Seacoast Shipping Services financials and balance sheet

BSE: 542753Transport Services

Trading suspended since 30 Dec 2025

Last traded ₹0.92 on 29 Dec 2025

5 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Seacoast Shipping Services annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹430 Cr, year to Mar 2023

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2024

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue374
  2. Materials and goods−336
  3. Employee costs−1.7
  4. Other expenses−1.2
  5. Operating profit35
  6. Depreciation0.0
  7. Other income0.0
  8. One-off items0.0
  9. Finance costs−2.0
  10. Profit before tax33
  11. Tax−13
  12. Net profit20

What the company owns

  • Receivables₹321 Cr
  • Plant, investments and other assets₹4 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Owed to suppliers₹136 Cr
  • Net worth₹127 Cr
  • Other liabilities₹31 Cr
  • Borrowings₹30 Cr

Profit and loss

Standalone, ₹ crore, years to March.Seacoast Shipping Services quarterly results

₹ croreMar 2020Filed 27 JunMar 2021Filed 22 MayMar 2022Filed 3 JunMar 2023Filed 19 AprMar 2024Filed 3 Jul
Revenue from operations1243128430374
1227121399339
Materials and goods bought0225117396336
Employee costs01222
Other expenses01311
Operating profit before depreciation01673135
Operating margin−10.5%6.5%5.1%7.2%9.4%
Materials, % of revenue77.5%92.4%91.4%92.3%89.9%
Employee costs, % of revenue10.1%0.5%1.4%0.4%0.4%
Other expenses, % of revenue22.9%0.6%2.0%0.2%0.3%
Depreciation and amortisation00000
Operating profit after depreciation01673135
Other income00000
Finance costs01222
Profit before one-off items and tax01552933
One-off items000−80
Profit before tax01552133
042813
Net profit01131320
Net margin9.7%4.6%2.0%3.0%5.4%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2020Filed 27 JunMar 2021Filed 22 MayMar 2022Filed 3 JunMar 2023Filed 19 AprMar 2024Filed 3 Jul
3454860127
Share capital234343454
Reserves111142773
021232830
010319882182
0121016
Total assets4149248152325
00000
4149248152324
Net debt020222830
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 22 MayMar 2022Filed 3 JunMar 2023Filed 19 AprMar 2024Filed 3 Jul
−500−6−45
−5022−32
−66−5−20−67
Receivables−93−10144−172
Payables7991−123105
Other working capital−525580
Tax paid0−2−8−13
Capital spending0000
Free cash flow−500−6−45
Cash from investing0000
500645
Dividends paid0–00
Shares bought back0000
Shares issued310045
Net change in cash0000
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the year to Mar 2020. Dividends paid is left blank for the year to Mar 2022: the cash-flow statement states no dividends paid, while the company's own dividend record shows one paid in the period, so the line is not given.

Per share

Standalone, ₹ per share, years to March.Seacoast Shipping Services dividend history

₹ per shareMar 2020Filed 27 JunMar 2021Filed 22 MayMar 2022Filed 3 JunMar 2023Filed 19 AprMar 2024Filed 3 Jul
₹0.02₹0.60₹0.76₹0.38₹0.38
As stated that year₹0.23₹5.97₹0.76₹0.38₹0.38
₹0.02₹0.60₹0.76₹0.38₹0.38
–₹0.05–––
₹1.01–₹14.17₹1.80₹2.36
Shareholder yield–––0.0%−21.8%
Market cap at the year end (₹ crore)––4377206
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from. Shareholder yield is left blank for the year to Mar 2022: the cash-flow statement states no dividends paid, while the company's own dividend record shows one paid in the period, so the line is not given.

Ratios

Standalone, years to March.

RatioMar 2020Filed 27 JunMar 2021Filed 22 MayMar 2022Filed 3 JunMar 2023Filed 19 AprMar 2024Filed 3 Jul
Revenue growth–46,274.4%−47.4%236.1%−12.9%
Operating profit growth––−58.3%368.5%14.0%
Net profit growth–21,780.2%−77.0%398.2%59.4%
Earnings per share growth–3,792.8%27.2%−49.9%0.0%
1.5%45.8%5.5%23.5%21.6%
–44.3 pts−40.3 pts18.0 pts−1.9 pts
From the net margin–−0.8 pts−25.7 pts2.7 pts19.5 pts
From asset turnover–14.6 pts−16.0 pts19.0 pts−11.6 pts
From borrowing–30.5 pts1.5 pts−3.7 pts−9.8 pts
Return on capital employed−2.1%24.0%9.4%34.7%22.3%
Cash conversion–−451.4%−3.7%−44.5%−220.6%
Interest cover–17.13.315.017.6
Debt to equity0.000.460.470.470.24
Receivable days448140556128313
Inventory days00000
Payable days5212853143148
Cash conversion cycle, days396122484165
Working capital days2,3359820075153
Asset turnover0.153.190.642.151.57
Assets per rupee of net worth1.053.144.273.702.54
Sales per rupee of plant333.973,995.3272,206.129,898.1012,307.79
Capital spending to depreciation–15.2822.376.350.00
Plant being built, % of plant in use–0.0%0.0%0.0%0.0%

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2024.

Return on assets, latest year
8.5%
Cash from operations against operating profit
−127.4%
Measure5 years3 years
Revenue growth, yearly rate–15.4%
Profit growth, yearly rate–22.3%
Return on equity, average19.6%16.9%
Return on capital employed, average17.6%22.1%
Operating margin, average3.5%7.2%
Net margin, average4.9%3.5%
Asset turnover, average1.541.45
Cash conversion cycle, days, average13691
Interest cover, average13.212.0
Debt to equity, average0.330.39

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2024.

₹ crore3 yearsLatest year
Cash from operations−50.5−44.7
Cash from investing−0.1−0.2
Cash from financing50.644.9
Capital spending0.10.0
Dividends paid–0.0
Shares bought back0.00.0
Shares issued for cash44.944.9
Borrowings raised11.61.9
Borrowings repaid0.00.0

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Piotroski score, out of 9Published threshold 3 points out of 9––355
Altman Z-scorePublished threshold 1.129.293.431.945.315.02
Beneish M-scorePublished threshold −1.78–410.92−1.10−0.33–
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–80.191.319.2227.35
Cash from operations to profit, 3 yearsPublished threshold 0.7 times–––−2.12−1.42
Receivables growth less revenue growthOur threshold 0 percentage points–−31,875.98155.93−258.88126.21
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–22.42−1.70−12.140.15
Assets under construction, years of additionsOur threshold 2 years of additions–0.00–0.00–
Effective tax ratePublished threshold 17.16 per cent0.0025.1744.0838.6638.72
Tax charged less tax paid, % of profitOur threshold 10 percentage points––0.000.010.00
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
15 Jul 2026Infomerics Valuation and Ratings Private Limited (opens in a new tab)Long Term RatingLong-term scaleIVR D (INC)Rating reaffirmed and continued under ISSUER NOT COOPERATING Category14.50
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.