Service Care logo

Service Care financials and balance sheet

NSE: SERVICECommercial Services & Supplies

Last close ₹64.15down ₹0.10 (0.16%)

Share price at the NSE close on 22 Oct 2026. Previous close ₹64.25.

52-week range of traded prices to 22 Oct 2026
₹39.20Low, 18 Dec 2025₹73.00High, 31 Aug 2026
Market cap
₹86 Cr
P/E
17.0
P/B
1.6
Dividend yield
Nonein the last 12 months
ROE
10.1%
ROCE
5.9%
Debt to equity
0.01
Volume, NSE
2,000100.0% delivered

3 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Service Care annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹193 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue193
  2. Materials and goods−1.4
  3. Employee costs−185
  4. Other expenses−2.0
  5. Operating profit4.8
  6. Depreciation−1.7
  7. Other income+2.4
  8. One-off items0.0
  9. Finance costs−0.2
  10. Profit before tax5.3
  11. Tax−0.3
  12. Net profit5.0

What the company owns

  • Plant, investments and other assets₹42 Cr
  • Receivables₹27 Cr
  • Cash and bank₹5 Cr
  • Inventory₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹52 Cr
  • Other liabilities₹20 Cr
  • Owed to suppliers₹0 Cr
  • Borrowings₹0 Cr

Service Care business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Standalone, ₹ crore, as the company reports them.Service Care segment results by half year

Revenue by segment

₹193 CrTotal
  • Manpower Service Business₹152 Cr78.6% of total
  • Service Business (Housekeeping and Janitorial)₹39 Cr20.2% of total
  • All other segments₹2 Cr1.3% of total

Profit by segment

  • Manpower Service Business₹3.73 Cr32.9% of total
  • Service Business (Housekeeping and Janitorial)₹7.17 Cr63.3% of total
  • All other segments₹0.42 Cr3.8% of total

Segment results by year

Standalone, ₹ crore, years to March.

  • Manpower Service Business

    Revenue, ₹ crore
    Profit, ₹ crore
  • Service Business (Housekeeping and Janitorial)

    Revenue, ₹ crore
    Profit, ₹ crore
  • All other segments

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2025Mar 2026
Revenue of all businesses193193
Company revenue, as in its results189193
Revenue168152
Revenue growth–−9.8%
Profit44
Profit growth–−10.7%
Margin2.5%2.5%
Revenue–39
Revenue32
Revenue21–
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Standalone, ₹ crore, years to March.Service Care half-yearly results

₹ croreMar 2024Mar 2025Filed 28 MayMar 2026Filed 29 May
Revenue from operations193189193
189186189
Materials and goods bought111
Employee costs186183185
Other expenses112
Operating profit before depreciation435
Operating margin2.1%1.7%2.5%
Materials, % of revenue0.6%0.6%0.7%
Employee costs, % of revenue96.6%96.9%95.7%
Other expenses, % of revenue0.7%0.7%1.1%
Depreciation and amortisation012
Operating profit after depreciation433
Other income102
Finance costs000
One-off items000
Profit before tax425
000
Net profit425
Other comprehensive income000
Total comprehensive income425
Net margin2.3%1.1%2.6%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2025Filed 28 MayMar 2026Filed 29 May
47.052.1
Share capital13.313.3
Reserves33.638.8
0.60.5
19.919.9
1.41.3
Total assets68.473.3
38.037.1
30.336.2
Net debt−3.0−4.3
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the year to Mar 2024, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2025Filed 28 MayMar 2026Filed 29 May
2.4−2.1
3.00.1
−0.3−0.1
Receivables2.3−0.5
Inventories0.00.0
Payables0.00.3
Other working capital−2.70.2
Tax paid−0.5−2.1
Capital spending1.48.4
Free cash flow1.1−10.5
−16.23.2
11.8−0.1
Dividends paid0.60.0
Shares bought back1.40.0
Shares issued13.20.0
Net change in cash−1.91.0
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the year to Mar 2024.

Per share

Standalone, ₹ per share, years to March.Service Care dividend history

₹ per shareMar 2024Mar 2025Filed 28 MayMar 2026Filed 29 May
Earnings per share₹4.13₹1.63₹3.77
Diluted earnings per share₹4.13₹1.63₹3.77
Dividend per share₹1.00––
Book value per share–₹40.84₹39.09
Dividend payout26.4%––
Shareholder yield–−15.7%0.0%
Market cap at the year end (₹ crore)64.471.776.6

Ratios

Standalone, years to March.Service Care PE ratio and valuation

RatioMar 2024Mar 2025Filed 28 MayMar 2026Filed 29 May
Revenue growth–−2.0%2.3%
Operating profit growth–−17.5%47.9%
Net profit growth–−53.8%149.1%
Earnings per share growth–−60.5%131.3%
–4.3%10.1%
––5.8 pts
From the net margin––6.2 pts
From asset turnover––−0.1 pts
From borrowing––−0.2 pts
Return on capital employed–5.3%5.9%
Cash conversion–121.0%−41.4%
Interest cover82.732.516.9
Debt to equity–0.010.01
Receivable days–4551
Inventory days–33
Payable days–61127
Cash conversion cycle, days–−12−73
Working capital days–1322
Asset turnover–2.772.73
Assets per rupee of net worth–1.461.43
Sales per rupee of plant–58.4017.98
Capital spending to depreciation–1.794.84
Plant being built, % of plant in use–8.0%0.0%
No balance sheet is on record for the year to Mar 2024, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
7.1%
Cash from operations against operating profit
−43.0%
Measure3 years
Return on equity, average7.2%
Return on capital employed, average5.6%
Operating margin, average2.1%
Net margin, average2.0%
Asset turnover, average2.75
Cash conversion cycle, days, average−43
Interest cover, average44.1
Debt to equity, average0.01

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations−2.08
Cash from investing3.24
Cash from financing−0.14
Capital spending8.42
Dividends paid0.00
Shares bought back0.04
Shares issued for cash0.00
Borrowings raised0.00
Borrowings repaid0.10

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2024Mar 2025Mar 2026
Altman Z-scorePublished threshold 1.1–5.116.27
Beneish M-scorePublished threshold −1.78––−2.16
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––5.45
Receivables growth less revenue growthOur threshold 0 percentage points––11.75
Inventory growth less cost-of-goods growthOur threshold 0 percentage points––−2.43
Other current assets growth less revenue growthOur threshold 5 per cent of revenue––0.69
Assets under construction, years of additionsOur threshold 2 years of additions––0.00
Effective tax ratePublished threshold 17.16 per cent0.58−0.235.57
Tax charged less tax paid, % of profitOur threshold 10 percentage points–−26.35−34.65
A threshold marked as ours has no published figure; it is the line we read the check against.