R M Drip and Sprinklers Systems logo

R M Drip and Sprinklers Systems financials and balance sheet

NSE: RMDRIPBSE: 544456Industrial ProductsSmall Cap

Last close ₹18.48up ₹0.72 (4.05%)BSE ₹18.07

Share price at the NSE close on 23 Oct 2026. Previous close ₹17.76.

52-week range of traded prices to 23 Oct 2026
₹14.81Low, 4 Jun 2026₹72.22High, 25 Feb 2026
Market cap
₹791 Cr1,288th largest listed
P/E
22.5
P/B
7.1
Dividend yield
0.16%
ROE
36.8%
ROCE
29.6%
Debt to equity
0.48
Volume, NSE
12,42,638

9 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.R M Drip and Sprinklers Systems annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹197 Cr, year to Mar 2026A loss in 2 of the 9 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue197
  2. Materials and goods−110
  3. Employee costs−7.0
  4. Other expenses−29
  5. Operating profit52
  6. Depreciation−3.4
  7. Other income+2.2
  8. One-off items0.0
  9. Finance costs−3.1
  10. Profit before tax48
  11. Tax−13
  12. Net profit35

What the company owns

  • Receivables₹135 Cr
  • Plant, investments and other assets₹39 Cr
  • Inventory₹32 Cr
  • Cash and bank₹1 Cr

What pays for it: net worth and liabilities

  • Net worth₹111 Cr
  • Borrowings₹53 Cr
  • Owed to suppliers₹29 Cr
  • Other liabilities₹14 Cr

Profit and loss

Standalone, ₹ crore, years to March.R M Drip and Sprinklers Systems quarterly results

₹ croreMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 14 MayMar 2026Filed 1 Jun
Revenue from operations43222318181150130197
3826191617124595145
Materials and goods bought23171191183075110
Employee costs332221357
Other expenses1266643121429
Operating profit before depreciation5−3421−153652
Operating margin11.5%−14.8%16.7%10.8%4.5%−8.7%10.9%27.4%26.5%
Materials, % of revenue54.0%77.0%49.4%47.2%59.8%73.7%59.5%57.5%55.5%
Employee costs, % of revenue5.9%11.6%9.0%10.2%10.7%10.0%5.7%4.1%3.5%
Other expenses, % of revenue28.6%26.2%24.9%31.7%25.0%25.0%23.9%11.0%14.5%
Depreciation and amortisation211111123
Operating profit after depreciation3−5210−243349
Other income010013312
Finance costs111111023
One-off items0000–00–0
Profit before tax2−520−1073248
–0−10002813
Net profit2−530−1052435
Other comprehensive income––––––––0
Total comprehensive income––––––––35
Net margin3.7%−24.3%12.1%0.6%−5.3%0.3%10.8%18.4%17.8%
Tax is left blank for the year to Mar 2018: profit before tax less the tax charge stated does not come to the profit after tax the same statement states, so the tax charge is not shown.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2025Filed 14 MayMar 2026Filed 1 Jun
80111
Share capital2525
Reserves5586
2653
5458
1938
Total assets153207
2334
130173
Net debt2452
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2018, Mar 2019, Mar 2020, Mar 2021, Mar 2022, Mar 2023 and Mar 2024, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2025Filed 14 MayMar 2026Filed 1 Jun
−22.4−11.4
−19.5−5.0
−52.3−59.5
Receivables−69.3−60.2
Inventories−6.2−14.0
Payables1.216.7
Other working capital22.0−1.9
Tax paid−2.9−11.5
Capital spending11.25.5
Free cash flow−33.6−16.9
−11.2−11.2
33.322.9
Dividends paid0.01.2
Shares bought back–0.0
Shares issued15.40.0
Net change in cash−0.30.3
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2018, Mar 2019, Mar 2020, Mar 2021, Mar 2022, Mar 2023 and Mar 2024.

Per share

Standalone, ₹ per share, years to March.R M Drip and Sprinklers Systems dividend history

₹ per shareMar 2022Mar 2023Mar 2024Mar 2025Filed 14 MayMar 2026Filed 1 Jun
–––₹0.58₹0.82
As stated that year–––₹9.95₹1.41
–––₹0.58₹0.82
–––₹0.03₹0.03
–––₹1.87₹2.59
Dividend payout–––5.2%3.6%
Shareholder yield–––−1.4%0.1%
Market cap at the year end (₹ crore)10312101,136979
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.
RatioMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 14 MayMar 2026Filed 1 Jun
Revenue growth–−47.6%3.8%−21.6%−1.6%−38.9%358.9%159.3%51.5%
Operating profit growth–––−49.1%−58.9%––552.2%46.5%
Net profit growth–––−96.1%––18,621.1%342.2%47.2%
Earnings per share growth––––––––41.7%
–––––––29.9%36.9%
––––––––7.0 pts
From the net margin––––––––−0.8 pts
From asset turnover––––––––8.3 pts
From borrowing––––––––−0.5 pts
Return on capital employed–––––––31.5%29.8%
Cash conversion–––––––−93.6%−32.5%
Interest cover2.8–2.60.9––12.418.715.6
Debt to equity–––––––0.320.48
Receivable days–––––––300250
Inventory days–––––––85105
Payable days–––––––6398
Cash conversion cycle, days–––––––323258
Working capital days–––––––235243
Asset turnover–––––––0.851.10
Assets per rupee of net worth–––––––1.911.88
Sales per rupee of plant–––––––7.4910.17
Capital spending to depreciation–––––––4.591.59
Plant being built, % of plant in use––––––––14.8%
Interest cover is left blank for the years to Mar 2019, Mar 2022 and Mar 2023: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2018, Mar 2019, Mar 2020, Mar 2021, Mar 2022, Mar 2023 and Mar 2024, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
19.6%
Cash from operations against operating profit
−21.9%
Measure10 years5 years3 years
Revenue growth, yearly rate–61.1%162.2%
Profit growth, yearly rate–217.8%968.1%
Return on equity, average––33.4%
Return on capital employed, average––30.7%
Operating margin, average9.4%12.1%21.6%
Net margin, average3.8%8.4%15.7%
Asset turnover, average––0.98
Cash conversion cycle, days, average––290
Interest cover, average––15.6
Debt to equity, average––0.40

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations−11.4
Cash from investing−11.2
Cash from financing22.9
Capital spending5.5
Dividends paid1.2
Shares bought back0.0
Shares issued for cash0.0
Borrowings raised39.1
Borrowings repaid11.8

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Effective tax ratePublished threshold 17.16 per cent29.49–−39.1762.70–62.6624.18––
A threshold marked as ours has no published figure; it is the line we read the check against.