Servotech Renewable Power System logo

Servotech Renewable Power System financials and balance sheet

NSE: SERVOTECHElectrical EquipmentSmall Cap

Formerly Servotech Power Systems
Last close ₹63.30down ₹1.80 (2.77%)

Share price at the NSE close on 23 Oct 2026. Previous close ₹65.10.

52-week range of traded prices to 23 Oct 2026
₹57.51Low, 30 Jan 2026₹125.38High, 23 Oct 2025
Market cap
₹1,430 Cr1,195th largest listed
P/E
38.2
P/B
5.0
Dividend yield
0.03%
ROE
14.3%
ROCE
11.0%
Debt to equity
0.71
Volume, NSE
3,69,28946.4% delivered

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Servotech Renewable Power System annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹637 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 0.9% of operating profit in the first full year.

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue637
  2. Materials and goods−493
  3. Employee costs−23
  4. Other expenses−51
  5. Operating profit69
  6. Depreciation−15
  7. Other income+4.9
  8. One-off items0.0
  9. Finance costs−12
  10. Profit before tax47
  11. Tax−11
  12. Net profit36

What the company owns

  • Plant, investments and other assets₹293 Cr
  • Receivables₹209 Cr
  • Cash and bank₹65 Cr
  • Inventory₹56 Cr

What pays for it: net worth and liabilities

  • Net worth₹267 Cr
  • Borrowings₹196 Cr
  • Owed to suppliers₹121 Cr
  • Other liabilities₹38 Cr

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the years to Mar 2018, Mar 2019 and Mar 2022.Servotech Renewable Power System quarterly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Filed 11 MayMar 2024Filed 10 MayMar 2025Filed 6 MayMar 2026Filed 30 Apr
Revenue from operations81––8788–240306587637
–––8384–231285530567
Materials and goods bought57––6974–203252473493
Employee costs–––54–9131623
Other expenses–––95–19204251
Operating profit before depreciation–––44–9205769
Operating margin–––5.0%4.9%–3.7%6.6%9.7%10.9%
Materials, % of revenue–––79.4%84.5%–84.4%82.3%80.5%77.5%
Employee costs, % of revenue–––5.3%4.6%–3.9%4.4%2.8%3.6%
Other expenses, % of revenue–––10.3%6.1%–7.9%6.6%7.1%8.0%
Depreciation and amortisation1––11–23615
Operating profit after depreciation–––33–7175154
Other income0––11–9225
Finance costs2––33–23812
Profit before one-off items and tax–––11–14164547
One-off items0––00–0000
Profit before tax8––11–14164547
3––00–341211
Net profit5––11–11113336
Other comprehensive income––––––00100
Total comprehensive income––––––11114336
Net margin6.2%––0.9%1.0%–4.4%3.7%5.7%5.7%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2017: revenue, other income and exceptional items less the total expenses stated do not come to the profit before tax the same statement states, so the operating expenses cannot be told apart from the rest.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2023Filed 11 MayMar 2024Filed 10 MayMar 2025Filed 6 MayMar 2026Filed 30 Apr
81129225267
Share capital21222223
Reserves60107202245
428175196
63109131298
9212857
Total assets153258384622
4163101176
112195284445
Net debt272143132
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017, Mar 2020 and Mar 2021, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2023Filed 11 MayMar 2024Filed 10 MayMar 2025Filed 6 MayMar 2026Filed 30 Apr
−27−1−51−11
−234−410
−41−17−99−74
Receivables−48−1−71−85
Inventories−2−19−286
Payables5131874
Other working capital4−10−18−70
Tax paid−3−4−8−6
Capital spending11251764
Free cash flow−38−26−68−75
−12−25−16−71
457139115
Dividends paid0411
Shares bought back0000
Shares issued2540548
Net change in cash745−2833
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2020 and Mar 2021.

Per share

Standalone, ₹ per share, years to March.Servotech Renewable Power System dividend history

₹ per shareMar 2023Filed 11 MayMar 2024Filed 10 MayMar 2025Filed 6 MayMar 2026Filed 30 Apr
₹0.50₹0.52₹1.49₹1.61
As stated that year₹1.00₹0.52₹1.49₹1.61
Diluted earnings per share––₹1.48₹1.56
₹0.30₹0.05₹0.05₹0.02
₹3.82₹5.93₹10.00₹11.83
Dividend payout60.3%9.6%3.4%1.2%
Shareholder yield−6.5%−2.1%−1.9%−0.5%
Market cap at the year end (₹ crore)3831,6832,7511,407
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from. The dividend as declared is blank for the year to Mar 2023: its payments were declared on different share counts, a split or bonus between them, so they do not add to one figure.
RatioMar 2020Mar 2021Mar 2022Mar 2023Filed 11 MayMar 2024Filed 10 MayMar 2025Filed 6 MayMar 2026Filed 30 Apr
Revenue growth–0.6%––27.2%92.1%8.4%
Operating profit growth–−1.7%––127.1%181.0%21.9%
Net profit growth–13.3%––7.1%195.5%8.3%
Earnings per share growth––––4.0%186.5%8.1%
–––13.0%10.8%18.9%14.7%
––––−2.2 pts8.2 pts−4.2 pts
From the net margin––––−2.1 pts5.8 pts0.0 pts
From asset turnover––––−0.6 pts3.8 pts−5.8 pts
From borrowing––––0.4 pts−1.5 pts1.6 pts
Return on capital employed–––5.5%8.2%17.1%11.8%
Cash conversion–––−251.6%−8.8%−152.4%−29.2%
Interest cover1.31.2–2.95.46.64.5
Debt to equity–––0.520.630.330.73
Receivable days–––1199687120
Inventory days–––26494841
Payable days–––29423689
Cash conversion cycle, days–––1161039972
Working capital days–––105112113136
Asset turnover–––1.571.491.831.27
Assets per rupee of net worth–––1.891.961.822.05
Sales per rupee of plant–––12.8610.559.115.46
Capital spending to depreciation–––5.488.363.074.33
Plant being built, % of plant in use–––0.0%0.0%4.3%0.0%
No balance sheet is on record for the years to Mar 2017, Mar 2020 and Mar 2021, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
7.2%
Cash from operations against operating profit
−15.3%
Measure5 years3 years
Revenue growth, yearly rate48.6%38.4%
Profit growth, yearly rate108.4%50.8%
Return on equity, average14.4%14.8%
Return on capital employed, average10.6%12.4%
Operating margin, average7.7%9.1%
Net margin, average4.9%5.0%
Asset turnover, average1.541.53
Cash conversion cycle, days, average9891
Interest cover, average4.85.5
Debt to equity, average0.550.57

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore3 yearsLatest year
Cash from operations−63−11
Cash from investing−113−71
Cash from financing225115
Capital spending10664
Dividends paid61
Shares bought back00
Shares issued for cash1028
Borrowings raised–121
Borrowings repaid00

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Effective tax ratePublished threshold 17.16 per cent33.78––28.7624.54–––––
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
29 Sep 2026Infomerics Valuation and Ratings Private Limited (opens in a new tab)Bank Loan RatingsIVR BBB+Review, Re-affirmPositive381.84
29 Sep 2026Infomerics Valuation and Ratings Private Limited (opens in a new tab)Bank Loan RatingsIVR A2Review, Re-affirm70
23 Sep 2025Infomerics Valuation and Ratings Private Limited (opens in a new tab)Short Term Bank FacilitiesIVR A2Review, Upgrade70
23 Sep 2025Infomerics Valuation and Ratings Private Limited (opens in a new tab)Long Term Bank FacilitiesIVR BBB+Review, UpgradeStable228.86
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.