Shine Fashions (India) logo

Shine Fashions (India) financials and balance sheet

BSE: 543244Textiles & ApparelsSmall Cap

Last close ₹20.98down ₹1.32 (5.92%)

Share price at the BSE close on 23 Oct 2026. Previous close ₹22.30.

52-week range of traded prices to 23 Oct 2026
₹16.75Low, 10 Jul 2026₹50.74High, 27 Oct 2025
Market cap
₹52 Cr3,159th largest listed
P/E
17.8
P/B
Shares changed
Dividend yield
Nonein the last 12 months
ROE
10.7%
Debt to equity
0.64
Volume, BSE
4,000

6 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Shine Fashions (India) annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹99 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue99
  2. Depreciation0.0
  3. Other income+0.4
  4. Finance costs−0.8
  5. Profit before tax4.1
  6. Tax−1.0
  7. Net profit3.1

What the company owns

  • Receivables₹47 Cr
  • Plant, investments and other assets₹31 Cr
  • Inventory₹28 Cr
  • Cash and bank₹7 Cr

What pays for it: net worth and liabilities

  • Owed to suppliers₹53 Cr
  • Net worth₹32 Cr
  • Borrowings₹20 Cr
  • Other liabilities₹9 Cr

Profit and loss

Standalone, ₹ crore, years to March.Shine Fashions (India) half-yearly results

₹ croreMar 2021Filed 8 JulMar 2022Filed 16 JunMar 2023Filed 26 MayMar 2024Filed 1 AugMar 2025Filed 7 MayMar 2026Filed 30 May
Revenue from operations6.912.119.952.980.599.3
–11.418.947.771.2–
Materials and goods bought6.311.016.945.468.082.6
Employee costs–0.10.30.30.8–
Other expenses–0.31.71.92.4–
Operating profit before depreciation–0.61.05.29.3–
Operating margin–5.3%5.1%9.8%11.6%–
Materials, % of revenue–91.2%84.7%85.9%84.5%–
Employee costs, % of revenue–0.6%1.5%0.7%1.0%–
Other expenses, % of revenue–2.9%8.8%3.7%3.0%–
Depreciation and amortisation–0.00.00.00.00.0
Operating profit after depreciation–0.61.05.29.3–
Other income0.10.10.10.00.10.4
Finance costs0.00.20.10.00.00.8
Profit before one-off items and tax0.30.51.15.29.311.7
Profit before tax0.30.51.15.29.34.1
0.00.10.31.32.31.0
Net profit0.20.40.83.97.03.1
Net margin3.3%3.3%4.0%7.3%8.7%3.1%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2021: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2026: revenue, other income and exceptional items less the total expenses stated do not come to the profit before tax the same statement states, so the operating expenses cannot be told apart from the rest.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2021Filed 8 JulMar 2022Filed 16 JunMar 2023Filed 26 MayMar 2024Filed 1 AugMar 2025Filed 7 MayMar 2026Filed 30 May
556102332
Share capital1111–13
Reserves4459–18
Borrowings1121620
126173582
Liabilities due after a year000000
Total assets67122758113
000000
67122758113
Net debt1121−713
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 8 JulMar 2022Filed 16 JunMar 2023Filed 26 MayMar 2024Filed 1 AugMar 2025Filed 7 MayMar 2026Filed 30 May
−2.20.4−1.21.01.9−24.4
−2.10.5−1.01.33.2−22.1
−2.4−0.1−2.2−3.9−6.2−27.0
Receivables−1.9−0.6−4.5−7.2−9.0−20.6
Inventories0.00.0−0.5−5.6−5.3−16.2
Payables−0.40.62.711.611.226.5
Other working capital−0.2−0.10.1−2.7−3.0−16.7
Tax paid−0.1−0.1−0.1−0.3−1.3−2.3
Capital spending0.00.00.00.00.00.0
Free cash flow−2.20.4−1.21.01.9−24.4
0.0−0.20.00.00.00.0
2.2−0.21.2−1.111.018.9
Dividends paid0.00.00.00.00.00.0
Shares issued1.60.00.00.06.25.4
Net change in cash0.00.00.1−0.112.9−5.6
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Standalone, ₹ per share, years to March.Shine Fashions (India) dividend history

₹ per shareMar 2021Filed 8 JulMar 2022Filed 16 JunMar 2023Filed 26 MayMar 2024Filed 1 AugMar 2025Filed 7 MayMar 2026Filed 30 May
₹0.12₹0.18₹0.35₹1.73₹3.04₹1.24
As stated that year₹1.97₹1.40₹2.83₹13.87₹24.35₹1.24
₹0.12₹0.18₹0.35₹1.73₹2.98₹1.21
––––₹0.02–
₹2.23₹2.41₹2.76₹4.50₹9.64₹11.79
Dividend payout––––0.5%–
Shareholder yield−18.9%0.0%0.0%0.0%−6.3%−11.5%
Market cap at the year end (₹ crore)8.412.911.159.197.947.1
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.
RatioMar 2021Filed 8 JulMar 2022Filed 16 JunMar 2023Filed 26 MayMar 2024Filed 1 AugMar 2025Filed 7 MayMar 2026Filed 30 May
Revenue growth–75.6%65.1%165.2%52.1%23.5%
Operating profit growth––57.8%411.9%79.3%–
Net profit growth–71.2%101.3%390.5%79.7%−55.6%
Earnings per share growth–42.1%102.1%390.1%75.6%−59.3%
4.6%7.6%13.7%47.7%41.9%11.3%
–3.0 pts6.1 pts34.1 pts−5.8 pts−30.7 pts
From the net margin–−0.1 pts1.7 pts11.6 pts8.7 pts−26.9 pts
From asset turnover–2.9 pts1.3 pts7.0 pts−16.8 pts−5.8 pts
From borrowing–0.2 pts3.1 pts15.5 pts2.3 pts2.0 pts
Return on capital employed–10.7%12.5%47.7%32.1%–
Cash conversion−977.3%104.2%−148.0%26.5%27.4%−789.0%
Interest cover–2.813.8161.5241.9–
Debt to equity0.140.100.300.080.250.63
Receivable days279176189121120173
Inventory days2213195263123
Payable days––––141233
Cash conversion cycle, days––––4264
Working capital days2981711417371162
Asset turnover1.121.842.112.701.891.16
Assets per rupee of net worth1.221.261.632.422.563.12
Sales per rupee of plant194.76451.871,162.91942.791,259.081,406.96
Capital spending to depreciation–0.000.004.661.471.43

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
3.6%
Measure5 years3 years
Revenue growth, yearly rate70.6%70.8%
Profit growth, yearly rate68.2%57.5%
Return on equity, average24.4%33.6%
Return on capital employed, average25.7%39.9%
Operating margin, average7.9%10.7%
Net margin, average5.3%6.4%
Asset turnover, average1.941.92
Cash conversion cycle, days, average–53
Interest cover, average105.0201.7
Debt to equity, average0.270.32

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−22.2−21.5−24.4
Cash from investing−0.3−0.10.0
Cash from financing29.828.818.9
Capital spending0.10.10.0
Dividends paid0.00.00.0
Shares issued for cash11.611.65.4
Borrowings raised20.519.214.3
Borrowings repaid1.21.10.0

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Receivables growth less revenue growthOur threshold 0 percentage points–−64.60––––
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–−73.22––––
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–1.01––––
Effective tax ratePublished threshold 17.16 per cent12.30–––––
A threshold marked as ours has no published figure; it is the line we read the check against.