Sailani Tours N Travels logo

Sailani Tours N Travels financials and balance sheet

BSE: 543541Leisure ServicesSmall Cap

Last close ₹7.26up ₹0.66 (10.00%)

Share price at the BSE close on 16 Oct 2026. Previous close ₹6.60.

52-week range of traded prices to 16 Oct 2026
₹6.60Low, 7 Oct 2026₹20.00High, 17 Oct 2025
Market cap
₹3.42 Cr4,796th largest listed
P/E
14.0
P/B
0.4
Dividend yield
Nonein the last 12 months
ROE
3.2%
Debt to equity
0.29
Volume, BSE
1,600

5 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Sailani Tours N Travels annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹26 Cr, year to Mar 2023

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue22
  2. Materials and goods−20
  3. Employee costs−0.4
  4. Other expenses−0.4
  5. Operating profit0.9
  6. Depreciation−0.4
  7. Other income0.0
  8. Finance costs−0.2
  9. Profit before tax0.3
  10. Tax−0.1
  11. Net profit0.2

What the company owns

  • Receivables₹7 Cr
  • Plant, investments and other assets₹4 Cr
  • Current investments₹0 Cr
  • Inventory₹0 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹8 Cr
  • Borrowings₹2 Cr
  • Other liabilities₹1 Cr
  • Owed to suppliers₹0 Cr

Profit and loss

Standalone, ₹ crore, years to March.Sailani Tours N Travels half-yearly results

₹ croreMar 2022Filed 2 AugMar 2023Filed 31 MayMar 2024Filed 2 AugMar 2025Filed 5 JunMar 2026Filed 1 Jun
Revenue from operations10.125.523.518.121.5
9.724.822.717.220.6
Materials and goods bought8.80.00.016.019.9
Employee costs0.51.40.90.40.4
Other expenses0.423.321.70.80.4
Operating profit before depreciation0.40.80.80.90.9
Operating margin3.8%3.0%3.3%4.9%4.0%
Materials, % of revenue87.5%0.1%0.1%88.4%92.3%
Employee costs, % of revenue4.6%5.7%4.0%2.3%1.7%
Other expenses, % of revenue4.1%91.3%92.6%4.3%2.0%
Depreciation and amortisation0.20.20.40.50.4
Operating profit after depreciation0.20.60.40.40.5
Other income0.00.10.10.00.0
Finance costs0.00.00.00.20.2
Profit before tax0.20.60.40.20.3
0.00.20.10.10.1
Net profit0.20.40.30.20.2
Net margin1.5%1.7%1.3%1.1%1.1%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2022Filed 2 AugMar 2023Filed 31 MayMar 2024Filed 2 AugMar 2025Filed 5 JunMar 2026Filed 1 Jun
1.77.07.27.47.7
Share capital1.54.74.74.74.7
Reserves0.22.22.52.73.0
Borrowings3.10.70.72.42.3
4.92.91.84.53.3
Liabilities due after a year0.00.00.10.10.1
Total assets6.79.99.112.111.1
0.93.33.22.62.4
5.86.65.99.58.8
Net debt2.80.50.72.11.9
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2022Filed 2 AugMar 2023Filed 31 MayMar 2024Filed 2 AugMar 2025Filed 5 JunMar 2026Filed 1 Jun
−0.300.10−0.09−1.440.31
−0.290.140.09−1.430.35
−0.71−0.67−0.72−2.17−0.50
Receivables−3.770.00−3.27−1.15−0.09
Inventories−0.030.020.03−0.05−0.02
Payables0.001.280.000.00−1.29
Other working capital3.09−1.972.51−0.970.91
Tax paid−0.01−0.03−0.18−0.01−0.05
Capital spending0.002.490.250.050.02
Free cash flow−0.30−2.39−0.35−1.490.29
−0.16−2.50−0.01−0.290.05
0.602.330.031.69−0.35
Dividends paid0.000.000.000.000.00
Shares issued0.004.760.000.000.00
Net change in cash0.14−0.07−0.08−0.030.01
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2022Filed 2 AugMar 2023Filed 31 MayMar 2024Filed 2 AugMar 2025Filed 5 JunMar 2026Filed 1 Jun
Earnings per share₹1.01₹1.04₹0.63₹0.41₹0.52
Diluted earnings per share₹1.01₹1.04₹0.63₹0.41₹0.52
Book value per share₹11.42₹14.78₹15.41₹15.81₹16.34
Shareholder yield–−38.9%0.0%0.0%0.0%
Market cap at the year end (₹ crore)–12.212.09.18.0
RatioMar 2022Filed 2 AugMar 2023Filed 31 MayMar 2024Filed 2 AugMar 2025Filed 5 JunMar 2026Filed 1 Jun
Revenue growth–153.4%−8.1%−23.0%19.2%
Operating profit growth–95.5%3.9%12.6%−1.6%
Net profit growth–185.2%−32.9%−35.4%27.8%
Earnings per share growth–3.0%−39.4%−34.9%26.8%
8.9%10.2%4.2%2.6%3.2%
–1.3 pts−6.0 pts−1.6 pts0.6 pts
From the net margin–1.1 pts−2.7 pts−0.7 pts0.2 pts
From asset turnover–10.4 pts−1.5 pts−1.1 pts0.2 pts
From borrowing–−10.2 pts−1.8 pts0.2 pts0.2 pts
Return on capital employed3.6%7.3%5.1%4.0%4.9%
Cash conversion−192.6%23.5%−30.9%−749.3%125.7%
Interest cover11.913.210.22.12.3
Debt to equity1.800.100.100.330.29
Receivable days1383690141120
Inventory days31,00126222
Payable days–––333
Cash conversion cycle, days–––109119
Working capital days1346075141125
Asset turnover1.513.082.461.701.85
Assets per rupee of net worth3.831.911.341.441.54
Sales per rupee of plant12.598.257.9021.1630.00
Capital spending to depreciation0.0112.540.680.100.05

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
2.1%
Cash from operations against operating profit
35.4%
Measure5 years3 years
Revenue growth, yearly rate–−5.5%
Profit growth, yearly rate–−17.9%
Return on equity, average5.8%3.3%
Return on capital employed, average5.0%4.7%
Operating margin, average3.8%4.1%
Net margin, average1.3%1.2%
Asset turnover, average2.122.01
Cash conversion cycle, days, average–114
Interest cover, average7.94.8
Debt to equity, average0.520.24

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−1.42−1.220.31
Cash from investing−2.92−0.250.05
Cash from financing4.301.38−0.35
Capital spending2.820.320.02
Dividends paid0.000.000.00
Shares issued for cash4.760.000.00
Borrowings raised2.802.200.00
Borrowings repaid3.090.660.18

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Receivables growth less revenue growthOur threshold 0 percentage points–−186.95136.81––
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–73.05−117.73––
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–8.75−16.11––
Effective tax ratePublished threshold 17.16 per cent16.5025.79–––
Tax charged less tax paid, % of profitOur threshold 10 percentage points13.0220.14–––
A threshold marked as ours has no published figure; it is the line we read the check against.