Satin Creditcare Network logo

Satin Creditcare Network financials and balance sheet

NSE: SATINBSE: 539404FinanceSmall Cap

Last close ₹218.31down ₹5.82 (2.60%)BSE ₹217.55

Share price at the NSE close on 23 Oct 2026. Previous close ₹224.13.

52-week range of traded prices to 23 Oct 2026
₹135.81Low, 9 Dec 2025₹274.14High, 27 Jul 2026
Market cap
₹2,412 Cr1,170th largest listed
P/E
5.9
P/B
0.8
Dividend yield
Nonein the last 12 months
ROE
15.2%
NIM
10.73%
Cost of funds
13.26%
Credit cost
4.66%
ROA
2.56%
Leverage
4.80times net worth
Volume, NSE
3,76,81149.3% delivered

10 years at a glance

Consolidated, laid out as a lender that is not a bank files them. A lender's lines are blank for the years to Mar 2017 and Mar 2018: the company's filing for those results has none of them.Satin Creditcare Network annual reports

Net interest income, Net profit, ₹ crore

  • Net interest income
  • Net profit
  • Loss

Net interest margin, Return on assets, per cent

  • Net interest margin
  • Return on assets

Income

₹ crore, years to March.

₹ croreMar 2017Mar 2018Mar 2019Filed 19 JulMar 2020Filed 27 JulMar 2021Filed 15 JunMar 2022Filed 12 MayMar 2023Filed 9 MayMar 2024Filed 8 MayMar 2025Filed 7 MayMar 2026Filed 15 Sep
Total income––1,4481,5031,3801,3811,5592,2412,6023,161
Interest earned––1,1861,1101,1671,2281,2491,8822,3032,463
Interest paid––6425866386266179011,0491,311
Net interest income––5445245296026329811,2541,151
––262393213153310359299698
Fees and commission––91138968177653728
Gains on fair value changes––301401414819281
Gains on loans sold––13323611252216273233366
Dividends––00000000
Rent––00000000
Other operating revenue––21121526
Income outside operations––544428718
The lines under it are parts of it, not all of it.––437514473540529606797922
Profit before provisions––368403269215413734756927
Set aside for bad loans––52192279181408151520495
Exceptional items––00000000
Profit before tax38−7316212−10345583236432
13−411457413014750100
The lines under it are parts of it, not all of it.25−3201155−14215436186332
Other comprehensive income––2545−35−29−216−44−13
Total comprehensive income––227200−49−8−16442142319
Earnings per share₹7.24−₹1.51₹41.67₹30.43−₹2.26₹2.96₹0.62₹44.34₹16.92₹30.20
Diluted earnings per share₹7.15−₹1.51₹41.37₹30.27−₹2.26₹2.72₹0.59₹43.27₹16.92₹30.20

Balance sheet

₹ crore, at 31 March.

₹ croreMar 2019Filed 19 JulMar 2020Filed 27 JulMar 2021Filed 15 JunMar 2022Filed 12 MayMar 2023Filed 9 MayMar 2024Filed 8 MayMar 2025Filed 7 MayMar 2026Filed 15 Sep
Total assets6,7537,3008,0457,6557,85010,49011,58714,387
Loans given4,5494,9415,8115,3086,3298,9089,84411,398
Investments264246149625655151
Deposits0000––00
5,2715,5426,1815,7445,9117,9158,79110,991
Bonds and debentures9768641,7101,1921,0961,0341,8211,748
Subordinated debt539563524470371348348221
Loans3,7564,1153,9474,0814,4446,5346,6239,022
The lines under it are parts of it, not all of it.1,1491,4491,4861,5821,6282,4012,5432,868

Margins and returns

Per cent a year, on the average of the opening and closing balance sheets.

FigureMar 2019Filed 19 JulMar 2020Filed 27 JulMar 2021Filed 15 JunMar 2022Filed 12 MayMar 2023Filed 9 MayMar 2024Filed 8 MayMar 2025Filed 7 MayMar 2026Filed 15 Sep
Net interest margin–10.48%9.62%10.78%10.76%12.77%13.30%10.73%
Yield on interest-earning assets–22.20%21.22%21.99%21.26%24.51%24.42%22.96%
Cost of funds–10.84%10.88%10.50%10.58%13.03%12.55%13.26%
Spread–11.36%10.34%11.49%10.68%11.48%11.86%9.71%
Cost to income54.29%56.02%63.73%71.53%56.14%45.23%51.32%49.88%
Credit cost–4.04%5.19%3.25%7.01%1.98%5.55%4.66%
Return on assets–2.21%−0.18%0.26%0.06%4.75%1.69%2.56%
Assets per rupee of net worth–5.415.235.124.834.554.474.80
Return on equity–11.93%−0.95%1.35%0.30%21.64%7.53%12.28%

Where the return on assets comes from

Per cent of average total assets, a year. Each line adds to the one below it. The year to Mar 2019, the first with a balance sheet on this form, has none a year before it to average with, so its ratios are blank.

