Shah Foods logo

Shah Foods financials and balance sheet

BSE: 519031Food ProductsSmall Cap

Last close ₹329.00down ₹0.95 (0.29%)

Share price at the BSE close on 23 Oct 2026. Previous close ₹329.95.

52-week range of traded prices to 23 Oct 2026
₹97.55Low, 11 Nov 2025₹439.00High, 10 Sep 2026
Market cap
₹767 Cr4,670th largest listed
P/E
Lossover the last 12 months
P/B
4.4
Dividend yield
Nonein the last 12 months
ROE
−0.1%
ROCE
−0.1%
Debt to equity
0.00
Volume, BSE
3

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Shah Foods annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹5.54 Cr, year to Mar 2019A loss in the year to Mar 2026, −₹0.21 Cr

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue0.0
  2. Employee costs0.0
  3. Other expenses−0.2
  4. Operating profit−0.2
  5. Depreciation0.0
  6. Other income0.0
  7. One-off items0.0
  8. Finance costs0.0
  9. Profit before tax−0.2
  10. Tax0.0
  11. Net profit−0.2

What the company owns

  • Plant, investments and other assets₹175 Cr
  • Cash and bank₹4 Cr

What pays for it: net worth and liabilities

  • Net worth₹173 Cr
  • Other liabilities₹5 Cr
  • Owed to suppliers₹0 Cr

Profit and loss

Standalone, ₹ crore, years to March.Shah Foods quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 6 JunMar 2020Filed 2 JulMar 2021Filed 30 JunMar 2022Filed 23 MayMar 2023Filed 17 MayMar 2024Filed 6 JulMar 2025Filed 21 JulMar 2026Filed 3 Jun
Revenue from operations5.435.395.541.020.090.000.000.003.780.00
4.705.155.372.530.620.270.270.223.670.21
Materials and goods bought0.100.210.100.010.000.000.000.003.510.00
Employee costs0.550.620.730.280.140.120.120.030.030.03
Other expenses4.064.334.542.240.480.150.150.190.140.18
Operating profit before depreciation0.720.240.16−1.51−0.53−0.27−0.27−0.220.11−0.21
Operating margin13.3%4.4%3.0%−147.2%−612.2%–––2.9%–
Materials, % of revenue1.8%3.8%1.9%1.1%0.0%–––92.7%–
Employee costs, % of revenue10.1%11.4%13.2%27.1%166.2%–––0.8%–
Other expenses, % of revenue74.8%80.3%81.9%219.0%545.9%–––3.6%–
Depreciation and amortisation0.150.140.160.230.030.000.000.000.000.00
Operating profit after depreciation0.580.100.00−1.74−0.56−0.27−0.27−0.220.11−0.21
Other income0.070.070.16−0.010.010.000.060.000.000.01
Finance costs0.010.010.010.010.010.000.000.000.000.00
One-off items––0.000.000.000.000.000.000.000.00
Profit before tax0.630.160.16−1.75−0.55−0.27−0.21−0.220.11−0.21
0.200.040.04−0.030.000.000.000.000.000.00
Net profit0.430.120.12−1.72−0.55−0.27−0.21−0.220.11−0.21
Net margin8.0%2.3%2.1%−168.5%−634.7%–––2.9%–

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Filed 6 JunMar 2020Filed 2 JulMar 2021Filed 30 JunMar 2022Filed 23 MayMar 2023Filed 17 MayMar 2024Filed 6 JulMar 2025Filed 21 JulMar 2026Filed 3 Jun
21000−1−1173
Share capital111111123
Reserves20−1−1−1−1−1150
01100010
00000024
01111111
3211113179
1000000174
22111035
Net debt−1110001−4
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 30 JunMar 2022Filed 23 MayMar 2023Filed 17 MayMar 2024Filed 6 JulMar 2025Filed 21 JulMar 2026Filed 3 Jun
000003
000003
000003
Receivables0000−22
Payables00002−2
Other working capital000003
Capital spending000000
Free cash flow000003
00000−174
00000174
Dividends paid000000
Shares bought back000000
Shares issued00000174
Net change in cash000004
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.Shah Foods dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 6 JunMar 2020Filed 2 JulMar 2021Filed 30 JunMar 2022Filed 23 MayMar 2023Filed 17 MayMar 2024Filed 6 JulMar 2025Filed 21 JulMar 2026Filed 3 Jun
Earnings per share₹7.26₹2.06₹1.96−₹28.85−₹9.25–−₹3.45−₹3.67₹1.81−₹0.09
Diluted earnings per share₹7.26₹2.06₹1.96−₹28.85−₹9.25–−₹3.45−₹3.67₹1.81−₹0.09
Book value per share––₹38.55₹9.70₹0.45−₹4.13−₹7.58−₹11.25−₹9.44₹74.36
Shareholder yield––––0.0%0.0%0.0%0.0%0.0%−1,798.6%
Market cap at the year end (₹ crore)3.85.75.12.01.81.72.014.67.09.7
Earnings per share is left blank for the year to Mar 2022: the earnings per share stated does not match any profit the filing states over the shares in issue, and the share count barely moved during the period.

