Sambhv Steel Tubes logo

Sambhv Steel Tubes financials and balance sheet

NSE: SAMBHVBSE: 544430Industrial ProductsSmall Cap

Last close ₹157.23down ₹2.84 (1.77%)BSE ₹157.55

Share price at the NSE close on 23 Oct 2026. Previous close ₹160.07.

52-week range of traded prices to 23 Oct 2026
₹81.42Low, 27 Jan 2026₹175.50High, 16 Oct 2026
Market cap
₹4,633 Cr968th largest listed
P/E
28.1
P/B
4.4
Dividend yield
Nonein the last 12 months
ROE
21.3%
ROCE
17.5%
Debt to equity
0.35
Volume, NSE
26,92,27946.6% delivered

2 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Sambhv Steel Tubes annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹2,413 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue2,413
  2. Materials and goods−1,722
  3. Employee costs−134
  4. Other expenses−281
  5. Operating profit276
  6. Depreciation−48
  7. Other income+7.2
  8. One-off items−3.5
  9. Finance costs−41
  10. Profit before tax190
  11. Tax−48
  12. Joint ventures0.0
  13. Net profit142

What the company owns

  • Plant, investments and other assets₹1,216 Cr
  • Inventory₹443 Cr
  • Receivables₹223 Cr
  • Current investments₹100 Cr
  • Cash and bank₹84 Cr

What pays for it: net worth and liabilities

  • Net worth₹1,054 Cr
  • Owed to suppliers₹554 Cr
  • Borrowings₹371 Cr
  • Other liabilities₹87 Cr

Profit and loss

Consolidated, ₹ crore, years to March.Sambhv Steel Tubes quarterly results

₹ croreMar 2025Filed 15 JulMar 2026Filed 9 May
Revenue from operations1,5112,413
1,3572,137
Materials and goods bought1,0641,722
Employee costs88134
Other expenses204281
Operating profit before depreciation154276
Operating margin10.2%11.4%
Materials, % of revenue70.4%71.4%
Employee costs, % of revenue5.9%5.6%
Other expenses, % of revenue13.5%11.6%
Depreciation and amortisation3448
Operating profit after depreciation120228
Other income57
Finance costs4741
Profit before one-off items and tax78194
One-off items0−4
Profit before tax78190
2148
Share of profit of joint ventures and associates00
Net profit57142
Other comprehensive income00
Total comprehensive income57142
Net margin3.8%5.9%
Net margin without joint ventures and associates3.8%5.9%

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2025Filed 15 JulMar 2026Filed 9 May
4951,054
Share capital241295
Reserves254759
504371
544742
365270
Total assets1,4052,066
8811,102
524964
Net debt488187
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2025Filed 15 JulMar 2026Filed 9 May
126212
146243
−10−34
Receivables−53−76
Inventories−105−189
Payables227229
Other working capital−791
Tax paid−20−31
Capital spending227287
Free cash flow−101−75
−233−396
105241
Dividends paid00
Shares bought back00
Shares issued0440
Net change in cash−257
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Consolidated, ₹ per share, years to March.

₹ per shareMar 2025Filed 15 JulMar 2026Filed 9 May
Earnings per share₹2.38₹5.05
Diluted earnings per share₹2.38₹5.05
Book value per share₹20.55₹35.76
Shareholder yield–−16.5%
Market cap at the year end (₹ crore)–2,665

Ratios

Consolidated, years to March.Sambhv Steel Tubes PE ratio and valuation

RatioMar 2025Filed 15 JulMar 2026Filed 9 May
Revenue growth–59.7%
Operating profit growth–78.8%
Net profit growth–148.2%
Earnings per share growth–112.2%
11.6%18.4%
–6.8 pts
From the net margin–6.4 pts
From asset turnover–5.3 pts
From borrowing–−4.9 pts
Return on capital employed12.0%16.0%
Cash conversion220.4%148.8%
Interest cover2.55.5
Debt to equity1.020.35
Receivable days3634
Inventory days8794
Payable days111117
Cash conversion cycle, days1110
Working capital days3328
Asset turnover1.081.39
Assets per rupee of net worth2.842.24
Sales per rupee of plant2.023.30
Capital spending to depreciation6.605.92
Plant being built, % of plant in use11.5%26.2%

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
8.2%
Cash from operations against operating profit
76.6%
Measure3 years
Return on equity, average15.0%
Return on capital employed, average14.0%
Operating margin, average10.8%
Net margin, average4.8%
Asset turnover, average1.23
Cash conversion cycle, days, average11
Interest cover, average4.0
Debt to equity, average0.69

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations212
Cash from investing−396
Cash from financing241
Capital spending287
Dividends paid0
Shares bought back0
Shares issued for cash440
Borrowings raised215
Borrowings repaid348

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2025Mar 2026
Altman Z-scorePublished threshold 1.81–3.76
Beneish M-scorePublished threshold −1.78–−1.69
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–18.83
Receivables growth less revenue growthOur threshold 0 percentage points–−8.41
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–12.53
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–0.29
Assets under construction, years of additionsOur threshold 2 years of additions–6.34
Effective tax ratePublished threshold 17.16 per cent26.7525.26
Tax charged less tax paid, % of profitOur threshold 10 percentage points0.798.72
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
22 Oct 2026Acuite Ratings & Research Limited (opens in a new tab)Bank Loan RatingsLong-term scaleACUITE A+Rating Withdrawn292
22 Oct 2026Acuite Ratings & Research Limited (opens in a new tab)Bank Loan RatingsShort-term scaleACUITE A1+Rating Withdrawn270
17 Aug 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil A+New, OtherStable162
29 Sep 2025CARE Ratings Limited (opens in a new tab)Fund-based - LT-Cash CreditCARE AReview, Re-affirmStable232
29 Sep 2025CARE Ratings Limited (opens in a new tab)Non-fund-based-Short TermCARE A1Review, Re-affirm1.44
29 Sep 2025CARE Ratings Limited (opens in a new tab)Fund-based - ST-Bill Discounting/ Bills PurchasingCARE A1Review, Re-affirm95
29 Sep 2025CARE Ratings Limited (opens in a new tab)Non-fund-based - ST-Letter of creditCARE A1Review, Re-affirm175
29 Sep 2025CARE Ratings Limited (opens in a new tab)Fund-based - LT-Term LoanCARE AReview, Re-affirmStable40
29 Sep 2025CARE Ratings Limited (opens in a new tab)Fund-based - LT/ ST-Standby Line of CreditCARE A / CARE A1Review, Re-affirmStable20
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.