Per centMar 2020Filed 27 JulMar 2021Filed 15 JunMar 2022Filed 12 MayMar 2023Filed 9 MayMar 2024Filed 8 MayMar 2025Filed 7 MayMar 2026Filed 15 Sep
Net interest income7.46%6.90%7.67%8.16%10.70%11.36%8.86%
Other income5.60%2.78%1.95%4.00%3.91%2.71%5.38%
Operating expenses7.31%6.17%6.88%6.82%6.61%7.22%7.10%
Profit before provisions5.74%3.51%2.74%5.33%8.00%6.85%7.14%
Set aside for bad loans2.73%3.64%2.30%5.26%1.64%4.71%3.81%
Exceptional items0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Profit before tax3.01%−0.13%0.44%0.07%6.36%2.14%3.33%
Tax0.81%0.06%0.17%0.01%1.60%0.45%0.77%
Associates and businesses sold or closed0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Return on assets2.21%−0.18%0.26%0.06%4.75%1.69%2.56%

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 15 JunMar 2022Filed 12 MayMar 2023Filed 9 MayMar 2024Filed 8 MayMar 2025Filed 7 MayMar 2026Filed 15 Sep
Cash from operations−945336−956−2,069−563−974
Capital spending20610132025
Free cash flow−965330−966−2,082−583−999
Cash from investing226−51−73−28−45−123
Cash from financing734−4423902,2639141,873
Dividends paid000000
Shares bought back000000
Shares issued871056233100
Net change in cash15−157−639166305777
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Filed 19 JulMar 2020Filed 27 JulMar 2021Filed 15 JunMar 2022Filed 12 MayMar 2023Filed 9 MayMar 2024Filed 8 MayMar 2025Filed 7 MayMar 2026Filed 15 Sep
Earnings per share₹7.24−₹1.51₹41.67₹30.43−₹2.26₹2.96₹0.62₹44.34₹16.92₹30.20
Diluted earnings per share₹7.15−₹1.51₹41.37₹30.27−₹2.26₹2.72₹0.59₹43.27₹16.92₹30.20
Book value per share––₹236.85₹280.14₹223.58₹212.07₹192.00₹217.33₹231.08₹260.21
Shareholder yield––––−14.1%−13.6%−5.7%−14.3%0.0%0.0%
Market cap at the year end (₹ crore)1,3381,7721,7863246187681,0852,3221,5801,545

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Measure10 years5 years3 years
Revenue growth, yearly rate–18.0%26.4%
Profit growth, yearly rate––310.2%
Return on equity, average–5.4%9.9%
Net margin, average6.5%7.8%12.4%
Asset turnover, average–0.220.24

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−4,226−3,606−974
Cash from investing−320−197−123
Cash from financing4,9985,0511,873
Capital spending735725
Dividends paid000
Shares bought back000
Shares issued for cash4983310

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
21 Oct 2026ICRA Limited (opens in a new tab)Subordinated DebtLong-term scale[ICRA]AReview, Re-affirmStable50.05
21 Oct 2026ICRA Limited (opens in a new tab)Commercial PaperShort-term scale[ICRA]A1 / -Review, Re-affirm200
21 Oct 2026ICRA Limited (opens in a new tab)Fund-based-OthersLong and short-term scales[ICRA]A /[ICRA]A1Review, Re-affirmReaffirmed and Enhancement in limitStable5,500
21 Oct 2026ICRA Limited (opens in a new tab)Non Convertible DebenturesLong-term scale[ICRA]AReview, Re-affirmStable277.68
10 Jul 2026Infomerics Valuation and Ratings Private Limited (opens in a new tab)Non Convertible DebenturesIVR AReview, OtherStable
30 Jun 2026Infomerics Valuation and Ratings Private Limited (opens in a new tab)NCDIVR AReview, Re-affirmStable750
29 Jun 2026CARE Ratings Limited (opens in a new tab)Debt-Subordinate DebtWithdrawnReview, Other
29 Jun 2026CARE Ratings Limited (opens in a new tab)Debentures-Non Convertible DebenturesWithdrawnReview, Other
24 Feb 2026ICRA Limited (opens in a new tab)Rover 2025-Series A1 PTC[ICRA]AA+(SO)Review, Re-affirm29.85
22 Jan 2026ICRA Limited (opens in a new tab)Phantom 2026-Series A1 PTC[ICRA]AA+(SO)Review, Other144.47
31 Dec 2025ICRA Limited (opens in a new tab)Slovakia 2023-Series A1 PTCProvisional [ICRA]AA+(SO)New, New86.90
31 Dec 2025ICRA Limited (opens in a new tab)Slovakia 2023-Series A2 PTCProvisional [ICRA]AA(SO)New, New3
30 Dec 2025ICRA Limited (opens in a new tab)SATLUJ 2023-Series A1 PTCsProvisional [ICRA]AA-(SO)New, New81.84
24 Dec 2025ICRA Limited (opens in a new tab)Trumpet 2023-Series A1 PTC[ICRA]AA+(SO)Review, Other109.06
18 Dec 2025ICRA Limited (opens in a new tab)Theseus 2025-Series A2 PTC[ICRA]AA(SO)Review, Other1.71
18 Dec 2025ICRA Limited (opens in a new tab)Theseus 2025-Series A1 PTC[ICRA]AA+(SO)Review, Other100
17 Sep 2025ICRA Limited (opens in a new tab)Rambo 2026-Series A1 PTC[ICRA]AA+(SO)Review, Other192.26
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.