12 months
Volume, NSE
31,01487.3% delivered

7 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Shiv Aum Steels annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹548 Cr, year to Mar 2025

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue534
  2. Materials and goods−508
  3. Employee costs−4.8
  4. Other expenses−7.1
  5. Operating profit15
  6. Depreciation−0.5
  7. Other income+2.9
  8. One-off items0.0
  9. Finance costs−7.9
  10. Profit before tax9.5
  11. Tax−2.0
  12. Net profit7.4

What the company owns

  • Inventory₹95 Cr
  • Receivables₹60 Cr
  • Plant, investments and other assets₹44 Cr
  • Current investments₹12 Cr
  • Cash and bank₹10 Cr

What pays for it: net worth and liabilities

  • Net worth₹121 Cr
  • Borrowings₹94 Cr
  • Other liabilities₹4 Cr
  • Owed to suppliers₹2 Cr

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the year to Mar 2022.Shiv Aum Steels quarterly results

₹ croreMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 22 MayMar 2026Filed 14 Jul
Revenue from operations339267–496548548534
327260–472528534519
Materials and goods bought317248–459517523508
Employee costs43–4555
Other expenses79–9667
Operating profit before depreciation127–24191515
Operating margin3.5%2.6%–4.8%3.5%2.7%2.8%
Materials, % of revenue93.4%92.7%–92.6%94.5%95.3%95.0%
Employee costs, % of revenue1.1%1.3%–0.9%0.8%0.9%0.9%
Other expenses, % of revenue2.0%3.4%–1.8%1.2%1.1%1.3%
Depreciation and amortisation10–1111
Operating profit after depreciation117–23191414
Other income11–1263
Finance costs64–5788
One-off items–0–00–0
Profit before tax63–1914139
11–5332
Net profit52–1410107
Other comprehensive income––––––−2
Total comprehensive income––––––6
Net margin1.5%0.8%–2.9%1.9%1.8%1.4%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2025Filed 22 MayMar 2026Filed 14 Jul
116121
Share capital1414
Reserves102107
9394
8687
1413
Total assets215221
77
209214
Net debt7672
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2020, Mar 2021, Mar 2023 and Mar 2024, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2025Filed 22 MayMar 2026Filed 14 Jul
6.313.5
9.510.9
−6.30.9
Receivables−3.0−8.7
Inventories−23.115.7
Payables−0.80.9
Other working capital20.5−7.1
Tax paid0.0−2.3
Interest paid0.07.9
Capital spending0.00.0
Free cash flow6.313.5
3.0−2.4
−3.3−8.8
Dividends paid0.00.0
Shares bought back–0.0
Shares issued0.00.0
Net change in cash6.02.3
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2020, Mar 2021, Mar 2023 and Mar 2024.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2023Mar 2024Mar 2025Filed 22 MayMar 2026Filed 14 Jul
Earnings per share––₹7.11₹5.47
Diluted earnings per share––₹7.11₹5.47
Book value per share––₹84.99₹88.86
Shareholder yield–––0.0%
Market cap at the year end (₹ crore)292––479

Ratios

Standalone, years to March.Shiv Aum Steels PE ratio and valuation

RatioMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 22 MayMar 2026Filed 14 Jul
Revenue growth–−21.3%––10.4%0.1%−2.5%
Operating profit growth–−41.8%––−19.7%−23.1%2.3%
Net profit growth–−57.2%––−29.0%−4.9%−23.0%
Earnings per share growth––––––−23.1%
–––––8.4%6.3%
––––––−2.1 pts
From the net margin––––––−1.8 pts
From asset turnover––––––−0.2 pts
From borrowing––––––−0.1 pts
Return on capital employed–––––6.7%6.7%
Cash conversion–––––65.4%181.9%
Interest cover2.01.5–4.52.71.81.8
Debt to equity–––––0.810.78
Receivable days–––––3541
Inventory days–––––7869
Payable days–––––11
Cash conversion cycle, days–––––112108
Working capital days–––––124127
Asset turnover–––––2.552.45
Assets per rupee of net worth–––––1.861.84
Sales per rupee of plant–––––137.85150.41
Capital spending to depreciation–––––0.000.09
Plant being built, % of plant in use––––––0.0%
No balance sheet is on record for the years to Mar 2020, Mar 2021, Mar 2023 and Mar 2024, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
3.4%
Cash from operations against operating profit
90.4%
Measure5 years3 years
Revenue growth, yearly rate14.9%2.5%
Profit growth, yearly rate28.0%−19.6%
Return on equity, average–7.3%
Return on capital employed, average–6.7%
Operating margin, average3.4%3.0%
Net margin, average2.0%1.7%
Asset turnover, average–2.50
Cash conversion cycle, days, average–110
Interest cover, average2.72.1
Debt to equity, average–0.79

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations13.5
Cash from investing−2.4
Cash from financing−8.8
Capital spending0.0
Dividends paid0.0
Shares bought back0.0
Shares issued for cash0.0
Borrowings raised0.0
Borrowings repaid1.0

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Effective tax ratePublished threshold 17.16 per cent20.2928.26–26.02–––
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
6 Oct 2026India Ratings and Research Private Limited (opens in a new tab)Bank loan facilitiesIND B-(NCO); IND A4(NCO)Review, OtherNegative65
28 Sep 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil BBBReview, Re-affirmStable75
28 Sep 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil A3+Review, Re-affirm15
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.