Ratios

Standalone, years to March.Shah Foods PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Filed 6 JunMar 2020Filed 2 JulMar 2021Filed 30 JunMar 2022Filed 23 MayMar 2023Filed 17 MayMar 2024Filed 6 JulMar 2025Filed 21 JulMar 2026Filed 3 Jun
Revenue growth–−0.6%2.7%−81.5%−91.5%−100.0%–––−100.0%
Operating profit growth–−66.9%−31.4%–––––––
Net profit growth–−71.7%−4.9%–––––––
Earnings per share growth–−71.6%−4.9%–––––––
––5.1%−119.6%−182.2%–––––
–––−124.7 pts−62.7 pts–––––
From the net margin–––−410.0 pts−330.9 pts–––––
From asset turnover–––312.7 pts391.2 pts–––––
From borrowing–––−27.3 pts−123.0 pts–––––
Return on capital employed––0.1%−120.2%−63.7%–––15.4%−0.1%
Cash conversion––––––––−167.0%–
Interest cover40.516.90.5–––––155.3–
Debt to equity––0.001.5031.48––––0.00
Receivable days––15180–––223–
Inventory days––1,6340––––0–
Payable days––0378––––192–
Cash conversion cycle, days––1,649−359––––31–
Working capital days––493893,539–––57–
Asset turnover––2.050.470.060.000.00––0.00
Assets per rupee of net worth––1.171.524.67−8.95−2.02––1.05
Sales per rupee of plant––5.749.0517.42–––––
Capital spending to depreciation––––0.000.00––––
Plant being built, % of plant in use––0.0%–0.0%–––––
Interest cover is left blank for the years to Mar 2020, Mar 2021, Mar 2022, Mar 2023, Mar 2024 and Mar 2026: operating profit after depreciation is a loss, and a loss covers no interest bill. Debt to equity is left blank for the years to Mar 2022, Mar 2023 and Mar 2025: net worth is below zero, so there is no shareholders' money to set the borrowings against. Return on capital employed is left blank for the years to Mar 2022 and Mar 2023: net worth and borrowings together come to nought or less, so there is no money employed to set the operating profit against. Return on equity, asset turnover and assets per rupee of net worth are left blank for the years to Mar 2024 and Mar 2025: a tenth or more of the assets on the balance sheet it is worked from are held for sale or for a demerger, so it would mix the business being kept with the part that is leaving. Change in return on equity, from the net margin, from asset turnover and from borrowing are left blank for the years to Mar 2024, Mar 2025 and Mar 2026: a tenth or more of the assets on the balance sheet it is worked from are held for sale or for a demerger, so it would mix the business being kept with the part that is leaving. Debt to equity, receivable days, inventory days, payable days, cash conversion cycle, days, return on capital employed and working capital days are left blank for the year to Mar 2024: a tenth or more of the assets on the balance sheet it is worked from are held for sale or for a demerger, so it would mix the business being kept with the part that is leaving. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
−0.2%
Measure3 years
Return on capital employed, average7.7%

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations233
Cash from investing−173−174−174
Cash from financing174174174
Capital spending000
Dividends paid000
Shares bought back000
Shares issued for cash174174174
Borrowings raised000
Borrowings repaid111

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––––4–––––
Altman Z-scorePublished threshold 1.81––11.43−0.83−0.31−0.64−1.603.262.36–
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––−22.06−47.341.170.3616.93187.31
Receivables growth less revenue growthOur threshold 0 percentage points–––3.93−8.51––––0.00
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––−11.31––––––
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––103.7916.65–––0.45–
Effective tax ratePublished threshold 17.16 per cent31.3323.6026.42–––––0.00–
Tax charged less tax paid, % of profitOur threshold 10 percentage points––––––––0.00–
A threshold marked as ours has no published figure; it is the line we read the check against.