Senco Gold logo

Senco Gold financials and balance sheet

NSE: SENCOBSE: 543936Consumer DurablesSmall Cap

Last close ₹309.30down ₹7.25 (2.29%)BSE ₹308.90

Share price at the NSE close on 23 Oct 2026. Previous close ₹316.55.

52-week range of traded prices to 23 Oct 2026
₹276.00Low, 30 Mar 2026₹430.00High, 27 Jul 2026
Market cap
₹5,069 Cr758th largest listed
P/E
8.9
P/B
2.0
Dividend yield
0.57%
ROE
25.5%
ROCE
22.4%
Debt to equity
0.62
Volume, NSE
13,34,73342.1% delivered

3 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Senco Gold annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹8,430 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue8,430
  2. Materials and goods−6,762
  3. Employee costs−186
  4. Other expenses−513
  5. Operating profit969
  6. Depreciation−82
  7. Other income+80
  8. One-off items0.0
  9. Finance costs−204
  10. Profit before tax763
  11. Tax−188
  12. Net profit574

What the company owns

  • Inventory₹5,296 Cr
  • Plant, investments and other assets₹1,024 Cr
  • Cash and bank₹517 Cr
  • Receivables₹225 Cr

What pays for it: net worth and liabilities

  • Net worth₹2,514 Cr
  • Other liabilities₹2,300 Cr
  • Borrowings₹1,570 Cr
  • Owed to suppliers₹679 Cr

Profit and loss

Consolidated, ₹ crore, years to March.Senco Gold quarterly results

₹ croreMar 2024Filed 30 MayMar 2025Filed 16 JunMar 2026Filed 26 May
Revenue from operations5,2416,3288,430
4,8665,9607,461
Materials and goods bought4,4405,4776,762
Employee costs111139186
Other expenses315345513
Operating profit before depreciation376368969
Operating margin7.2%5.8%11.5%
Materials, % of revenue84.7%86.5%80.2%
Employee costs, % of revenue2.1%2.2%2.2%
Other expenses, % of revenue6.0%5.4%6.1%
Depreciation and amortisation606882
Operating profit after depreciation315300887
Other income425580
Finance costs108136204
One-off items000
Profit before tax250218763
6959188
Net profit181159574
Other comprehensive income−22−4
Total comprehensive income179161570
Net margin3.5%2.5%6.8%

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2024Filed 30 MayMar 2025Filed 16 JunMar 2026Filed 26 May
1,3661,9702,514
Share capital788282
Reserves1,2881,8882,432
1,4981,7691,570
2,1122,5114,203
246265345
Total assets3,7234,7467,062
439497584
3,2834,2496,478
Net debt9471,1781,053
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2024Filed 30 MayMar 2025Filed 16 JunMar 2026Filed 26 May
−294−221−789
−223−147−696
−608−525−1,724
Receivables−7−28−134
Inventories−572−842−2,025
Payables45−55527
Other working capital−75401−92
Tax paid−71−75−93
Capital spending383861
Free cash flow−332−259−850
−118−3277
421268716
Dividends paid9726
Shares bought back000
Shares issued2484482
Net change in cash9154
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Consolidated, ₹ per share, years to March.Senco Gold dividend history

₹ per shareMar 2024Filed 30 MayMar 2025Filed 16 JunMar 2026Filed 26 May
₹12.03₹10.09₹35.08
As stated that year₹24.06₹10.09₹35.08
₹11.99₹10.08₹35.06
₹1.00₹1.00₹1.75
₹87.87₹120.37₹153.45
Dividend payout8.6%10.3%5.0%
Shareholder yield−4.0%−9.9%0.5%
Market cap at the year end (₹ crore)5,9944,4564,565
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.

Ratios

Consolidated, years to March.Senco Gold PE ratio and valuation

RatioMar 2024Filed 30 MayMar 2025Filed 16 JunMar 2026Filed 26 May
Revenue growth–20.7%33.2%
Operating profit growth–−2.1%163.6%
Net profit growth–−12.0%260.5%
Earnings per share growth–−16.1%247.7%
13.3%9.6%25.6%
–−3.7 pts16.1 pts
From the net margin–−3.6 pts16.3 pts
From asset turnover–0.6 pts−1.2 pts
From borrowing–−0.7 pts0.9 pts
Return on capital employed11.0%8.0%21.7%
Cash conversion−162.3%−138.9%−137.4%
Interest cover2.92.24.3
Debt to equity1.100.900.62
Receivable days4510
Inventory days202220286
Payable days171037
Cash conversion cycle, days189214259
Working capital days147168144
Asset turnover1.411.491.43
Assets per rupee of net worth2.732.542.63
Sales per rupee of plant14.5915.7417.83
Capital spending to depreciation0.640.560.74
Plant being built, % of plant in use0.4%0.5%0.5%

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
9.7%
Cash from operations against operating profit
−81.5%
Measure3 years
Return on equity, average16.1%
Return on capital employed, average13.6%
Operating margin, average8.2%
Net margin, average4.3%
Asset turnover, average1.44
Cash conversion cycle, days, average221
Interest cover, average3.2
Debt to equity, average0.87

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore3 yearsLatest year
Cash from operations−1,304−789
Cash from investing−7377
Cash from financing1,406716
Capital spending13761
Dividends paid4226
Shares bought back00
Shares issued for cash6982
Borrowings raised1,305983
Borrowings repaid40

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––5
Altman Z-scorePublished threshold 1.814.113.543.12
Beneish M-scorePublished threshold −1.78–−1.60−0.53
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–9.7521.79
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––−1.43
Receivables growth less revenue growthOur threshold 0 percentage points–32.56144.08
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–10.9337.05
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–0.881.93
Assets under construction, years of additionsOur threshold 2 years of additions–0.020.01
Effective tax ratePublished threshold 17.16 per cent27.4626.8824.70
Tax charged less tax paid, % of profitOur threshold 10 percentage points−0.89−7.3312.46
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
25 Sep 2026ICRA Limited (opens in a new tab)Fixed Deposit[ICRA]A+Review, Re-affirmStable880
25 Sep 2026ICRA Limited (opens in a new tab)Fund-based/Non-fund based-Others[ICRA]A+ /[ICRA]A1Review, Re-affirmStable2,400
25 Sep 2026ICRA Limited (opens in a new tab)Unallocated limits-Unallocated limits[ICRA]A+ /[ICRA]A1Review, Re-affirmStable600
25 Sep 2026ICRA Limited (opens in a new tab)Commercial Paper[ICRA]A1Review, Re-affirm500
26 Mar 2026CARE Ratings Limited (opens in a new tab)Fund-based/Non-fund-based-Short TermCARE A1Review, Re-affirm50
26 Mar 2026CARE Ratings Limited (opens in a new tab)Fund-based/Non-fund-based-LT/STCARE A+ / CARE A1New, NewStable717.50
26 Mar 2026CARE Ratings Limited (opens in a new tab)Fixed DepositCARE A+New, NewStable495
12 Jan 2026CARE Ratings Limited (opens in a new tab)Fund-based - ST-Working Capital LimitsCARE A1New, New50
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.